Highlights

[RHBBANK] YoY Quarter Result on 2020-06-30 [#2]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -29.80%    YoY -     -34.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,272,450 3,417,352 2,659,985 2,630,979 2,648,543 2,654,329 2,452,625 4.92%
  YoY % -4.24% 28.47% 1.10% -0.66% -0.22% 8.22% -
  Horiz. % 133.43% 139.33% 108.45% 107.27% 107.99% 108.22% 100.00%
PBT 514,241 841,513 773,008 653,915 469,339 724,906 739,127 -5.86%
  YoY % -38.89% 8.86% 18.21% 39.33% -35.26% -1.92% -
  Horiz. % 69.57% 113.85% 104.58% 88.47% 63.50% 98.08% 100.00%
Tax -110,566 -224,353 -202,852 -151,752 -115,765 -165,439 -179,848 -7.78%
  YoY % 50.72% -10.60% -33.67% -31.09% 30.03% 8.01% -
  Horiz. % 61.48% 124.75% 112.79% 84.38% 64.37% 91.99% 100.00%
NP 403,675 617,160 570,156 502,163 353,574 559,467 559,279 -5.28%
  YoY % -34.59% 8.24% 13.54% 42.02% -36.80% 0.03% -
  Horiz. % 72.18% 110.35% 101.94% 89.79% 63.22% 100.03% 100.00%
NP to SH 400,770 615,410 570,261 500,963 350,169 559,026 556,508 -5.32%
  YoY % -34.88% 7.92% 13.83% 43.06% -37.36% 0.45% -
  Horiz. % 72.02% 110.58% 102.47% 90.02% 62.92% 100.45% 100.00%
Tax Rate 21.50 % 26.66 % 26.24 % 23.21 % 24.67 % 22.82 % 24.33 % -2.04%
  YoY % -19.35% 1.60% 13.05% -5.92% 8.11% -6.21% -
  Horiz. % 88.37% 109.58% 107.85% 95.40% 101.40% 93.79% 100.00%
Total Cost 2,868,775 2,800,192 2,089,829 2,128,816 2,294,969 2,094,862 1,893,346 7.16%
  YoY % 2.45% 33.99% -1.83% -7.24% 9.55% 10.64% -
  Horiz. % 151.52% 147.90% 110.38% 112.44% 121.21% 110.64% 100.00%
Net Worth 26,546,497 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 17,711,692 6.97%
  YoY % 6.77% 10.52% -0.36% 8.68% 14.84% 2.13% -
  Horiz. % 149.88% 140.37% 127.01% 127.47% 117.29% 102.13% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 501,255 300,753 200,502 196,724 - - -
  YoY % 0.00% 66.67% 50.00% 1.92% 0.00% 0.00% -
  Horiz. % 0.00% 254.80% 152.88% 101.92% 100.00% - -
Div Payout % - % 81.45 % 52.74 % 40.02 % 56.18 % - % - % -
  YoY % 0.00% 54.44% 31.78% -28.76% 0.00% 0.00% -
  Horiz. % 0.00% 144.98% 93.88% 71.24% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 26,546,497 24,862,278 22,496,352 22,576,553 20,774,072 18,089,448 17,711,692 6.97%
  YoY % 6.77% 10.52% -0.36% 8.68% 14.84% 2.13% -
  Horiz. % 149.88% 140.37% 127.01% 127.47% 117.29% 102.13% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 3,934,483 2,584,206 2,541,132 7.89%
  YoY % 0.00% 0.00% 0.00% 1.92% 52.25% 1.70% -
  Horiz. % 157.81% 157.81% 157.81% 157.81% 154.83% 101.70% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.34 % 18.06 % 21.43 % 19.09 % 13.35 % 21.08 % 22.80 % -9.72%
  YoY % -31.67% -15.73% 12.26% 43.00% -36.67% -7.54% -
  Horiz. % 54.12% 79.21% 93.99% 83.73% 58.55% 92.46% 100.00%
ROE 1.51 % 2.48 % 2.53 % 2.22 % 1.69 % 3.09 % 3.14 % -11.48%
  YoY % -39.11% -1.98% 13.96% 31.36% -45.31% -1.59% -
  Horiz. % 48.09% 78.98% 80.57% 70.70% 53.82% 98.41% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 81.61 85.22 66.33 65.61 67.32 102.71 96.52 -2.76%
  YoY % -4.24% 28.48% 1.10% -2.54% -34.46% 6.41% -
  Horiz. % 84.55% 88.29% 68.72% 67.98% 69.75% 106.41% 100.00%
EPS 9.99 15.35 14.20 12.50 8.90 8.10 21.90 -12.25%
  YoY % -34.92% 8.10% 13.60% 40.45% 9.88% -63.01% -
  Horiz. % 45.62% 70.09% 64.84% 57.08% 40.64% 36.99% 100.00%
DPS 0.00 12.50 7.50 5.00 5.00 0.00 0.00 -
  YoY % 0.00% 66.67% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 250.00% 150.00% 100.00% 100.00% - -
NAPS 6.6200 6.2000 5.6100 5.6300 5.2800 7.0000 6.9700 -0.85%
  YoY % 6.77% 10.52% -0.36% 6.63% -24.57% 0.43% -
  Horiz. % 94.98% 88.95% 80.49% 80.77% 75.75% 100.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 81.61 85.22 66.33 65.61 66.05 66.19 61.16 4.92%
  YoY % -4.24% 28.48% 1.10% -0.67% -0.21% 8.22% -
  Horiz. % 133.44% 139.34% 108.45% 107.28% 108.00% 108.22% 100.00%
EPS 9.99 15.35 14.20 12.50 8.73 13.94 13.88 -5.33%
  YoY % -34.92% 8.10% 13.60% 43.18% -37.37% 0.43% -
  Horiz. % 71.97% 110.59% 102.31% 90.06% 62.90% 100.43% 100.00%
DPS 0.00 12.50 7.50 5.00 4.91 0.00 0.00 -
  YoY % 0.00% 66.67% 50.00% 1.83% 0.00% 0.00% -
  Horiz. % 0.00% 254.58% 152.75% 101.83% 100.00% - -
NAPS 6.6200 6.2000 5.6100 5.6300 5.1805 4.5110 4.4168 6.97%
  YoY % 6.77% 10.52% -0.36% 8.68% 14.84% 2.13% -
  Horiz. % 149.88% 140.37% 127.02% 127.47% 117.29% 102.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.7900 5.5900 5.4600 5.0600 5.1200 7.3700 8.5500 -
P/RPS 5.87 6.56 8.23 7.71 7.61 7.18 8.86 -6.63%
  YoY % -10.52% -20.29% 6.74% 1.31% 5.99% -18.96% -
  Horiz. % 66.25% 74.04% 92.89% 87.02% 85.89% 81.04% 100.00%
P/EPS 47.93 36.42 38.39 40.50 57.53 34.07 39.04 3.48%
  YoY % 31.60% -5.13% -5.21% -29.60% 68.86% -12.73% -
  Horiz. % 122.77% 93.29% 98.34% 103.74% 147.36% 87.27% 100.00%
EY 2.09 2.75 2.60 2.47 1.74 2.94 2.56 -3.32%
  YoY % -24.00% 5.77% 5.26% 41.95% -40.82% 14.84% -
  Horiz. % 81.64% 107.42% 101.56% 96.48% 67.97% 114.84% 100.00%
DY 0.00 2.24 1.37 0.99 0.98 0.00 0.00 -
  YoY % 0.00% 63.50% 38.38% 1.02% 0.00% 0.00% -
  Horiz. % 0.00% 228.57% 139.80% 101.02% 100.00% - -
P/NAPS 0.72 0.90 0.97 0.90 0.97 1.05 1.23 -8.53%
  YoY % -20.00% -7.22% 7.78% -7.22% -7.62% -14.63% -
  Horiz. % 58.54% 73.17% 78.86% 73.17% 78.86% 85.37% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 26/08/19 30/08/18 29/08/17 24/08/16 28/08/15 27/08/14 -
Price 4.5800 5.4800 5.4000 5.0500 4.9900 6.4800 9.1000 -
P/RPS 5.61 6.43 8.14 7.70 7.41 6.31 9.43 -8.28%
  YoY % -12.75% -21.01% 5.71% 3.91% 17.43% -33.09% -
  Horiz. % 59.49% 68.19% 86.32% 81.65% 78.58% 66.91% 100.00%
P/EPS 45.83 35.71 37.97 40.42 56.07 29.96 41.55 1.65%
  YoY % 28.34% -5.95% -6.06% -27.91% 87.15% -27.89% -
  Horiz. % 110.30% 85.94% 91.38% 97.28% 134.95% 72.11% 100.00%
EY 2.18 2.80 2.63 2.47 1.78 3.34 2.41 -1.66%
  YoY % -22.14% 6.46% 6.48% 38.76% -46.71% 38.59% -
  Horiz. % 90.46% 116.18% 109.13% 102.49% 73.86% 138.59% 100.00%
DY 0.00 2.28 1.39 0.99 1.00 0.00 0.00 -
  YoY % 0.00% 64.03% 40.40% -1.00% 0.00% 0.00% -
  Horiz. % 0.00% 228.00% 139.00% 99.00% 100.00% - -
P/NAPS 0.69 0.88 0.96 0.90 0.95 0.93 1.31 -10.13%
  YoY % -21.59% -8.33% 6.67% -5.26% 2.15% -29.01% -
  Horiz. % 52.67% 67.18% 73.28% 68.70% 72.52% 70.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS