Highlights

[OCK] YoY Quarter Result on 2014-03-31 [#1]

Stock [OCK]: OCK GROUP BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -32.81%    YoY -     41.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
Revenue 106,520 78,443 56,162 36,604 30,643 0  -  -
  YoY % 35.79% 39.67% 53.43% 19.45% 0.00% - -
  Horiz. % 347.62% 255.99% 183.28% 119.45% 100.00% - -
PBT 9,096 5,740 5,175 4,525 3,238 0  -  -
  YoY % 58.47% 10.92% 14.36% 39.75% 0.00% - -
  Horiz. % 280.91% 177.27% 159.82% 139.75% 100.00% - -
Tax -2,390 -1,204 -1,143 -1,093 -810 0  -  -
  YoY % -98.50% -5.34% -4.57% -34.94% 0.00% - -
  Horiz. % 295.06% 148.64% 141.11% 134.94% 100.00% - -
NP 6,706 4,536 4,032 3,432 2,428 0  -  -
  YoY % 47.84% 12.50% 17.48% 41.35% 0.00% - -
  Horiz. % 276.19% 186.82% 166.06% 141.35% 100.00% - -
NP to SH 4,723 3,710 3,062 3,056 2,163 0  -  -
  YoY % 27.30% 21.16% 0.20% 41.29% 0.00% - -
  Horiz. % 218.35% 171.52% 141.56% 141.29% 100.00% - -
Tax Rate 26.28 % 20.98 % 22.09 % 24.15 % 25.02 % - %  -  % -
  YoY % 25.26% -5.02% -8.53% -3.48% 0.00% - -
  Horiz. % 105.04% 83.85% 88.29% 96.52% 100.00% - -
Total Cost 99,814 73,907 52,130 33,172 28,215 0  -  -
  YoY % 35.05% 41.77% 57.15% 17.57% 0.00% - -
  Horiz. % 353.76% 261.94% 184.76% 117.57% 100.00% - -
Net Worth 419,822 347,319 190,055 82,826 52,924 -  -  -
  YoY % 20.88% 82.75% 129.46% 56.50% 0.00% - -
  Horiz. % 793.25% 656.25% 359.11% 156.50% 100.00% - -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
Net Worth 419,822 347,319 190,055 82,826 52,924 -  -  -
  YoY % 20.88% 82.75% 129.46% 56.50% 0.00% - -
  Horiz. % 793.25% 656.25% 359.11% 156.50% 100.00% - -
NOSH 874,629 789,361 527,931 285,607 230,106 -  -  -
  YoY % 10.80% 49.52% 84.84% 24.12% 0.00% - -
  Horiz. % 380.10% 343.04% 229.43% 124.12% 100.00% - -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
NP Margin 6.30 % 5.78 % 7.18 % 9.38 % 7.92 % - %  -  % -
  YoY % 9.00% -19.50% -23.45% 18.43% 0.00% - -
  Horiz. % 79.55% 72.98% 90.66% 118.43% 100.00% - -
ROE 1.13 % 1.07 % 1.61 % 3.69 % 4.09 % - %  -  % -
  YoY % 5.61% -33.54% -56.37% -9.78% 0.00% - -
  Horiz. % 27.63% 26.16% 39.36% 90.22% 100.00% - -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
RPS 12.18 9.94 10.64 12.82 13.32 -  -  -
  YoY % 22.54% -6.58% -17.00% -3.75% 0.00% - -
  Horiz. % 91.44% 74.62% 79.88% 96.25% 100.00% - -
EPS 0.54 0.47 0.58 1.07 0.94 0.00  -  -
  YoY % 14.89% -18.97% -45.79% 13.83% 0.00% - -
  Horiz. % 57.45% 50.00% 61.70% 113.83% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4400 0.3600 0.2900 0.2300 -  -  -
  YoY % 9.09% 22.22% 24.14% 26.09% 0.00% - -
  Horiz. % 208.70% 191.30% 156.52% 126.09% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 958,572
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
RPS 11.11 8.18 5.86 3.82 3.20 -  -  -
  YoY % 35.82% 39.59% 53.40% 19.37% 0.00% - -
  Horiz. % 347.19% 255.63% 183.12% 119.37% 100.00% - -
EPS 0.49 0.39 0.32 0.32 0.23 0.00  -  -
  YoY % 25.64% 21.87% 0.00% 39.13% 0.00% - -
  Horiz. % 213.04% 169.57% 139.13% 139.13% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4380 0.3623 0.1983 0.0864 0.0552 -  -  -
  YoY % 20.89% 82.70% 129.51% 56.52% 0.00% - -
  Horiz. % 793.48% 656.34% 359.24% 156.52% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -  -  -
Price 0.9200 0.7750 0.8900 1.2500 0.5000 0.0000  -  -
P/RPS 7.55 7.80 8.37 9.75 3.75 0.00  -  -
  YoY % -3.21% -6.81% -14.15% 160.00% 0.00% - -
  Horiz. % 201.33% 208.00% 223.20% 260.00% 100.00% - -
P/EPS 170.37 164.89 153.45 116.82 53.19 0.00  -  -
  YoY % 3.32% 7.46% 31.36% 119.63% 0.00% - -
  Horiz. % 320.30% 310.00% 288.49% 219.63% 100.00% - -
EY 0.59 0.61 0.65 0.86 1.88 0.00  -  -
  YoY % -3.28% -6.15% -24.42% -54.26% 0.00% - -
  Horiz. % 31.38% 32.45% 34.57% 45.74% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.92 1.76 2.47 4.31 2.17 0.00  -  -
  YoY % 9.09% -28.74% -42.69% 98.62% 0.00% - -
  Horiz. % 88.48% 81.11% 113.82% 198.62% 100.00% - -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12  -  CAGR
Date 30/05/17 25/05/16 27/05/15 29/05/14 29/05/13 -  -  -
Price 0.9200 0.8100 0.8500 1.4300 0.5600 0.0000  -  -
P/RPS 7.55 8.15 7.99 11.16 4.21 0.00  -  -
  YoY % -7.36% 2.00% -28.41% 165.08% 0.00% - -
  Horiz. % 179.33% 193.59% 189.79% 265.08% 100.00% - -
P/EPS 170.37 172.34 146.55 133.64 59.57 0.00  -  -
  YoY % -1.14% 17.60% 9.66% 124.34% 0.00% - -
  Horiz. % 286.00% 289.31% 246.01% 224.34% 100.00% - -
EY 0.59 0.58 0.68 0.75 1.68 0.00  -  -
  YoY % 1.72% -14.71% -9.33% -55.36% 0.00% - -
  Horiz. % 35.12% 34.52% 40.48% 44.64% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.92 1.84 2.36 4.93 2.43 0.00  -  -
  YoY % 4.35% -22.03% -52.13% 102.88% 0.00% - -
  Horiz. % 79.01% 75.72% 97.12% 202.88% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS