Highlights

[HLIND] YoY Quarter Result on 2020-06-30 [#4]

Stock [HLIND]: HONG LEONG INDUSTRIES BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -151.40%    YoY -     -137.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 311,112 681,095 603,604 569,012 573,603 527,800 536,321 -8.67%
  YoY % -54.32% 12.84% 6.08% -0.80% 8.68% -1.59% -
  Horiz. % 58.01% 126.99% 112.55% 106.10% 106.95% 98.41% 100.00%
PBT -11,004 127,240 131,948 -92,713 97,299 70,053 61,342 -
  YoY % -108.65% -3.57% 242.32% -195.29% 38.89% 14.20% -
  Horiz. % -17.94% 207.43% 215.10% -151.14% 158.62% 114.20% 100.00%
Tax -14,516 -25,654 -9,211 164 -13,716 -15,804 -6,432 14.52%
  YoY % 43.42% -178.51% -5,716.46% 101.20% 13.21% -145.71% -
  Horiz. % 225.68% 398.85% 143.21% -2.55% 213.25% 245.71% 100.00%
NP -25,520 101,586 122,737 -92,549 83,583 54,249 54,910 -
  YoY % -125.12% -17.23% 232.62% -210.73% 54.07% -1.20% -
  Horiz. % -46.48% 185.00% 223.52% -168.55% 152.22% 98.80% 100.00%
NP to SH -29,572 79,904 106,554 -104,569 69,494 43,411 43,478 -
  YoY % -137.01% -25.01% 201.90% -250.47% 60.08% -0.15% -
  Horiz. % -68.02% 183.78% 245.08% -240.51% 159.84% 99.85% 100.00%
Tax Rate - % 20.16 % 6.98 % - % 14.10 % 22.56 % 10.49 % -
  YoY % 0.00% 188.83% 0.00% 0.00% -37.50% 115.06% -
  Horiz. % 0.00% 192.18% 66.54% 0.00% 134.41% 215.06% 100.00%
Total Cost 336,632 579,509 480,867 661,561 490,020 473,551 481,411 -5.78%
  YoY % -41.91% 20.51% -27.31% 35.01% 3.48% -1.63% -
  Horiz. % 69.93% 120.38% 99.89% 137.42% 101.79% 98.37% 100.00%
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
  YoY % 3.13% 10.53% 15.94% -2.50% 9.66% -5.88% -
  Horiz. % 133.00% 128.97% 116.68% 100.63% 103.21% 94.12% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
  YoY % 3.13% 10.53% 15.94% -2.50% 9.66% -5.88% -
  Horiz. % 133.00% 128.97% 116.68% 100.63% 103.21% 94.12% 100.00%
NOSH 314,108 313,993 312,420 309,555 308,450 308,316 308,354 0.31%
  YoY % 0.04% 0.50% 0.93% 0.36% 0.04% -0.01% -
  Horiz. % 101.87% 101.83% 101.32% 100.39% 100.03% 99.99% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.20 % 14.92 % 20.33 % -16.26 % 14.57 % 10.28 % 10.24 % -
  YoY % -154.96% -26.61% 225.03% -211.60% 41.73% 0.39% -
  Horiz. % -80.08% 145.70% 198.54% -158.79% 142.29% 100.39% 100.00%
ROE -1.76 % 4.91 % 7.24 % -8.24 % 5.34 % 3.66 % 3.45 % -
  YoY % -135.85% -32.18% 187.86% -254.31% 45.90% 6.09% -
  Horiz. % -51.01% 142.32% 209.86% -238.84% 154.78% 106.09% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 99.05 216.91 193.20 183.82 185.96 171.19 173.93 -8.95%
  YoY % -54.34% 12.27% 5.10% -1.15% 8.63% -1.58% -
  Horiz. % 56.95% 124.71% 111.08% 105.69% 106.92% 98.42% 100.00%
EPS -9.41 25.45 34.11 -33.78 22.53 14.08 14.10 -
  YoY % -136.97% -25.39% 200.98% -249.93% 60.01% -0.14% -
  Horiz. % -66.74% 180.50% 241.91% -239.57% 159.79% 99.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.3400 5.1800 4.7100 4.1000 4.2200 3.8500 4.0900 4.54%
  YoY % 3.09% 9.98% 14.88% -2.84% 9.61% -5.87% -
  Horiz. % 130.56% 126.65% 115.16% 100.24% 103.18% 94.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 94.88 207.71 184.08 173.53 174.93 160.96 163.56 -8.67%
  YoY % -54.32% 12.84% 6.08% -0.80% 8.68% -1.59% -
  Horiz. % 58.01% 126.99% 112.55% 106.10% 106.95% 98.41% 100.00%
EPS -9.02 24.37 32.50 -31.89 21.19 13.24 13.26 -
  YoY % -137.01% -25.02% 201.91% -250.50% 60.05% -0.15% -
  Horiz. % -68.02% 183.79% 245.10% -240.50% 159.80% 99.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.1153 4.9603 4.4876 3.8706 3.9697 3.6200 3.8462 4.86%
  YoY % 3.12% 10.53% 15.94% -2.50% 9.66% -5.88% -
  Horiz. % 133.00% 128.97% 116.68% 100.63% 103.21% 94.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 8.0100 11.2800 11.3600 10.1400 8.3300 4.4300 6.6800 -
P/RPS 8.09 5.20 5.88 5.52 4.48 2.59 3.84 13.21%
  YoY % 55.58% -11.56% 6.52% 23.21% 72.97% -32.55% -
  Horiz. % 210.68% 135.42% 153.13% 143.75% 116.67% 67.45% 100.00%
P/EPS -85.08 44.33 33.31 -30.02 36.97 31.46 47.38 -
  YoY % -291.92% 33.08% 210.96% -181.20% 17.51% -33.60% -
  Horiz. % -179.57% 93.56% 70.30% -63.36% 78.03% 66.40% 100.00%
EY -1.18 2.26 3.00 -3.33 2.70 3.18 2.11 -
  YoY % -152.21% -24.67% 190.09% -223.33% -15.09% 50.71% -
  Horiz. % -55.92% 107.11% 142.18% -157.82% 127.96% 150.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 2.18 2.41 2.47 1.97 1.15 1.63 -1.37%
  YoY % -31.19% -9.54% -2.43% 25.38% 71.30% -29.45% -
  Horiz. % 92.02% 133.74% 147.85% 151.53% 120.86% 70.55% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 28/08/18 17/08/17 18/08/16 21/08/15 25/08/14 -
Price 7.6200 10.5000 11.4600 9.7800 9.4800 4.9900 7.0800 -
P/RPS 7.69 4.84 5.93 5.32 5.10 2.91 4.07 11.18%
  YoY % 58.88% -18.38% 11.47% 4.31% 75.26% -28.50% -
  Horiz. % 188.94% 118.92% 145.70% 130.71% 125.31% 71.50% 100.00%
P/EPS -80.94 41.26 33.60 -28.95 42.08 35.44 50.21 -
  YoY % -296.17% 22.80% 216.06% -168.80% 18.74% -29.42% -
  Horiz. % -161.20% 82.17% 66.92% -57.66% 83.81% 70.58% 100.00%
EY -1.24 2.42 2.98 -3.45 2.38 2.82 1.99 -
  YoY % -151.24% -18.79% 186.38% -244.96% -15.60% 41.71% -
  Horiz. % -62.31% 121.61% 149.75% -173.37% 119.60% 141.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.43 2.03 2.43 2.39 2.25 1.30 1.73 -3.12%
  YoY % -29.56% -16.46% 1.67% 6.22% 73.08% -24.86% -
  Horiz. % 82.66% 117.34% 140.46% 138.15% 130.06% 75.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

450  167  575  1259 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.365+0.085 
 VC 0.055+0.005 
 MAHSING 1.04+0.06 
 LUSTER 0.18+0.01 
 KANGER 0.1750.00 
 TRIVE 0.015+0.005 
 ESCERAM 0.65+0.01 
 SUPERMX-C1I 0.15+0.005 
 ISTONE 0.215+0.005 
 DATAPRP 0.205+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS