Highlights

[DUTALND] YoY Quarter Result on 2020-06-30 [#4]

Stock [DUTALND]: DUTALAND BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     136.50%    YoY -     171.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 35,264 9,836 5,306 91,260 10,717 12,931 15,471 14.70%
  YoY % 258.52% 85.38% -94.19% 751.54% -17.12% -16.42% -
  Horiz. % 227.94% 63.58% 34.30% 589.88% 69.27% 83.58% 100.00%
PBT 15,862 6,308 922 22,904 -3,639 4,567 33,180 -11.56%
  YoY % 151.46% 584.16% -95.97% 729.40% -179.68% -86.24% -
  Horiz. % 47.81% 19.01% 2.78% 69.03% -10.97% 13.76% 100.00%
Tax 538 -328 383,400 -8,115 -1,596 -1,726 -524 -
  YoY % 264.02% -100.09% 4,824.58% -408.46% 7.53% -229.39% -
  Horiz. % -102.67% 62.60% -73,167.94% 1,548.66% 304.58% 329.39% 100.00%
NP 16,400 5,980 384,322 14,789 -5,235 2,841 32,656 -10.84%
  YoY % 174.25% -98.44% 2,498.70% 382.50% -284.27% -91.30% -
  Horiz. % 50.22% 18.31% 1,176.88% 45.29% -16.03% 8.70% 100.00%
NP to SH 16,207 5,976 384,570 15,080 -5,019 2,810 33,040 -11.18%
  YoY % 171.20% -98.45% 2,450.20% 400.46% -278.61% -91.50% -
  Horiz. % 49.05% 18.09% 1,163.95% 45.64% -15.19% 8.50% 100.00%
Tax Rate -3.39 % 5.20 % -41,583.52 % 35.43 % - % 37.79 % 1.58 % -
  YoY % -165.19% 100.01% -117,468.10% 0.00% 0.00% 2,291.77% -
  Horiz. % -214.56% 329.11% -2,631,868.25% 2,242.41% 0.00% 2,391.77% 100.00%
Total Cost 18,864 3,856 -379,016 76,471 15,952 10,090 -17,185 -
  YoY % 389.21% 101.02% -595.63% 379.38% 58.10% 158.71% -
  Horiz. % -109.77% -22.44% 2,205.50% -444.99% -92.83% -58.71% 100.00%
Net Worth 1,232,272 1,269,177 1,294,560 939,190 922,268 930,729 846,118 6.46%
  YoY % -2.91% -1.96% 37.84% 1.83% -0.91% 10.00% -
  Horiz. % 145.64% 150.00% 153.00% 111.00% 109.00% 110.00% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 423 423 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% - - - -
Div Payout % - % 7.08 % 0.11 % - % - % - % - % -
  YoY % 0.00% 6,336.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 6,436.36% 100.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,232,272 1,269,177 1,294,560 939,190 922,268 930,729 846,118 6.46%
  YoY % -2.91% -1.96% 37.84% 1.83% -0.91% 10.00% -
  Horiz. % 145.64% 150.00% 153.00% 111.00% 109.00% 110.00% 100.00%
NOSH 844,022 846,118 846,118 846,118 846,118 846,118 846,118 -0.04%
  YoY % -0.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.75% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 46.51 % 60.80 % 7,243.16 % 16.21 % -48.85 % 21.97 % 211.08 % -22.27%
  YoY % -23.50% -99.16% 44,583.29% 133.18% -322.35% -89.59% -
  Horiz. % 22.03% 28.80% 3,431.48% 7.68% -23.14% 10.41% 100.00%
ROE 1.32 % 0.47 % 29.71 % 1.61 % -0.54 % 0.30 % 3.90 % -16.51%
  YoY % 180.85% -98.42% 1,745.34% 398.15% -280.00% -92.31% -
  Horiz. % 33.85% 12.05% 761.79% 41.28% -13.85% 7.69% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.18 1.16 0.63 10.79 1.27 1.53 1.83 14.74%
  YoY % 260.34% 84.13% -94.16% 749.61% -16.99% -16.39% -
  Horiz. % 228.42% 63.39% 34.43% 589.62% 69.40% 83.61% 100.00%
EPS 1.92 0.71 45.45 1.78 -0.60 0.33 3.90 -11.13%
  YoY % 170.42% -98.44% 2,453.37% 396.67% -281.82% -91.54% -
  Horiz. % 49.23% 18.21% 1,165.38% 45.64% -15.38% 8.46% 100.00%
DPS 0.00 0.05 0.05 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 1.4600 1.5000 1.5300 1.1100 1.0900 1.1000 1.0000 6.50%
  YoY % -2.67% -1.96% 37.84% 1.83% -0.91% 10.00% -
  Horiz. % 146.00% 150.00% 153.00% 111.00% 109.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.17 1.16 0.63 10.79 1.27 1.53 1.83 14.70%
  YoY % 259.48% 84.13% -94.16% 749.61% -16.99% -16.39% -
  Horiz. % 227.87% 63.39% 34.43% 589.62% 69.40% 83.61% 100.00%
EPS 1.92 0.71 45.45 1.78 -0.60 0.33 3.90 -11.13%
  YoY % 170.42% -98.44% 2,453.37% 396.67% -281.82% -91.54% -
  Horiz. % 49.23% 18.21% 1,165.38% 45.64% -15.38% 8.46% 100.00%
DPS 0.00 0.05 0.05 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 1.4564 1.5000 1.5300 1.1100 1.0900 1.1000 1.0000 6.46%
  YoY % -2.91% -1.96% 37.84% 1.83% -0.91% 10.00% -
  Horiz. % 145.64% 150.00% 153.00% 111.00% 109.00% 110.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3600 0.4500 0.4900 0.4600 0.4400 0.4950 0.5200 -
P/RPS 8.62 38.71 78.14 4.26 34.74 32.39 28.44 -18.03%
  YoY % -77.73% -50.46% 1,734.27% -87.74% 7.26% 13.89% -
  Horiz. % 30.31% 136.11% 274.75% 14.98% 122.15% 113.89% 100.00%
P/EPS 18.75 63.71 1.08 25.81 -74.18 149.05 13.32 5.86%
  YoY % -70.57% 5,799.07% -95.82% 134.79% -149.77% 1,018.99% -
  Horiz. % 140.77% 478.30% 8.11% 193.77% -556.91% 1,118.99% 100.00%
EY 5.33 1.57 92.76 3.87 -1.35 0.67 7.51 -5.55%
  YoY % 239.49% -98.31% 2,296.90% 386.67% -301.49% -91.08% -
  Horiz. % 70.97% 20.91% 1,235.15% 51.53% -17.98% 8.92% 100.00%
DY 0.00 0.11 0.10 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 110.00% 100.00% - - - -
P/NAPS 0.25 0.30 0.32 0.41 0.40 0.45 0.52 -11.48%
  YoY % -16.67% -6.25% -21.95% 2.50% -11.11% -13.46% -
  Horiz. % 48.08% 57.69% 61.54% 78.85% 76.92% 86.54% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 30/08/18 29/08/17 29/08/16 25/08/15 29/08/14 -
Price 0.3600 0.4200 0.5550 0.5600 0.4350 0.3850 0.5200 -
P/RPS 8.62 36.13 88.50 5.19 34.34 25.19 28.44 -18.03%
  YoY % -76.14% -59.18% 1,605.20% -84.89% 36.32% -11.43% -
  Horiz. % 30.31% 127.04% 311.18% 18.25% 120.75% 88.57% 100.00%
P/EPS 18.75 59.47 1.22 31.42 -73.33 115.93 13.32 5.86%
  YoY % -68.47% 4,774.59% -96.12% 142.85% -163.25% 770.35% -
  Horiz. % 140.77% 446.47% 9.16% 235.89% -550.53% 870.35% 100.00%
EY 5.33 1.68 81.89 3.18 -1.36 0.86 7.51 -5.55%
  YoY % 217.26% -97.95% 2,475.16% 333.82% -258.14% -88.55% -
  Horiz. % 70.97% 22.37% 1,090.41% 42.34% -18.11% 11.45% 100.00%
DY 0.00 0.12 0.09 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 33.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 100.00% - - - -
P/NAPS 0.25 0.28 0.36 0.50 0.40 0.35 0.52 -11.48%
  YoY % -10.71% -22.22% -28.00% 25.00% 14.29% -32.69% -
  Horiz. % 48.08% 53.85% 69.23% 96.15% 76.92% 67.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2165 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.240.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.3050.00 
 TOPGLOV-C79 0.4350.00 
 BTECH 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS