Highlights

[JAKS] YoY Quarter Result on 2020-06-30 [#2]

Stock [JAKS]: JAKS RESOURCES BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     134.81%    YoY -     -94.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 75,004 315,430 178,336 170,945 159,129 88,265 98,310 -4.41%
  YoY % -76.22% 76.87% 4.32% 7.43% 80.29% -10.22% -
  Horiz. % 76.29% 320.85% 181.40% 173.88% 161.86% 89.78% 100.00%
PBT -8,417 24,413 6,028 -4,559 7,608 8,434 14,632 -
  YoY % -134.48% 304.99% 232.22% -159.92% -9.79% -42.36% -
  Horiz. % -57.52% 166.85% 41.20% -31.16% 52.00% 57.64% 100.00%
Tax -593 -511 -1,036 -250 -1,353 -3,171 -4,791 -29.38%
  YoY % -16.05% 50.68% -314.40% 81.52% 57.33% 33.81% -
  Horiz. % 12.38% 10.67% 21.62% 5.22% 28.24% 66.19% 100.00%
NP -9,010 23,902 4,992 -4,809 6,255 5,263 9,841 -
  YoY % -137.70% 378.81% 203.81% -176.88% 18.85% -46.52% -
  Horiz. % -91.56% 242.88% 50.73% -48.87% 63.56% 53.48% 100.00%
NP to SH 2,165 37,290 12,737 1,979 9,832 3,261 3,402 -7.25%
  YoY % -94.19% 192.77% 543.61% -79.87% 201.50% -4.14% -
  Horiz. % 63.64% 1,096.12% 374.40% 58.17% 289.01% 95.86% 100.00%
Tax Rate - % 2.09 % 17.19 % - % 17.78 % 37.60 % 32.74 % -
  YoY % 0.00% -87.84% 0.00% 0.00% -52.71% 14.84% -
  Horiz. % 0.00% 6.38% 52.50% 0.00% 54.31% 114.84% 100.00%
Total Cost 84,014 291,528 173,344 175,754 152,874 83,002 88,469 -0.86%
  YoY % -71.18% 68.18% -1.37% 14.97% 84.18% -6.18% -
  Horiz. % 94.96% 329.53% 195.94% 198.66% 172.80% 93.82% 100.00%
Net Worth 968,790 863,151 765,839 539,727 513,546 467,116 449,238 13.65%
  YoY % 12.24% 12.71% 41.89% 5.10% 9.94% 3.98% -
  Horiz. % 215.65% 192.14% 170.47% 120.14% 114.31% 103.98% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 968,790 863,151 765,839 539,727 513,546 467,116 449,238 13.65%
  YoY % 12.24% 12.71% 41.89% 5.10% 9.94% 3.98% -
  Horiz. % 215.65% 192.14% 170.47% 120.14% 114.31% 103.98% 100.00%
NOSH 650,195 587,178 520,979 449,772 438,928 440,675 436,153 6.87%
  YoY % 10.73% 12.71% 15.83% 2.47% -0.40% 1.04% -
  Horiz. % 149.07% 134.63% 119.45% 103.12% 100.64% 101.04% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.01 % 7.58 % 2.80 % -2.81 % 3.93 % 5.96 % 10.01 % -
  YoY % -258.44% 170.71% 199.64% -171.50% -34.06% -40.46% -
  Horiz. % -119.98% 75.72% 27.97% -28.07% 39.26% 59.54% 100.00%
ROE 0.22 % 4.32 % 1.66 % 0.37 % 1.91 % 0.70 % 0.76 % -18.65%
  YoY % -94.91% 160.24% 348.65% -80.63% 172.86% -7.89% -
  Horiz. % 28.95% 568.42% 218.42% 48.68% 251.32% 92.11% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.54 53.72 34.23 38.01 36.25 20.03 22.54 -10.55%
  YoY % -78.52% 56.94% -9.94% 4.86% 80.98% -11.14% -
  Horiz. % 51.20% 238.33% 151.86% 168.63% 160.83% 88.86% 100.00%
EPS 0.33 6.35 2.44 0.44 2.24 0.74 0.78 -13.35%
  YoY % -94.80% 160.25% 454.55% -80.36% 202.70% -5.13% -
  Horiz. % 42.31% 814.10% 312.82% 56.41% 287.18% 94.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4900 1.4700 1.4700 1.2000 1.1700 1.0600 1.0300 6.34%
  YoY % 1.36% 0.00% 22.50% 2.56% 10.38% 2.91% -
  Horiz. % 144.66% 142.72% 142.72% 116.50% 113.59% 102.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 675,063
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.11 46.73 26.42 25.32 23.57 13.08 14.56 -4.40%
  YoY % -76.23% 76.87% 4.34% 7.42% 80.20% -10.16% -
  Horiz. % 76.30% 320.95% 181.46% 173.90% 161.88% 89.84% 100.00%
EPS 0.32 5.52 1.89 0.29 1.46 0.48 0.50 -7.16%
  YoY % -94.20% 192.06% 551.72% -80.14% 204.17% -4.00% -
  Horiz. % 64.00% 1,104.00% 378.00% 58.00% 292.00% 96.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4351 1.2786 1.1345 0.7995 0.7607 0.6920 0.6655 13.65%
  YoY % 12.24% 12.70% 41.90% 5.10% 9.93% 3.98% -
  Horiz. % 215.64% 192.13% 170.47% 120.14% 114.31% 103.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8600 0.7350 1.3300 1.4300 0.9300 0.7350 0.6500 -
P/RPS 7.46 1.37 3.89 3.76 2.57 3.67 2.88 17.17%
  YoY % 444.53% -64.78% 3.46% 46.30% -29.97% 27.43% -
  Horiz. % 259.03% 47.57% 135.07% 130.56% 89.24% 127.43% 100.00%
P/EPS 258.28 11.57 54.40 325.00 41.52 99.32 83.33 20.73%
  YoY % 2,132.32% -78.73% -83.26% 682.76% -58.20% 19.19% -
  Horiz. % 309.95% 13.88% 65.28% 390.02% 49.83% 119.19% 100.00%
EY 0.39 8.64 1.84 0.31 2.41 1.01 1.20 -17.07%
  YoY % -95.49% 369.57% 493.55% -87.14% 138.61% -15.83% -
  Horiz. % 32.50% 720.00% 153.33% 25.83% 200.83% 84.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.50 0.90 1.19 0.79 0.69 0.63 -1.37%
  YoY % 16.00% -44.44% -24.37% 50.63% 14.49% 9.52% -
  Horiz. % 92.06% 79.37% 142.86% 188.89% 125.40% 109.52% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 27/08/15 29/08/14 -
Price 0.7600 0.8200 0.9650 1.4100 1.0100 0.7750 0.7300 -
P/RPS 6.59 1.53 2.82 3.71 2.79 3.87 3.24 12.55%
  YoY % 330.72% -45.74% -23.99% 32.97% -27.91% 19.44% -
  Horiz. % 203.40% 47.22% 87.04% 114.51% 86.11% 119.44% 100.00%
P/EPS 228.24 12.91 39.47 320.45 45.09 104.73 93.59 16.00%
  YoY % 1,667.93% -67.29% -87.68% 610.69% -56.95% 11.90% -
  Horiz. % 243.87% 13.79% 42.17% 342.40% 48.18% 111.90% 100.00%
EY 0.44 7.74 2.53 0.31 2.22 0.95 1.07 -13.75%
  YoY % -94.32% 205.93% 716.13% -86.04% 133.68% -11.21% -
  Horiz. % 41.12% 723.36% 236.45% 28.97% 207.48% 88.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.56 0.66 1.18 0.86 0.73 0.71 -5.36%
  YoY % -8.93% -15.15% -44.07% 37.21% 17.81% 2.82% -
  Horiz. % 71.83% 78.87% 92.96% 166.20% 121.13% 102.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS