Highlights

[KSENG] YoY Quarter Result on 2020-06-30 [#2]

Stock [KSENG]: KECK SENG (MALAYSIA) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -241.75%    YoY -     -182.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 160,924 250,202 232,165 286,601 246,941 224,317 263,269 -7.87%
  YoY % -35.68% 7.77% -18.99% 16.06% 10.09% -14.80% -
  Horiz. % 61.13% 95.04% 88.19% 108.86% 93.80% 85.20% 100.00%
PBT -30,700 49,542 40,060 -3,750 35,041 50,400 16,389 -
  YoY % -161.97% 23.67% 1,168.27% -110.70% -30.47% 207.52% -
  Horiz. % -187.32% 302.29% 244.43% -22.88% 213.81% 307.52% 100.00%
Tax -3,756 -7,946 -7,118 -29 -4,386 -3,309 -5,173 -5.19%
  YoY % 52.73% -11.63% -24,444.83% 99.34% -32.55% 36.03% -
  Horiz. % 72.61% 153.61% 137.60% 0.56% 84.79% 63.97% 100.00%
NP -34,456 41,596 32,942 -3,779 30,655 47,091 11,216 -
  YoY % -182.83% 26.27% 971.71% -112.33% -34.90% 319.86% -
  Horiz. % -307.20% 370.86% 293.71% -33.69% 273.31% 419.86% 100.00%
NP to SH -32,416 39,073 31,762 -3,297 29,330 46,359 11,365 -
  YoY % -182.96% 23.02% 1,063.36% -111.24% -36.73% 307.91% -
  Horiz. % -285.23% 343.80% 279.47% -29.01% 258.07% 407.91% 100.00%
Tax Rate - % 16.04 % 17.77 % - % 12.52 % 6.57 % 31.56 % -
  YoY % 0.00% -9.74% 0.00% 0.00% 90.56% -79.18% -
  Horiz. % 0.00% 50.82% 56.31% 0.00% 39.67% 20.82% 100.00%
Total Cost 195,380 208,606 199,223 290,380 216,286 177,226 252,053 -4.15%
  YoY % -6.34% 4.71% -31.39% 34.26% 22.04% -29.69% -
  Horiz. % 77.52% 82.76% 79.04% 115.21% 85.81% 70.31% 100.00%
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 2.02%
  YoY % -2.39% -1.72% -0.94% 11.18% -0.73% 7.53% -
  Horiz. % 112.79% 115.55% 117.57% 118.69% 106.75% 107.53% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 14,372 14,372 21,561 21,566 21,612 23,377 -
  YoY % 0.00% -0.00% -33.34% -0.02% -0.21% -7.55% -
  Horiz. % 0.00% 61.48% 61.48% 92.23% 92.25% 92.45% 100.00%
Div Payout % - % 36.78 % 45.25 % - % 73.53 % 46.62 % 205.70 % -
  YoY % 0.00% -18.72% 0.00% 0.00% 57.72% -77.34% -
  Horiz. % 0.00% 17.88% 22.00% 0.00% 35.75% 22.66% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 2.02%
  YoY % -2.39% -1.72% -0.94% 11.18% -0.73% 7.53% -
  Horiz. % 112.79% 115.55% 117.57% 118.69% 106.75% 107.53% 100.00%
NOSH 359,314 359,314 359,321 359,360 359,436 360,209 359,651 -0.02%
  YoY % 0.00% -0.00% -0.01% -0.02% -0.21% 0.16% -
  Horiz. % 99.91% 99.91% 99.91% 99.92% 99.94% 100.16% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -21.41 % 16.62 % 14.19 % -1.32 % 12.41 % 20.99 % 4.26 % -
  YoY % -228.82% 17.12% 1,175.00% -110.64% -40.88% 392.72% -
  Horiz. % -502.58% 390.14% 333.10% -30.99% 291.31% 492.72% 100.00%
ROE -1.47 % 1.73 % 1.38 % -0.14 % 1.41 % 2.21 % 0.58 % -
  YoY % -184.97% 25.36% 1,085.71% -109.93% -36.20% 281.03% -
  Horiz. % -253.45% 298.28% 237.93% -24.14% 243.10% 381.03% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 44.79 69.63 64.61 79.75 68.70 62.27 73.20 -7.85%
  YoY % -35.67% 7.77% -18.98% 16.08% 10.33% -14.93% -
  Horiz. % 61.19% 95.12% 88.27% 108.95% 93.85% 85.07% 100.00%
EPS -9.02 10.87 8.84 -0.92 8.16 12.87 3.16 -
  YoY % -182.98% 22.96% 1,060.87% -111.27% -36.60% 307.28% -
  Horiz. % -285.44% 343.99% 279.75% -29.11% 258.23% 407.28% 100.00%
DPS 0.00 4.00 4.00 6.00 6.00 6.00 6.50 -
  YoY % 0.00% 0.00% -33.33% 0.00% 0.00% -7.69% -
  Horiz. % 0.00% 61.54% 61.54% 92.31% 92.31% 92.31% 100.00%
NAPS 6.1300 6.2800 6.3900 6.4500 5.8000 5.8300 5.4300 2.04%
  YoY % -2.39% -1.72% -0.93% 11.21% -0.51% 7.37% -
  Horiz. % 112.89% 115.65% 117.68% 118.78% 106.81% 107.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 44.52 69.22 64.23 79.29 68.31 62.06 72.83 -7.87%
  YoY % -35.68% 7.77% -18.99% 16.07% 10.07% -14.79% -
  Horiz. % 61.13% 95.04% 88.19% 108.87% 93.79% 85.21% 100.00%
EPS -8.97 10.81 8.79 -0.91 8.11 12.82 3.14 -
  YoY % -182.98% 22.98% 1,065.93% -111.22% -36.74% 308.28% -
  Horiz. % -285.67% 344.27% 279.94% -28.98% 258.28% 408.28% 100.00%
DPS 0.00 3.98 3.98 5.96 5.97 5.98 6.47 -
  YoY % 0.00% 0.00% -33.22% -0.17% -0.17% -7.57% -
  Horiz. % 0.00% 61.51% 61.51% 92.12% 92.27% 92.43% 100.00%
NAPS 6.0933 6.2424 6.3519 6.4122 5.7673 5.8096 5.4026 2.02%
  YoY % -2.39% -1.72% -0.94% 11.18% -0.73% 7.53% -
  Horiz. % 112.78% 115.54% 117.57% 118.69% 106.75% 107.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.7100 4.7200 4.0300 4.9700 4.8000 5.2700 6.7900 -
P/RPS 8.28 6.78 6.24 6.23 6.99 8.46 9.28 -1.88%
  YoY % 22.12% 8.65% 0.16% -10.87% -17.38% -8.84% -
  Horiz. % 89.22% 73.06% 67.24% 67.13% 75.32% 91.16% 100.00%
P/EPS -41.12 43.40 45.59 -541.71 58.82 40.95 214.87 -
  YoY % -194.75% -4.80% 108.42% -1,020.96% 43.64% -80.94% -
  Horiz. % -19.14% 20.20% 21.22% -252.11% 27.37% 19.06% 100.00%
EY -2.43 2.30 2.19 -0.18 1.70 2.44 0.47 -
  YoY % -205.65% 5.02% 1,316.67% -110.59% -30.33% 419.15% -
  Horiz. % -517.02% 489.36% 465.96% -38.30% 361.70% 519.15% 100.00%
DY 0.00 0.85 0.99 1.21 1.25 1.14 0.96 -
  YoY % 0.00% -14.14% -18.18% -3.20% 9.65% 18.75% -
  Horiz. % 0.00% 88.54% 103.12% 126.04% 130.21% 118.75% 100.00%
P/NAPS 0.61 0.75 0.63 0.77 0.83 0.90 1.25 -11.26%
  YoY % -18.67% 19.05% -18.18% -7.23% -7.78% -28.00% -
  Horiz. % 48.80% 60.00% 50.40% 61.60% 66.40% 72.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 24/08/15 26/08/14 -
Price 3.6800 4.3300 3.9700 5.0100 4.9000 4.5000 6.4700 -
P/RPS 8.22 6.22 6.14 6.28 7.13 7.23 8.84 -1.20%
  YoY % 32.15% 1.30% -2.23% -11.92% -1.38% -18.21% -
  Horiz. % 92.99% 70.36% 69.46% 71.04% 80.66% 81.79% 100.00%
P/EPS -40.79 39.82 44.91 -546.07 60.05 34.97 204.75 -
  YoY % -202.44% -11.33% 108.22% -1,009.36% 71.72% -82.92% -
  Horiz. % -19.92% 19.45% 21.93% -266.70% 29.33% 17.08% 100.00%
EY -2.45 2.51 2.23 -0.18 1.67 2.86 0.49 -
  YoY % -197.61% 12.56% 1,338.89% -110.78% -41.61% 483.67% -
  Horiz. % -500.00% 512.24% 455.10% -36.73% 340.82% 583.67% 100.00%
DY 0.00 0.92 1.01 1.20 1.22 1.33 1.00 -
  YoY % 0.00% -8.91% -15.83% -1.64% -8.27% 33.00% -
  Horiz. % 0.00% 92.00% 101.00% 120.00% 122.00% 133.00% 100.00%
P/NAPS 0.60 0.69 0.62 0.78 0.84 0.77 1.19 -10.78%
  YoY % -13.04% 11.29% -20.51% -7.14% 9.09% -35.29% -
  Horiz. % 50.42% 57.98% 52.10% 65.55% 70.59% 64.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS