Highlights

[GREENYB] YoY Quarter Result on 2020-06-30 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     3,287.64%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 4,074 0 9,533 11,076 8,854 12,321 8,730 -13.13%
  YoY % 0.00% 0.00% -13.93% 25.10% -28.14% 41.13% -
  Horiz. % 46.67% 0.00% 109.20% 126.87% 101.42% 141.13% 100.00%
PBT 3,716 0 347 462 1,321 3,562 1,490 18.38%
  YoY % 0.00% 0.00% -24.89% -65.03% -62.91% 139.06% -
  Horiz. % 249.40% 0.00% 23.29% 31.01% 88.66% 239.06% 100.00%
Tax -879 0 -151 2 -309 -1,148 -420 14.61%
  YoY % 0.00% 0.00% -7,650.00% 100.65% 73.08% -173.33% -
  Horiz. % 209.29% -0.00% 35.95% -0.48% 73.57% 273.33% 100.00%
NP 2,837 0 196 464 1,012 2,414 1,070 19.72%
  YoY % 0.00% 0.00% -57.76% -54.15% -58.08% 125.61% -
  Horiz. % 265.14% 0.00% 18.32% 43.36% 94.58% 225.61% 100.00%
NP to SH 2,837 0 196 464 1,012 2,414 1,070 19.72%
  YoY % 0.00% 0.00% -57.76% -54.15% -58.08% 125.61% -
  Horiz. % 265.14% 0.00% 18.32% 43.36% 94.58% 225.61% 100.00%
Tax Rate 23.65 % - % 43.52 % -0.43 % 23.39 % 32.23 % 28.19 % -3.19%
  YoY % 0.00% 0.00% 10,220.93% -101.84% -27.43% 14.33% -
  Horiz. % 83.89% 0.00% 154.38% -1.53% 82.97% 114.33% 100.00%
Total Cost 1,237 0 9,337 10,612 7,842 9,907 7,660 -28.58%
  YoY % 0.00% 0.00% -12.01% 35.32% -20.84% 29.33% -
  Horiz. % 16.15% 0.00% 121.89% 138.54% 102.38% 129.33% 100.00%
Net Worth 56,735 - 55,400 54,733 56,335 57,970 53,999 0.92%
  YoY % 0.00% 0.00% 1.22% -2.84% -2.82% 7.35% -
  Horiz. % 105.07% 0.00% 102.60% 101.36% 104.33% 107.35% 100.00%
Dividend
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 56,735 - 55,400 54,733 56,335 57,970 53,999 0.92%
  YoY % 0.00% 0.00% 1.22% -2.84% -2.82% 7.35% -
  Horiz. % 105.07% 0.00% 102.60% 101.36% 104.33% 107.35% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 69.64 % - % 2.06 % 4.19 % 11.43 % 19.59 % 12.26 % 37.81%
  YoY % 0.00% 0.00% -50.84% -63.34% -41.65% 59.79% -
  Horiz. % 568.03% 0.00% 16.80% 34.18% 93.23% 159.79% 100.00%
ROE 5.00 % - % 0.35 % 0.85 % 1.80 % 4.16 % 1.98 % 18.65%
  YoY % 0.00% 0.00% -58.82% -52.78% -56.73% 110.10% -
  Horiz. % 252.53% 0.00% 17.68% 42.93% 90.91% 210.10% 100.00%
Per Share
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1.22 - 2.86 3.32 2.65 3.69 2.62 -13.16%
  YoY % 0.00% 0.00% -13.86% 25.28% -28.18% 40.84% -
  Horiz. % 46.56% 0.00% 109.16% 126.72% 101.15% 140.84% 100.00%
EPS 0.85 0.00 0.06 0.14 0.30 0.72 0.32 19.76%
  YoY % 0.00% 0.00% -57.14% -53.33% -58.33% 125.00% -
  Horiz. % 265.63% 0.00% 18.75% 43.75% 93.75% 225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 - 0.1660 0.1640 0.1688 0.1737 0.1618 0.92%
  YoY % 0.00% 0.00% 1.22% -2.84% -2.82% 7.35% -
  Horiz. % 105.07% 0.00% 102.60% 101.36% 104.33% 107.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1.22 - 2.86 3.32 2.65 3.69 2.62 -13.16%
  YoY % 0.00% 0.00% -13.86% 25.28% -28.18% 40.84% -
  Horiz. % 46.56% 0.00% 109.16% 126.72% 101.15% 140.84% 100.00%
EPS 0.85 0.00 0.06 0.14 0.30 0.72 0.32 19.76%
  YoY % 0.00% 0.00% -57.14% -53.33% -58.33% 125.00% -
  Horiz. % 265.63% 0.00% 18.75% 43.75% 93.75% 225.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 - 0.1660 0.1640 0.1688 0.1737 0.1618 0.92%
  YoY % 0.00% 0.00% 1.22% -2.84% -2.82% 7.35% -
  Horiz. % 105.07% 0.00% 102.60% 101.36% 104.33% 107.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.1100 0.1400 0.1150 0.1850 0.2400 0.2150 0.3250 -
P/RPS 9.01 0.00 4.03 5.57 9.05 5.82 12.42 -5.75%
  YoY % 0.00% 0.00% -27.65% -38.45% 55.50% -53.14% -
  Horiz. % 72.54% 0.00% 32.45% 44.85% 72.87% 46.86% 100.00%
P/EPS 12.94 0.00 195.82 133.06 79.15 29.72 101.37 -31.62%
  YoY % 0.00% 0.00% 47.17% 68.11% 166.32% -70.68% -
  Horiz. % 12.77% 0.00% 193.17% 131.26% 78.08% 29.32% 100.00%
EY 7.73 0.00 0.51 0.75 1.26 3.36 0.99 46.15%
  YoY % 0.00% 0.00% -32.00% -40.48% -62.50% 239.39% -
  Horiz. % 780.81% 0.00% 51.52% 75.76% 127.27% 339.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.00 0.69 1.13 1.42 1.24 2.01 -18.81%
  YoY % 0.00% 0.00% -38.94% -20.42% 14.52% -38.31% -
  Horiz. % 32.34% 0.00% 34.33% 56.22% 70.65% 61.69% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 - 28/03/19 22/03/18 23/03/17 25/03/16 19/03/15 -
Price 0.1800 0.0000 0.1400 0.1750 0.2300 0.2350 0.2900 -
P/RPS 14.75 0.00 4.90 5.27 8.67 6.37 11.09 5.41%
  YoY % 0.00% 0.00% -7.02% -39.22% 36.11% -42.56% -
  Horiz. % 133.00% 0.00% 44.18% 47.52% 78.18% 57.44% 100.00%
P/EPS 21.17 0.00 238.39 125.87 75.85 32.49 90.45 -23.52%
  YoY % 0.00% 0.00% 89.39% 65.95% 133.46% -64.08% -
  Horiz. % 23.41% 0.00% 263.56% 139.16% 83.86% 35.92% 100.00%
EY 4.72 0.00 0.42 0.79 1.32 3.08 1.11 30.63%
  YoY % 0.00% 0.00% -46.84% -40.15% -57.14% 177.48% -
  Horiz. % 425.23% 0.00% 37.84% 71.17% 118.92% 277.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.00 0.84 1.07 1.36 1.35 1.79 -9.22%
  YoY % 0.00% 0.00% -21.50% -21.32% 0.74% -24.58% -
  Horiz. % 59.22% 0.00% 46.93% 59.78% 75.98% 75.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS