Highlights

[PTRANS] YoY Quarter Result on 2020-12-31 [#4]

Stock [PTRANS]: PERAK TRANSIT BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     10.32%    YoY -     11.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Revenue 35,259 32,755 29,244 25,246 27,482 0  -  -
  YoY % 7.64% 12.01% 15.84% -8.14% 0.00% - -
  Horiz. % 128.30% 119.19% 106.41% 91.86% 100.00% - -
PBT 17,641 9,236 9,189 5,333 8,789 0  -  -
  YoY % 91.00% 0.51% 72.30% -39.32% 0.00% - -
  Horiz. % 200.72% 105.09% 104.55% 60.68% 100.00% - -
Tax -4,386 2,665 -396 3,089 -894 0  -  -
  YoY % -264.58% 772.98% -112.82% 445.53% 0.00% - -
  Horiz. % 490.60% -298.10% 44.30% -345.53% 100.00% - -
NP 13,255 11,901 8,793 8,422 7,895 0  -  -
  YoY % 11.38% 35.35% 4.41% 6.68% 0.00% - -
  Horiz. % 167.89% 150.74% 111.37% 106.68% 100.00% - -
NP to SH 13,194 11,829 8,744 8,373 7,827 0  -  -
  YoY % 11.54% 35.28% 4.43% 6.98% 0.00% - -
  Horiz. % 168.57% 151.13% 111.72% 106.98% 100.00% - -
Tax Rate 24.86 % -28.85 % 4.31 % -57.92 % 10.17 % - %  -  % -
  YoY % 186.17% -769.37% 107.44% -669.52% 0.00% - -
  Horiz. % 244.44% -283.68% 42.38% -569.52% 100.00% - -
Total Cost 22,004 20,854 20,451 16,824 19,587 0  -  -
  YoY % 5.51% 1.97% 21.56% -14.11% 0.00% - -
  Horiz. % 112.34% 106.47% 104.41% 85.89% 100.00% - -
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Div - - - - 1,283 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 16.40 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Net Worth 563,825 330,598 295,944 219,279 150,229 -  -  -
  YoY % 70.55% 11.71% 34.96% 45.96% 0.00% - -
  Horiz. % 375.31% 220.06% 197.00% 145.96% 100.00% - -
NOSH 1,905,459 1,422,539 1,389,413 1,257,337 855,521 -  -  -
  YoY % 33.95% 2.38% 10.50% 46.97% 0.00% - -
  Horiz. % 222.72% 166.28% 162.41% 146.97% 100.00% - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
NP Margin 37.59 % 36.33 % 30.07 % 33.36 % 28.73 % - %  -  % -
  YoY % 3.47% 20.82% -9.86% 16.12% 0.00% - -
  Horiz. % 130.84% 126.45% 104.66% 116.12% 100.00% - -
ROE 2.34 % 3.58 % 2.95 % 3.82 % 5.21 % - %  -  % -
  YoY % -34.64% 21.36% -22.77% -26.68% 0.00% - -
  Horiz. % 44.91% 68.71% 56.62% 73.32% 100.00% - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 1.85 2.30 2.10 2.01 3.21 -  -  -
  YoY % -19.57% 9.52% 4.48% -37.38% 0.00% - -
  Horiz. % 57.63% 71.65% 65.42% 62.62% 100.00% - -
EPS 0.69 0.83 0.63 0.67 0.63 0.00  -  -
  YoY % -16.87% 31.75% -5.97% 6.35% 0.00% - -
  Horiz. % 109.52% 131.75% 100.00% 106.35% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.15 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2959 0.2324 0.2130 0.1744 0.1756 0.1787  -  10.60%
  YoY % 27.32% 9.11% 22.13% -0.68% -1.73% - -
  Horiz. % 165.58% 130.05% 119.19% 97.59% 98.27% 100.00% -
Adjusted Per Share Value based on latest NOSH - 645,133
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 5.47 5.08 4.53 3.91 4.26 -  -  -
  YoY % 7.68% 12.14% 15.86% -8.22% 0.00% - -
  Horiz. % 128.40% 119.25% 106.34% 91.78% 100.00% - -
EPS 2.05 1.83 1.36 1.30 1.21 0.00  -  -
  YoY % 12.02% 34.56% 4.62% 7.44% 0.00% - -
  Horiz. % 169.42% 151.24% 112.40% 107.44% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.20 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.8740 0.5124 0.4587 0.3399 0.2329 0.1787  -  37.32%
  YoY % 70.57% 11.71% 34.95% 45.94% 30.33% - -
  Horiz. % 489.09% 286.74% 256.69% 190.21% 130.33% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -  -  -
Price 0.2600 0.2350 0.2350 0.2800 0.1600 0.0000  -  -
P/RPS 14.05 10.21 11.17 13.94 4.98 0.00  -  -
  YoY % 37.61% -8.59% -19.87% 179.92% 0.00% - -
  Horiz. % 282.13% 205.02% 224.30% 279.92% 100.00% - -
P/EPS 37.55 28.26 37.34 42.05 17.49 0.00  -  -
  YoY % 32.87% -24.32% -11.20% 140.42% 0.00% - -
  Horiz. % 214.69% 161.58% 213.49% 240.42% 100.00% - -
EY 2.66 3.54 2.68 2.38 5.72 0.00  -  -
  YoY % -24.86% 32.09% 12.61% -58.39% 0.00% - -
  Horiz. % 46.50% 61.89% 46.85% 41.61% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.94 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.88 1.01 1.10 1.61 0.91 0.00  -  -
  YoY % -12.87% -8.18% -31.68% 76.92% 0.00% - -
  Horiz. % 96.70% 110.99% 120.88% 176.92% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date - 25/02/20 21/02/19 22/02/18 23/02/17 -  -  -
Price 0.8750 0.2150 0.2500 0.3050 0.1650 0.0000  -  -
P/RPS 47.29 9.34 11.88 15.19 5.14 0.00  -  -
  YoY % 406.32% -21.38% -21.79% 195.53% 0.00% - -
  Horiz. % 920.04% 181.71% 231.13% 295.53% 100.00% - -
P/EPS 126.37 25.86 39.72 45.80 18.04 0.00  -  -
  YoY % 388.67% -34.89% -13.28% 153.88% 0.00% - -
  Horiz. % 700.50% 143.35% 220.18% 253.88% 100.00% - -
EY 0.79 3.87 2.52 2.18 5.54 0.00  -  -
  YoY % -79.59% 53.57% 15.60% -60.65% 0.00% - -
  Horiz. % 14.26% 69.86% 45.49% 39.35% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.91 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.96 0.93 1.17 1.75 0.94 0.00  -  -
  YoY % 218.28% -20.51% -33.14% 86.17% 0.00% - -
  Horiz. % 314.89% 98.94% 124.47% 186.17% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. MI (5286) - Chart Analysis and Our Plan Bursa Malaysia Free Trading Education
2. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
3. What If SUPERMAX Go Below 3.00? Trending Line
4. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
5. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
6. ╰蓝铯峢痕 - 原油价格创新高了,是时候买油股-大洋远通了?(转载) Share Investment Articles
7. 热门股:顶级手套 上挑RM5.54 南洋行家论股
8. Top Glove: Production Capacity to Grow to 208 Billion Pieces by 2024 Trying to Make Sense Bursa Investments
PARTNERS & BROKERS