Highlights

[COMFORT] YoY Quarter Result on 2018-10-31 [#3]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     72.60%    YoY -     -40.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 276,688 134,501 126,950 106,521 74,039 61,276 38,393 38.94%
  YoY % 105.71% 5.95% 19.18% 43.87% 20.83% 59.60% -
  Horiz. % 720.67% 350.33% 330.66% 277.45% 192.85% 159.60% 100.00%
PBT 117,526 9,361 10,039 11,852 8,099 7,133 641 138.16%
  YoY % 1,155.49% -6.75% -15.30% 46.34% 13.54% 1,012.79% -
  Horiz. % 18,334.79% 1,460.37% 1,566.15% 1,848.99% 1,263.49% 1,112.79% 100.00%
Tax -27,197 -1,948 -2,971 49 188 32 31 -
  YoY % -1,296.15% 34.43% -6,163.27% -73.94% 487.50% 3.23% -
  Horiz. % -87,732.26% -6,283.87% -9,583.87% 158.06% 606.45% 103.23% 100.00%
NP 90,329 7,413 7,068 11,901 8,287 7,165 672 126.16%
  YoY % 1,118.52% 4.88% -40.61% 43.61% 15.66% 966.22% -
  Horiz. % 13,441.82% 1,103.12% 1,051.79% 1,770.98% 1,233.18% 1,066.22% 100.00%
NP to SH 90,329 7,413 7,068 11,901 8,287 7,165 672 126.16%
  YoY % 1,118.52% 4.88% -40.61% 43.61% 15.66% 966.22% -
  Horiz. % 13,441.82% 1,103.12% 1,051.79% 1,770.98% 1,233.18% 1,066.22% 100.00%
Tax Rate 23.14 % 20.81 % 29.59 % -0.41 % -2.32 % -0.45 % -4.84 % -
  YoY % 11.20% -29.67% 7,317.07% 82.33% -415.56% 90.70% -
  Horiz. % -478.10% -429.96% -611.36% 8.47% 47.93% 9.30% 100.00%
Total Cost 186,359 127,088 119,882 94,620 65,752 54,111 37,721 30.47%
  YoY % 46.64% 6.01% 26.70% 43.90% 21.51% 43.45% -
  Horiz. % 494.05% 336.92% 317.81% 250.84% 174.31% 143.45% 100.00%
Net Worth 448,870 297,265 275,355 234,691 160,245 122,439 84,000 32.19%
  YoY % 51.00% 7.96% 17.33% 46.46% 30.88% 45.76% -
  Horiz. % 534.37% 353.89% 327.80% 279.39% 190.77% 145.76% 100.00%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 448,870 297,265 275,355 234,691 160,245 122,439 84,000 32.19%
  YoY % 51.00% 7.96% 17.33% 46.46% 30.88% 45.76% -
  Horiz. % 534.37% 353.89% 327.80% 279.39% 190.77% 145.76% 100.00%
NOSH 582,949 571,664 561,949 558,790 457,843 453,481 420,000 5.61%
  YoY % 1.97% 1.73% 0.57% 22.05% 0.96% 7.97% -
  Horiz. % 138.80% 136.11% 133.80% 133.05% 109.01% 107.97% 100.00%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 32.65 % 5.51 % 5.57 % 11.17 % 11.19 % 11.69 % 1.75 % 62.78%
  YoY % 492.56% -1.08% -50.13% -0.18% -4.28% 568.00% -
  Horiz. % 1,865.71% 314.86% 318.29% 638.29% 639.43% 668.00% 100.00%
ROE 20.12 % 2.49 % 2.57 % 5.07 % 5.17 % 5.85 % 0.80 % 71.08%
  YoY % 708.03% -3.11% -49.31% -1.93% -11.62% 631.25% -
  Horiz. % 2,515.00% 311.25% 321.25% 633.75% 646.25% 731.25% 100.00%
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 47.46 23.53 22.59 19.06 16.17 13.51 9.14 31.56%
  YoY % 101.70% 4.16% 18.52% 17.87% 19.69% 47.81% -
  Horiz. % 519.26% 257.44% 247.16% 208.53% 176.91% 147.81% 100.00%
EPS 15.50 1.30 1.26 2.13 1.48 1.58 0.16 114.16%
  YoY % 1,092.31% 3.17% -40.85% 43.92% -6.33% 887.50% -
  Horiz. % 9,687.50% 812.50% 787.50% 1,331.25% 925.00% 987.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7700 0.5200 0.4900 0.4200 0.3500 0.2700 0.2000 25.17%
  YoY % 48.08% 6.12% 16.67% 20.00% 29.63% 35.00% -
  Horiz. % 385.00% 260.00% 245.00% 210.00% 175.00% 135.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 582,949
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 47.46 23.07 21.78 18.27 12.70 10.51 6.59 38.92%
  YoY % 105.72% 5.92% 19.21% 43.86% 20.84% 59.48% -
  Horiz. % 720.18% 350.08% 330.50% 277.24% 192.72% 159.48% 100.00%
EPS 15.50 1.27 1.21 2.04 1.42 1.23 0.12 124.67%
  YoY % 1,120.47% 4.96% -40.69% 43.66% 15.45% 925.00% -
  Horiz. % 12,916.67% 1,058.33% 1,008.33% 1,700.00% 1,183.33% 1,025.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7700 0.5099 0.4723 0.4026 0.2749 0.2100 0.1441 32.19%
  YoY % 51.01% 7.96% 17.31% 46.45% 30.90% 45.73% -
  Horiz. % 534.35% 353.85% 327.76% 279.39% 190.77% 145.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 3.9500 0.7750 0.8800 1.0300 0.7200 0.7900 0.6700 -
P/RPS 8.32 3.29 3.90 5.40 4.45 5.85 7.33 2.13%
  YoY % 152.89% -15.64% -27.78% 21.35% -23.93% -20.19% -
  Horiz. % 113.51% 44.88% 53.21% 73.67% 60.71% 79.81% 100.00%
P/EPS 25.49 59.77 69.97 48.36 39.78 50.00 418.75 -37.25%
  YoY % -57.35% -14.58% 44.69% 21.57% -20.44% -88.06% -
  Horiz. % 6.09% 14.27% 16.71% 11.55% 9.50% 11.94% 100.00%
EY 3.92 1.67 1.43 2.07 2.51 2.00 0.24 59.22%
  YoY % 134.73% 16.78% -30.92% -17.53% 25.50% 733.33% -
  Horiz. % 1,633.33% 695.83% 595.83% 862.50% 1,045.83% 833.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.13 1.49 1.80 2.45 2.06 2.93 3.35 7.35%
  YoY % 244.30% -17.22% -26.53% 18.93% -29.69% -12.54% -
  Horiz. % 153.13% 44.48% 53.73% 73.13% 61.49% 87.46% 100.00%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/11/20 16/12/19 18/12/18 20/12/17 17/02/17 11/12/15 15/12/14 -
Price 3.9900 0.7600 0.8900 1.0800 0.7500 0.8800 0.6300 -
P/RPS 8.41 3.23 3.94 5.67 4.64 6.51 6.89 3.38%
  YoY % 160.37% -18.02% -30.51% 22.20% -28.73% -5.52% -
  Horiz. % 122.06% 46.88% 57.18% 82.29% 67.34% 94.48% 100.00%
P/EPS 25.75 58.61 70.76 50.71 41.44 55.70 393.75 -36.50%
  YoY % -56.07% -17.17% 39.54% 22.37% -25.60% -85.85% -
  Horiz. % 6.54% 14.89% 17.97% 12.88% 10.52% 14.15% 100.00%
EY 3.88 1.71 1.41 1.97 2.41 1.80 0.25 57.87%
  YoY % 126.90% 21.28% -28.43% -18.26% 33.89% 620.00% -
  Horiz. % 1,552.00% 684.00% 564.00% 788.00% 964.00% 720.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.18 1.46 1.82 2.57 2.14 3.26 3.15 8.64%
  YoY % 254.79% -19.78% -29.18% 20.09% -34.36% 3.49% -
  Horiz. % 164.44% 46.35% 57.78% 81.59% 67.94% 103.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS