Highlights

[COMFORT] YoY Quarter Result on 2012-10-31 [#3]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 28-Dec-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Oct-2012  [#3]
Profit Trend QoQ -     -542.76%    YoY -     -87.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 61,276 38,393 35,189 33,600 24,830 31,816 39,341 7.66%
  YoY % 59.60% 9.11% 4.73% 35.32% -21.96% -19.13% -
  Horiz. % 155.76% 97.59% 89.45% 85.41% 63.11% 80.87% 100.00%
PBT 7,133 641 27,603 -9,948 -5,305 2,866 345 65.63%
  YoY % 1,012.79% -97.68% 377.47% -87.52% -285.10% 730.72% -
  Horiz. % 2,067.54% 185.80% 8,000.87% -2,883.48% -1,537.68% 830.72% 100.00%
Tax 32 31 10 11 10 10 10 21.38%
  YoY % 3.23% 210.00% -9.09% 10.00% 0.00% 0.00% -
  Horiz. % 320.00% 310.00% 100.00% 110.00% 100.00% 100.00% 100.00%
NP 7,165 672 27,613 -9,937 -5,295 2,876 355 64.97%
  YoY % 966.22% -97.57% 377.88% -87.67% -284.11% 710.14% -
  Horiz. % 2,018.31% 189.30% 7,778.31% -2,799.15% -1,491.55% 810.14% 100.00%
NP to SH 7,165 672 27,613 -9,937 -5,295 2,876 355 64.97%
  YoY % 966.22% -97.57% 377.88% -87.67% -284.11% 710.14% -
  Horiz. % 2,018.31% 189.30% 7,778.31% -2,799.15% -1,491.55% 810.14% 100.00%
Tax Rate -0.45 % -4.84 % -0.04 % - % - % -0.35 % -2.90 % -26.68%
  YoY % 90.70% -12,000.00% 0.00% 0.00% 0.00% 87.93% -
  Horiz. % 15.52% 166.90% 1.38% 0.00% 0.00% 12.07% 100.00%
Total Cost 54,111 37,721 7,576 43,537 30,125 28,940 38,986 5.61%
  YoY % 43.45% 397.90% -82.60% 44.52% 4.09% -25.77% -
  Horiz. % 138.80% 96.76% 19.43% 111.67% 77.27% 74.23% 100.00%
Net Worth 122,439 84,000 47,404 65,063 75,642 73,682 68,633 10.12%
  YoY % 45.76% 77.20% -27.14% -13.99% 2.66% 7.36% -
  Horiz. % 178.40% 122.39% 69.07% 94.80% 110.21% 107.36% 100.00%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 122,439 84,000 47,404 65,063 75,642 73,682 68,633 10.12%
  YoY % 45.76% 77.20% -27.14% -13.99% 2.66% 7.36% -
  Horiz. % 178.40% 122.39% 69.07% 94.80% 110.21% 107.36% 100.00%
NOSH 453,481 420,000 592,553 591,488 540,306 237,685 236,666 11.44%
  YoY % 7.97% -29.12% 0.18% 9.47% 127.32% 0.43% -
  Horiz. % 191.61% 177.46% 250.37% 249.92% 228.30% 100.43% 100.00%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 11.69 % 1.75 % 78.47 % -29.57 % -21.33 % 9.04 % 0.90 % 53.29%
  YoY % 568.00% -97.77% 365.37% -38.63% -335.95% 904.44% -
  Horiz. % 1,298.89% 194.44% 8,718.89% -3,285.56% -2,370.00% 1,004.44% 100.00%
ROE 5.85 % 0.80 % 58.25 % -15.27 % -7.00 % 3.90 % 0.52 % 49.66%
  YoY % 631.25% -98.63% 481.47% -118.14% -279.49% 650.00% -
  Horiz. % 1,125.00% 153.85% 11,201.92% -2,936.54% -1,346.15% 750.00% 100.00%
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 13.51 9.14 5.94 5.68 4.60 13.39 16.62 -3.39%
  YoY % 47.81% 53.87% 4.58% 23.48% -65.65% -19.43% -
  Horiz. % 81.29% 54.99% 35.74% 34.18% 27.68% 80.57% 100.00%
EPS 1.58 0.16 4.66 -1.68 -0.98 1.21 0.15 48.03%
  YoY % 887.50% -96.57% 377.38% -71.43% -180.99% 706.67% -
  Horiz. % 1,053.33% 106.67% 3,106.67% -1,120.00% -653.33% 806.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2000 0.0800 0.1100 0.1400 0.3100 0.2900 -1.18%
  YoY % 35.00% 150.00% -27.27% -21.43% -54.84% 6.90% -
  Horiz. % 93.10% 68.97% 27.59% 37.93% 48.28% 106.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 582,949
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 10.51 6.59 6.04 5.76 4.26 5.46 6.75 7.66%
  YoY % 59.48% 9.11% 4.86% 35.21% -21.98% -19.11% -
  Horiz. % 155.70% 97.63% 89.48% 85.33% 63.11% 80.89% 100.00%
EPS 1.23 0.12 4.74 -1.70 -0.91 0.49 0.06 65.40%
  YoY % 925.00% -97.47% 378.82% -86.81% -285.71% 716.67% -
  Horiz. % 2,050.00% 200.00% 7,900.00% -2,833.33% -1,516.67% 816.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.1441 0.0813 0.1116 0.1298 0.1264 0.1177 10.13%
  YoY % 45.73% 77.24% -27.15% -14.02% 2.69% 7.39% -
  Horiz. % 178.42% 122.43% 69.07% 94.82% 110.28% 107.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.7900 0.6700 0.3500 0.1800 0.1900 0.4700 0.7500 -
P/RPS 5.85 7.33 5.89 3.17 4.13 3.51 4.51 4.43%
  YoY % -20.19% 24.45% 85.80% -23.24% 17.66% -22.17% -
  Horiz. % 129.71% 162.53% 130.60% 70.29% 91.57% 77.83% 100.00%
P/EPS 50.00 418.75 7.51 -10.71 -19.39 38.84 500.00 -31.86%
  YoY % -88.06% 5,475.90% 170.12% 44.77% -149.92% -92.23% -
  Horiz. % 10.00% 83.75% 1.50% -2.14% -3.88% 7.77% 100.00%
EY 2.00 0.24 13.31 -9.33 -5.16 2.57 0.20 46.75%
  YoY % 733.33% -98.20% 242.66% -80.81% -300.78% 1,185.00% -
  Horiz. % 1,000.00% 120.00% 6,655.00% -4,665.00% -2,580.00% 1,285.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.93 3.35 4.38 1.64 1.36 1.52 2.59 2.08%
  YoY % -12.54% -23.52% 167.07% 20.59% -10.53% -41.31% -
  Horiz. % 113.13% 129.34% 169.11% 63.32% 52.51% 58.69% 100.00%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 30/12/10 23/12/09 -
Price 0.8800 0.6300 0.4200 0.0700 0.1700 0.2500 0.6000 -
P/RPS 6.51 6.89 7.07 1.23 3.70 1.87 3.61 10.32%
  YoY % -5.52% -2.55% 474.80% -66.76% 97.86% -48.20% -
  Horiz. % 180.33% 190.86% 195.84% 34.07% 102.49% 51.80% 100.00%
P/EPS 55.70 393.75 9.01 -4.17 -17.35 20.66 400.00 -27.99%
  YoY % -85.85% 4,270.14% 316.07% 75.97% -183.98% -94.83% -
  Horiz. % 13.92% 98.44% 2.25% -1.04% -4.34% 5.16% 100.00%
EY 1.80 0.25 11.10 -24.00 -5.76 4.84 0.25 38.94%
  YoY % 620.00% -97.75% 146.25% -316.67% -219.01% 1,836.00% -
  Horiz. % 720.00% 100.00% 4,440.00% -9,600.00% -2,304.00% 1,936.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.26 3.15 5.25 0.64 1.21 0.81 2.07 7.86%
  YoY % 3.49% -40.00% 720.31% -47.11% 49.38% -60.87% -
  Horiz. % 157.49% 152.17% 253.62% 30.92% 58.45% 39.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. 上升股:国家能源 阻力RM10.94 南洋行家论股
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
PARTNERS & BROKERS