Highlights

[OCK] YoY Quarter Result on 2014-06-30 [#2]

Stock [OCK]: OCK GROUP BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -1.08%    YoY -     15.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 119,264 114,011 70,273 43,430 33,317 33,353 0 -
  YoY % 4.61% 62.24% 61.81% 30.35% -0.11% 0.00% -
  Horiz. % 357.58% 341.83% 210.69% 130.21% 99.89% 100.00% -
PBT 11,450 9,420 6,691 4,590 4,147 4,442 0 -
  YoY % 21.55% 40.79% 45.77% 10.68% -6.64% 0.00% -
  Horiz. % 257.77% 212.07% 150.63% 103.33% 93.36% 100.00% -
Tax -3,382 -2,812 -1,671 -1,191 -1,038 -1,062 0 -
  YoY % -20.27% -68.28% -40.30% -14.74% 2.26% 0.00% -
  Horiz. % 318.46% 264.78% 157.34% 112.15% 97.74% 100.00% -
NP 8,068 6,608 5,020 3,399 3,109 3,380 0 -
  YoY % 22.09% 31.63% 47.69% 9.33% -8.02% 0.00% -
  Horiz. % 238.70% 195.50% 148.52% 100.56% 91.98% 100.00% -
NP to SH 5,982 5,457 5,133 3,023 2,621 3,150 0 -
  YoY % 9.62% 6.31% 69.80% 15.34% -16.79% 0.00% -
  Horiz. % 189.90% 173.24% 162.95% 95.97% 83.21% 100.00% -
Tax Rate 29.54 % 29.85 % 24.97 % 25.95 % 25.03 % 23.91 % - % -
  YoY % -1.04% 19.54% -3.78% 3.68% 4.68% 0.00% -
  Horiz. % 123.55% 124.84% 104.43% 108.53% 104.68% 100.00% -
Total Cost 111,196 107,403 65,253 40,031 30,208 29,973 0 -
  YoY % 3.53% 64.59% 63.01% 32.52% 0.78% 0.00% -
  Horiz. % 370.99% 358.33% 217.71% 133.56% 100.78% 100.00% -
Net Worth 427,021 347,982 195,794 136,331 62,281 598 - -
  YoY % 22.71% 77.73% 43.62% 118.90% 10,307.05% 0.00% -
  Horiz. % 71,354.39% 58,147.12% 32,716.88% 22,780.67% 10,407.05% 100.00% -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 427,021 347,982 195,794 136,331 62,281 598 - -
  YoY % 22.71% 77.73% 43.62% 118.90% 10,307.05% 0.00% -
  Horiz. % 71,354.39% 58,147.12% 32,716.88% 22,780.67% 10,407.05% 100.00% -
NOSH 871,473 790,869 529,175 296,372 259,504 4,274 - -
  YoY % 10.19% 49.45% 78.55% 14.21% 5,970.77% 0.00% -
  Horiz. % 20,386.94% 18,501.33% 12,379.34% 6,933.24% 6,070.77% 100.00% -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 6.76 % 5.80 % 7.14 % 7.83 % 9.33 % 10.13 % - % -
  YoY % 16.55% -18.77% -8.81% -16.08% -7.90% 0.00% -
  Horiz. % 66.73% 57.26% 70.48% 77.30% 92.10% 100.00% -
ROE 1.40 % 1.57 % 2.62 % 2.22 % 4.21 % 526.36 % - % -
  YoY % -10.83% -40.08% 18.02% -47.27% -99.20% 0.00% -
  Horiz. % 0.27% 0.30% 0.50% 0.42% 0.80% 100.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.69 14.42 13.28 14.65 12.84 780.25 - -
  YoY % -5.06% 8.58% -9.35% 14.10% -98.35% 0.00% -
  Horiz. % 1.75% 1.85% 1.70% 1.88% 1.65% 100.00% -
EPS 0.69 0.69 0.97 1.02 1.01 73.69 0.00 -
  YoY % 0.00% -28.87% -4.90% 0.99% -98.63% 0.00% -
  Horiz. % 0.94% 0.94% 1.32% 1.38% 1.37% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4400 0.3700 0.4600 0.2400 0.1400 - -
  YoY % 11.36% 18.92% -19.57% 91.67% 71.43% 0.00% -
  Horiz. % 350.00% 314.29% 264.29% 328.57% 171.43% 100.00% -
Adjusted Per Share Value based on latest NOSH - 958,572
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.44 11.89 7.33 4.53 3.48 3.48 - -
  YoY % 4.63% 62.21% 61.81% 30.17% 0.00% 0.00% -
  Horiz. % 357.47% 341.67% 210.63% 130.17% 100.00% 100.00% -
EPS 0.62 0.57 0.54 0.32 0.27 0.33 0.00 -
  YoY % 8.77% 5.56% 68.75% 18.52% -18.18% 0.00% -
  Horiz. % 187.88% 172.73% 163.64% 96.97% 81.82% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4455 0.3630 0.2043 0.1422 0.0650 0.0006 - -
  YoY % 22.73% 77.68% 43.67% 118.77% 10,733.33% 0.00% -
  Horiz. % 74,249.99% 60,500.00% 34,050.00% 23,700.00% 10,833.33% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.9600 0.8100 0.8300 1.4200 0.5500 0.0000 0.0000 -
P/RPS 7.01 5.62 6.25 9.69 4.28 0.00 0.00 -
  YoY % 24.73% -10.08% -35.50% 126.40% 0.00% 0.00% -
  Horiz. % 163.79% 131.31% 146.03% 226.40% 100.00% - -
P/EPS 139.86 117.39 85.57 139.22 54.46 0.00 0.00 -
  YoY % 19.14% 37.19% -38.54% 155.64% 0.00% 0.00% -
  Horiz. % 256.81% 215.55% 157.12% 255.64% 100.00% - -
EY 0.72 0.85 1.17 0.72 1.84 0.00 0.00 -
  YoY % -15.29% -27.35% 62.50% -60.87% 0.00% 0.00% -
  Horiz. % 39.13% 46.20% 63.59% 39.13% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 1.84 2.24 3.09 2.29 0.00 0.00 -
  YoY % 6.52% -17.86% -27.51% 34.93% 0.00% 0.00% -
  Horiz. % 85.59% 80.35% 97.82% 134.93% 100.00% - -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 26/08/15 28/08/14 27/08/13 29/08/12 - -
Price 0.9000 0.7850 0.7100 1.4000 0.6100 0.4800 0.0000 -
P/RPS 6.58 5.45 5.35 9.55 4.75 0.06 0.00 -
  YoY % 20.73% 1.87% -43.98% 101.05% 7,816.67% 0.00% -
  Horiz. % 10,966.67% 9,083.33% 8,916.67% 15,916.67% 7,916.67% 100.00% -
P/EPS 131.11 113.77 73.20 137.25 60.40 0.65 0.00 -
  YoY % 15.24% 55.42% -46.67% 127.24% 9,192.31% 0.00% -
  Horiz. % 20,170.77% 17,503.08% 11,261.54% 21,115.38% 9,292.31% 100.00% -
EY 0.76 0.88 1.37 0.73 1.66 153.52 0.00 -
  YoY % -13.64% -35.77% 87.67% -56.02% -98.92% 0.00% -
  Horiz. % 0.50% 0.57% 0.89% 0.48% 1.08% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.84 1.78 1.92 3.04 2.54 3.43 0.00 -
  YoY % 3.37% -7.29% -36.84% 19.69% -25.95% 0.00% -
  Horiz. % 53.64% 51.90% 55.98% 88.63% 74.05% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS