Highlights

[COMFORT] YoY Quarter Result on 2014-01-31 [#4]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 31-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 31-Jan-2014  [#4]
Profit Trend QoQ -     -132.63%    YoY -     56.44%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 72,745 58,638 41,998 35,682 30,358 30,814 32,303 14.47%
  YoY % 24.06% 39.62% 17.70% 17.54% -1.48% -4.61% -
  Horiz. % 225.20% 181.52% 130.01% 110.46% 93.98% 95.39% 100.00%
PBT 8,141 6,612 2,588 -9,159 -20,692 -3,449 -41,340 -
  YoY % 23.12% 155.49% 128.26% 55.74% -499.94% 91.66% -
  Horiz. % -19.69% -15.99% -6.26% 22.16% 50.05% 8.34% 100.00%
Tax 35 103 80 149 7 10 10 23.20%
  YoY % -66.02% 28.75% -46.31% 2,028.57% -30.00% 0.00% -
  Horiz. % 350.00% 1,030.00% 800.00% 1,490.00% 70.00% 100.00% 100.00%
NP 8,176 6,715 2,668 -9,010 -20,685 -3,439 -41,330 -
  YoY % 21.76% 151.69% 129.61% 56.44% -501.48% 91.68% -
  Horiz. % -19.78% -16.25% -6.46% 21.80% 50.05% 8.32% 100.00%
NP to SH 8,176 6,715 2,668 -9,010 -20,685 -3,439 -41,330 -
  YoY % 21.76% 151.69% 129.61% 56.44% -501.48% 91.68% -
  Horiz. % -19.78% -16.25% -6.46% 21.80% 50.05% 8.32% 100.00%
Tax Rate -0.43 % -1.56 % -3.09 % - % - % - % - % -
  YoY % 72.44% 49.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13.92% 50.49% 100.00% - - - -
Total Cost 64,569 51,923 39,330 44,692 51,043 34,253 73,633 -2.16%
  YoY % 24.36% 32.02% -12.00% -12.44% 49.02% -53.48% -
  Horiz. % 87.69% 70.52% 53.41% 60.70% 69.32% 46.52% 100.00%
Net Worth 206,752 179,150 94,670 35,565 41,488 83,010 260,532 -3.78%
  YoY % 15.41% 89.23% 166.19% -14.28% -50.02% -68.14% -
  Horiz. % 79.36% 68.76% 36.34% 13.65% 15.92% 31.86% 100.00%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 206,752 179,150 94,670 35,565 41,488 83,010 260,532 -3.78%
  YoY % 15.41% 89.23% 166.19% -14.28% -50.02% -68.14% -
  Horiz. % 79.36% 68.76% 36.34% 13.65% 15.92% 31.86% 100.00%
NOSH 558,790 559,844 430,322 592,763 592,693 592,931 592,120 -0.96%
  YoY % -0.19% 30.10% -27.40% 0.01% -0.04% 0.14% -
  Horiz. % 94.37% 94.55% 72.67% 100.11% 100.10% 100.14% 100.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 11.24 % 11.45 % 6.35 % -25.25 % -68.14 % -11.16 % -127.94 % -
  YoY % -1.83% 80.31% 125.15% 62.94% -510.57% 91.28% -
  Horiz. % -8.79% -8.95% -4.96% 19.74% 53.26% 8.72% 100.00%
ROE 3.95 % 3.75 % 2.82 % -25.33 % -49.86 % -4.14 % -15.86 % -
  YoY % 5.33% 32.98% 111.13% 49.20% -1,104.35% 73.90% -
  Horiz. % -24.91% -23.64% -17.78% 159.71% 314.38% 26.10% 100.00%
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 13.02 10.47 9.76 6.02 5.12 5.20 5.46 15.57%
  YoY % 24.36% 7.27% 62.13% 17.58% -1.54% -4.76% -
  Horiz. % 238.46% 191.76% 178.75% 110.26% 93.77% 95.24% 100.00%
EPS 1.46 1.47 0.62 -1.52 -3.49 -0.58 -15.09 -
  YoY % -0.68% 137.10% 140.79% 56.45% -501.72% 96.16% -
  Horiz. % -9.68% -9.74% -4.11% 10.07% 23.13% 3.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3200 0.2200 0.0600 0.0700 0.1400 0.4400 -2.84%
  YoY % 15.63% 45.45% 266.67% -14.29% -50.00% -68.18% -
  Horiz. % 84.09% 72.73% 50.00% 13.64% 15.91% 31.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 582,949
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 12.48 10.06 7.20 6.12 5.21 5.29 5.54 14.48%
  YoY % 24.06% 39.72% 17.65% 17.47% -1.51% -4.51% -
  Horiz. % 225.27% 181.59% 129.96% 110.47% 94.04% 95.49% 100.00%
EPS 1.40 1.15 0.46 -1.55 -3.55 -0.59 -7.09 -
  YoY % 21.74% 150.00% 129.68% 56.34% -501.69% 91.68% -
  Horiz. % -19.75% -16.22% -6.49% 21.86% 50.07% 8.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3547 0.3073 0.1624 0.0610 0.0712 0.1424 0.4469 -3.77%
  YoY % 15.42% 89.22% 166.23% -14.33% -50.00% -68.14% -
  Horiz. % 79.37% 68.76% 36.34% 13.65% 15.93% 31.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.7000 0.7800 0.6950 0.3600 0.1650 0.1700 0.2900 -
P/RPS 5.38 7.45 7.12 5.98 3.22 3.27 5.32 0.19%
  YoY % -27.79% 4.63% 19.06% 85.71% -1.53% -38.53% -
  Horiz. % 101.13% 140.04% 133.83% 112.41% 60.53% 61.47% 100.00%
P/EPS 47.84 65.03 112.10 -23.68 -4.73 -29.31 -4.15 -
  YoY % -26.43% -41.99% 573.40% -400.63% 83.86% -606.27% -
  Horiz. % -1,152.77% -1,566.99% -2,701.20% 570.60% 113.98% 706.27% 100.00%
EY 2.09 1.54 0.89 -4.22 -21.15 -3.41 -24.07 -
  YoY % 35.71% 73.03% 121.09% 80.05% -520.23% 85.83% -
  Horiz. % -8.68% -6.40% -3.70% 17.53% 87.87% 14.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 2.44 3.16 6.00 2.36 1.21 0.66 19.15%
  YoY % -22.54% -22.78% -47.33% 154.24% 95.04% 83.33% -
  Horiz. % 286.36% 369.70% 478.79% 909.09% 357.58% 183.33% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 25/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.7150 0.8100 0.7950 0.3650 0.1800 0.1600 0.2800 -
P/RPS 5.49 7.73 8.15 6.06 3.51 3.08 5.13 1.14%
  YoY % -28.98% -5.15% 34.49% 72.65% 13.96% -39.96% -
  Horiz. % 107.02% 150.68% 158.87% 118.13% 68.42% 60.04% 100.00%
P/EPS 48.87 67.53 128.23 -24.01 -5.16 -27.59 -4.01 -
  YoY % -27.63% -47.34% 634.07% -365.31% 81.30% -588.03% -
  Horiz. % -1,218.70% -1,684.04% -3,197.76% 598.75% 128.68% 688.03% 100.00%
EY 2.05 1.48 0.78 -4.16 -19.39 -3.63 -24.93 -
  YoY % 38.51% 89.74% 118.75% 78.55% -434.16% 85.44% -
  Horiz. % -8.22% -5.94% -3.13% 16.69% 77.78% 14.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.93 2.53 3.61 6.08 2.57 1.14 0.64 20.18%
  YoY % -23.72% -29.92% -40.62% 136.58% 125.44% 78.12% -
  Horiz. % 301.56% 395.31% 564.06% 950.00% 401.56% 178.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

350  393  616  1113 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.69-0.055 
 DNEX 0.885+0.02 
 PRIVA 0.225+0.02 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 AAX 0.0850.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS