Highlights

[COMFORT] YoY Quarter Result on 2015-10-31 [#3]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 11-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2016
Quarter 31-Oct-2015  [#3]
Profit Trend QoQ -     43.10%    YoY -     966.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 126,950 106,521 74,039 61,276 38,393 35,189 33,600 24.79%
  YoY % 19.18% 43.87% 20.83% 59.60% 9.11% 4.73% -
  Horiz. % 377.83% 317.03% 220.35% 182.37% 114.26% 104.73% 100.00%
PBT 10,039 11,852 8,099 7,133 641 27,603 -9,948 -
  YoY % -15.30% 46.34% 13.54% 1,012.79% -97.68% 377.47% -
  Horiz. % -100.91% -119.14% -81.41% -71.70% -6.44% -277.47% 100.00%
Tax -2,971 49 188 32 31 10 11 -
  YoY % -6,163.27% -73.94% 487.50% 3.23% 210.00% -9.09% -
  Horiz. % -27,009.09% 445.45% 1,709.09% 290.91% 281.82% 90.91% 100.00%
NP 7,068 11,901 8,287 7,165 672 27,613 -9,937 -
  YoY % -40.61% 43.61% 15.66% 966.22% -97.57% 377.88% -
  Horiz. % -71.13% -119.76% -83.40% -72.10% -6.76% -277.88% 100.00%
NP to SH 7,068 11,901 8,287 7,165 672 27,613 -9,937 -
  YoY % -40.61% 43.61% 15.66% 966.22% -97.57% 377.88% -
  Horiz. % -71.13% -119.76% -83.40% -72.10% -6.76% -277.88% 100.00%
Tax Rate 29.59 % -0.41 % -2.32 % -0.45 % -4.84 % -0.04 % - % -
  YoY % 7,317.07% 82.33% -415.56% 90.70% -12,000.00% 0.00% -
  Horiz. % -73,975.00% 1,025.00% 5,800.00% 1,125.00% 12,100.00% 100.00% -
Total Cost 119,882 94,620 65,752 54,111 37,721 7,576 43,537 18.38%
  YoY % 26.70% 43.90% 21.51% 43.45% 397.90% -82.60% -
  Horiz. % 275.36% 217.33% 151.03% 124.29% 86.64% 17.40% 100.00%
Net Worth 275,355 234,691 160,245 122,439 84,000 47,404 65,063 27.17%
  YoY % 17.33% 46.46% 30.88% 45.76% 77.20% -27.14% -
  Horiz. % 423.21% 360.71% 246.29% 188.18% 129.10% 72.86% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 275,355 234,691 160,245 122,439 84,000 47,404 65,063 27.17%
  YoY % 17.33% 46.46% 30.88% 45.76% 77.20% -27.14% -
  Horiz. % 423.21% 360.71% 246.29% 188.18% 129.10% 72.86% 100.00%
NOSH 561,949 558,790 457,843 453,481 420,000 592,553 591,488 -0.85%
  YoY % 0.57% 22.05% 0.96% 7.97% -29.12% 0.18% -
  Horiz. % 95.01% 94.47% 77.41% 76.67% 71.01% 100.18% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 5.57 % 11.17 % 11.19 % 11.69 % 1.75 % 78.47 % -29.57 % -
  YoY % -50.13% -0.18% -4.28% 568.00% -97.77% 365.37% -
  Horiz. % -18.84% -37.77% -37.84% -39.53% -5.92% -265.37% 100.00%
ROE 2.57 % 5.07 % 5.17 % 5.85 % 0.80 % 58.25 % -15.27 % -
  YoY % -49.31% -1.93% -11.62% 631.25% -98.63% 481.47% -
  Horiz. % -16.83% -33.20% -33.86% -38.31% -5.24% -381.47% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 22.59 19.06 16.17 13.51 9.14 5.94 5.68 25.86%
  YoY % 18.52% 17.87% 19.69% 47.81% 53.87% 4.58% -
  Horiz. % 397.71% 335.56% 284.68% 237.85% 160.92% 104.58% 100.00%
EPS 1.26 2.13 1.48 1.58 0.16 4.66 -1.68 -
  YoY % -40.85% 43.92% -6.33% 887.50% -96.57% 377.38% -
  Horiz. % -75.00% -126.79% -88.10% -94.05% -9.52% -277.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4200 0.3500 0.2700 0.2000 0.0800 0.1100 28.26%
  YoY % 16.67% 20.00% 29.63% 35.00% 150.00% -27.27% -
  Horiz. % 445.45% 381.82% 318.18% 245.45% 181.82% 72.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 757,833
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 16.75 14.06 9.77 8.09 5.07 4.64 4.43 24.80%
  YoY % 19.13% 43.91% 20.77% 59.57% 9.27% 4.74% -
  Horiz. % 378.10% 317.38% 220.54% 182.62% 114.45% 104.74% 100.00%
EPS 0.93 1.57 1.09 0.95 0.09 3.64 -1.31 -
  YoY % -40.76% 44.04% 14.74% 955.56% -97.53% 377.86% -
  Horiz. % -70.99% -119.85% -83.21% -72.52% -6.87% -277.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3633 0.3097 0.2115 0.1616 0.1108 0.0626 0.0859 27.15%
  YoY % 17.31% 46.43% 30.88% 45.85% 77.00% -27.12% -
  Horiz. % 422.93% 360.54% 246.22% 188.13% 128.99% 72.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.8800 1.0300 0.7200 0.7900 0.6700 0.3500 0.1800 -
P/RPS 3.90 5.40 4.45 5.85 7.33 5.89 3.17 3.51%
  YoY % -27.78% 21.35% -23.93% -20.19% 24.45% 85.80% -
  Horiz. % 123.03% 170.35% 140.38% 184.54% 231.23% 185.80% 100.00%
P/EPS 69.97 48.36 39.78 50.00 418.75 7.51 -10.71 -
  YoY % 44.69% 21.57% -20.44% -88.06% 5,475.90% 170.12% -
  Horiz. % -653.31% -451.54% -371.43% -466.85% -3,909.90% -70.12% 100.00%
EY 1.43 2.07 2.51 2.00 0.24 13.31 -9.33 -
  YoY % -30.92% -17.53% 25.50% 733.33% -98.20% 242.66% -
  Horiz. % -15.33% -22.19% -26.90% -21.44% -2.57% -142.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.80 2.45 2.06 2.93 3.35 4.38 1.64 1.56%
  YoY % -26.53% 18.93% -29.69% -12.54% -23.52% 167.07% -
  Horiz. % 109.76% 149.39% 125.61% 178.66% 204.27% 267.07% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 18/12/18 20/12/17 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 -
Price 0.8900 1.0800 0.7500 0.8800 0.6300 0.4200 0.0700 -
P/RPS 3.94 5.67 4.64 6.51 6.89 7.07 1.23 21.40%
  YoY % -30.51% 22.20% -28.73% -5.52% -2.55% 474.80% -
  Horiz. % 320.33% 460.98% 377.24% 529.27% 560.16% 574.80% 100.00%
P/EPS 70.76 50.71 41.44 55.70 393.75 9.01 -4.17 -
  YoY % 39.54% 22.37% -25.60% -85.85% 4,270.14% 316.07% -
  Horiz. % -1,696.88% -1,216.07% -993.76% -1,335.73% -9,442.45% -216.07% 100.00%
EY 1.41 1.97 2.41 1.80 0.25 11.10 -24.00 -
  YoY % -28.43% -18.26% 33.89% 620.00% -97.75% 146.25% -
  Horiz. % -5.88% -8.21% -10.04% -7.50% -1.04% -46.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.82 2.57 2.14 3.26 3.15 5.25 0.64 19.02%
  YoY % -29.18% 20.09% -34.36% 3.49% -40.00% 720.31% -
  Horiz. % 284.38% 401.56% 334.38% 509.38% 492.19% 820.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS