Highlights

[FACBIND] YoY Quarter Result on 2020-06-30 [#4]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -126.51%    YoY -     85.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,727 9,364 9,811 14,947 15,008 12,956 15,123 -12.62%
  YoY % -28.16% -4.56% -34.36% -0.41% 15.84% -14.33% -
  Horiz. % 44.48% 61.92% 64.87% 98.84% 99.24% 85.67% 100.00%
PBT 1,213 -276 330 1,452 2,711 2,988 1,356 -1.84%
  YoY % 539.49% -183.64% -77.27% -46.44% -9.27% 120.35% -
  Horiz. % 89.45% -20.35% 24.34% 107.08% 199.93% 220.35% 100.00%
Tax -1,138 -1,026 -2,613 -656 -598 -790 -541 13.18%
  YoY % -10.92% 60.73% -298.32% -9.70% 24.30% -46.03% -
  Horiz. % 210.35% 189.65% 482.99% 121.26% 110.54% 146.03% 100.00%
NP 75 -1,302 -2,283 796 2,113 2,198 815 -32.78%
  YoY % 105.76% 42.97% -386.81% -62.33% -3.87% 169.69% -
  Horiz. % 9.20% -159.75% -280.12% 97.67% 259.26% 269.69% 100.00%
NP to SH -237 -1,663 -2,463 858 1,574 1,742 503 -
  YoY % 85.75% 32.48% -387.06% -45.49% -9.64% 246.32% -
  Horiz. % -47.12% -330.62% -489.66% 170.58% 312.92% 346.32% 100.00%
Tax Rate 93.82 % - % 791.82 % 45.18 % 22.06 % 26.44 % 39.90 % 15.30%
  YoY % 0.00% 0.00% 1,652.59% 104.81% -16.57% -33.73% -
  Horiz. % 235.14% 0.00% 1,984.51% 113.23% 55.29% 66.27% 100.00%
Total Cost 6,652 10,666 12,094 14,151 12,895 10,758 14,308 -11.97%
  YoY % -37.63% -11.81% -14.54% 9.74% 19.86% -24.81% -
  Horiz. % 46.49% 74.55% 84.53% 98.90% 90.12% 75.19% 100.00%
Net Worth 228,535 218,095 215,578 213,062 207,060 204,843 166,829 5.38%
  YoY % 4.79% 1.17% 1.18% 2.90% 1.08% 22.79% -
  Horiz. % 136.99% 130.73% 129.22% 127.71% 124.12% 122.79% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 228,535 218,095 215,578 213,062 207,060 204,843 166,829 5.38%
  YoY % 4.79% 1.17% 1.18% 2.90% 1.08% 22.79% -
  Horiz. % 136.99% 130.73% 129.22% 127.71% 124.12% 122.79% 100.00%
NOSH 84,642 83,882 83,882 83,882 84,171 83,609 83,414 0.24%
  YoY % 0.91% 0.00% 0.00% -0.34% 0.67% 0.23% -
  Horiz. % 101.47% 100.56% 100.56% 100.56% 100.91% 100.23% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.11 % -13.90 % -23.27 % 5.33 % 14.08 % 16.97 % 5.39 % -23.14%
  YoY % 107.99% 40.27% -536.59% -62.14% -17.03% 214.84% -
  Horiz. % 20.59% -257.88% -431.73% 98.89% 261.22% 314.84% 100.00%
ROE -0.10 % -0.76 % -1.14 % 0.40 % 0.76 % 0.85 % 0.30 % -
  YoY % 86.84% 33.33% -385.00% -47.37% -10.59% 183.33% -
  Horiz. % -33.33% -253.33% -380.00% 133.33% 253.33% 283.33% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.95 11.16 11.70 17.82 17.83 15.50 18.13 -12.83%
  YoY % -28.76% -4.62% -34.34% -0.06% 15.03% -14.51% -
  Horiz. % 43.85% 61.56% 64.53% 98.29% 98.35% 85.49% 100.00%
EPS -0.28 -1.98 -2.93 1.02 1.87 2.08 0.60 -
  YoY % 85.86% 32.42% -387.25% -45.45% -10.10% 246.67% -
  Horiz. % -46.67% -330.00% -488.33% 170.00% 311.67% 346.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.7000 2.6000 2.5700 2.5400 2.4600 2.4500 2.0000 5.12%
  YoY % 3.85% 1.17% 1.18% 3.25% 0.41% 22.50% -
  Horiz. % 135.00% 130.00% 128.50% 127.00% 123.00% 122.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 84,642
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.95 11.06 11.59 17.66 17.73 15.31 17.87 -12.62%
  YoY % -28.12% -4.57% -34.37% -0.39% 15.81% -14.33% -
  Horiz. % 44.49% 61.89% 64.86% 98.82% 99.22% 85.67% 100.00%
EPS -0.28 -1.96 -2.91 1.01 1.86 2.06 0.59 -
  YoY % 85.71% 32.65% -388.12% -45.70% -9.71% 249.15% -
  Horiz. % -47.46% -332.20% -493.22% 171.19% 315.25% 349.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.7000 2.5767 2.5469 2.5172 2.4463 2.4201 1.9710 5.38%
  YoY % 4.79% 1.17% 1.18% 2.90% 1.08% 22.79% -
  Horiz. % 136.99% 130.73% 129.22% 127.71% 124.11% 122.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.2900 1.1900 1.3300 1.2800 1.0200 1.0500 1.3300 -
P/RPS 16.23 10.66 11.37 7.18 5.72 6.78 7.34 14.13%
  YoY % 52.25% -6.24% 58.36% 25.52% -15.63% -7.63% -
  Horiz. % 221.12% 145.23% 154.90% 97.82% 77.93% 92.37% 100.00%
P/EPS -460.71 -60.02 -45.30 125.14 54.55 50.40 220.56 -
  YoY % -667.59% -32.49% -136.20% 129.40% 8.23% -77.15% -
  Horiz. % -208.88% -27.21% -20.54% 56.74% 24.73% 22.85% 100.00%
EY -0.22 -1.67 -2.21 0.80 1.83 1.98 0.45 -
  YoY % 86.83% 24.43% -376.25% -56.28% -7.58% 340.00% -
  Horiz. % -48.89% -371.11% -491.11% 177.78% 406.67% 440.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.46 0.52 0.50 0.41 0.43 0.67 -5.40%
  YoY % 4.35% -11.54% 4.00% 21.95% -4.65% -35.82% -
  Horiz. % 71.64% 68.66% 77.61% 74.63% 61.19% 64.18% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 23/08/17 24/08/16 26/08/15 27/08/14 -
Price 1.2500 1.2400 1.2900 1.2800 1.0900 0.9500 1.3900 -
P/RPS 15.73 11.11 11.03 7.18 6.11 6.13 7.67 12.70%
  YoY % 41.58% 0.73% 53.62% 17.51% -0.33% -20.08% -
  Horiz. % 205.08% 144.85% 143.81% 93.61% 79.66% 79.92% 100.00%
P/EPS -446.43 -62.55 -43.93 125.14 58.29 45.60 230.51 -
  YoY % -613.72% -42.39% -135.10% 114.69% 27.83% -80.22% -
  Horiz. % -193.67% -27.14% -19.06% 54.29% 25.29% 19.78% 100.00%
EY -0.22 -1.60 -2.28 0.80 1.72 2.19 0.43 -
  YoY % 86.25% 29.82% -385.00% -53.49% -21.46% 409.30% -
  Horiz. % -51.16% -372.09% -530.23% 186.05% 400.00% 509.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.48 0.50 0.50 0.44 0.39 0.70 -6.75%
  YoY % -4.17% -4.00% 0.00% 13.64% 12.82% -44.29% -
  Horiz. % 65.71% 68.57% 71.43% 71.43% 62.86% 55.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS