Highlights

[TONGHER] YoY Quarter Result on 2020-06-30 [#2]

Stock [TONGHER]: TONG HERR RESOURCES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -34.28%    YoY -     17.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 121,736 157,950 196,272 166,133 133,233 142,451 132,332 -1.38%
  YoY % -22.93% -19.52% 18.14% 24.69% -6.47% 7.65% -
  Horiz. % 91.99% 119.36% 148.32% 125.54% 100.68% 107.65% 100.00%
PBT 9,769 8,971 26,607 16,911 12,441 3,899 16,279 -8.15%
  YoY % 8.90% -66.28% 57.34% 35.93% 219.08% -76.05% -
  Horiz. % 60.01% 55.11% 163.44% 103.88% 76.42% 23.95% 100.00%
Tax -1,618 -1,533 -5,011 -4,070 -1,686 -2,673 -2,999 -9.77%
  YoY % -5.54% 69.41% -23.12% -141.40% 36.92% 10.87% -
  Horiz. % 53.95% 51.12% 167.09% 135.71% 56.22% 89.13% 100.00%
NP 8,151 7,438 21,596 12,841 10,755 1,226 13,280 -7.81%
  YoY % 9.59% -65.56% 68.18% 19.40% 777.24% -90.77% -
  Horiz. % 61.38% 56.01% 162.62% 96.69% 80.99% 9.23% 100.00%
NP to SH 7,760 6,596 19,315 11,219 7,796 801 9,676 -3.61%
  YoY % 17.65% -65.85% 72.16% 43.91% 873.28% -91.72% -
  Horiz. % 80.20% 68.17% 199.62% 115.95% 80.57% 8.28% 100.00%
Tax Rate 16.56 % 17.09 % 18.83 % 24.07 % 13.55 % 68.56 % 18.42 % -1.76%
  YoY % -3.10% -9.24% -21.77% 77.64% -80.24% 272.20% -
  Horiz. % 89.90% 92.78% 102.23% 130.67% 73.56% 372.20% 100.00%
Total Cost 113,585 150,512 174,676 153,292 122,478 141,225 119,052 -0.78%
  YoY % -24.53% -13.83% 13.95% 25.16% -13.27% 18.62% -
  Horiz. % 95.41% 126.43% 146.72% 128.76% 102.88% 118.62% 100.00%
Net Worth 492,824 460,269 434,128 434,538 346,766 354,728 328,857 6.97%
  YoY % 7.07% 6.02% -0.09% 25.31% -2.24% 7.87% -
  Horiz. % 149.86% 139.96% 132.01% 132.14% 105.45% 107.87% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 492,824 460,269 434,128 434,538 346,766 354,728 328,857 6.97%
  YoY % 7.07% 6.02% -0.09% 25.31% -2.24% 7.87% -
  Horiz. % 149.86% 139.96% 132.01% 132.14% 105.45% 107.87% 100.00%
NOSH 153,528 154,453 154,494 154,640 124,736 127,142 126,483 3.28%
  YoY % -0.60% -0.03% -0.09% 23.97% -1.89% 0.52% -
  Horiz. % 121.38% 122.11% 122.15% 122.26% 98.62% 100.52% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.70 % 4.71 % 11.00 % 7.73 % 8.07 % 0.86 % 10.04 % -6.51%
  YoY % 42.25% -57.18% 42.30% -4.21% 838.37% -91.43% -
  Horiz. % 66.73% 46.91% 109.56% 76.99% 80.38% 8.57% 100.00%
ROE 1.57 % 1.43 % 4.45 % 2.58 % 2.25 % 0.23 % 2.94 % -9.92%
  YoY % 9.79% -67.87% 72.48% 14.67% 878.26% -92.18% -
  Horiz. % 53.40% 48.64% 151.36% 87.76% 76.53% 7.82% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 79.29 102.26 127.04 107.43 106.81 112.04 104.62 -4.51%
  YoY % -22.46% -19.51% 18.25% 0.58% -4.67% 7.09% -
  Horiz. % 75.79% 97.74% 121.43% 102.69% 102.09% 107.09% 100.00%
EPS 5.05 4.27 12.50 7.25 6.25 0.63 7.65 -6.68%
  YoY % 18.27% -65.84% 72.41% 16.00% 892.06% -91.76% -
  Horiz. % 66.01% 55.82% 163.40% 94.77% 81.70% 8.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.2100 2.9800 2.8100 2.8100 2.7800 2.7900 2.6000 3.57%
  YoY % 7.72% 6.05% 0.00% 1.08% -0.36% 7.31% -
  Horiz. % 123.46% 114.62% 108.08% 108.08% 106.92% 107.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 77.33 100.33 124.67 105.53 84.63 90.49 84.06 -1.38%
  YoY % -22.92% -19.52% 18.14% 24.70% -6.48% 7.65% -
  Horiz. % 91.99% 119.36% 148.31% 125.54% 100.68% 107.65% 100.00%
EPS 4.93 4.19 12.27 7.13 4.95 0.51 6.15 -3.61%
  YoY % 17.66% -65.85% 72.09% 44.04% 870.59% -91.71% -
  Horiz. % 80.16% 68.13% 199.51% 115.93% 80.49% 8.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.1304 2.9236 2.7576 2.7602 2.2027 2.2532 2.0889 6.97%
  YoY % 7.07% 6.02% -0.09% 25.31% -2.24% 7.87% -
  Horiz. % 149.86% 139.96% 132.01% 132.14% 105.45% 107.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.0700 2.6800 3.4000 3.3800 1.9000 1.9200 1.9400 -
P/RPS 2.61 2.62 2.68 3.15 1.78 1.71 1.85 5.90%
  YoY % -0.38% -2.24% -14.92% 76.97% 4.09% -7.57% -
  Horiz. % 141.08% 141.62% 144.86% 170.27% 96.22% 92.43% 100.00%
P/EPS 40.95 62.76 27.20 46.59 30.40 304.76 25.36 8.31%
  YoY % -34.75% 130.74% -41.62% 53.26% -90.02% 1,101.74% -
  Horiz. % 161.47% 247.48% 107.26% 183.71% 119.87% 1,201.73% 100.00%
EY 2.44 1.59 3.68 2.15 3.29 0.33 3.94 -7.67%
  YoY % 53.46% -56.79% 71.16% -34.65% 896.97% -91.62% -
  Horiz. % 61.93% 40.36% 93.40% 54.57% 83.50% 8.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.90 1.21 1.20 0.68 0.69 0.75 -2.61%
  YoY % -28.89% -25.62% 0.83% 76.47% -1.45% -8.00% -
  Horiz. % 85.33% 120.00% 161.33% 160.00% 90.67% 92.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 26/08/19 27/08/18 29/08/17 29/08/16 27/08/15 28/08/14 -
Price 1.9800 2.5500 3.5800 3.5900 2.0000 2.0000 2.0000 -
P/RPS 2.50 2.49 2.82 3.34 1.87 1.79 1.91 4.58%
  YoY % 0.40% -11.70% -15.57% 78.61% 4.47% -6.28% -
  Horiz. % 130.89% 130.37% 147.64% 174.87% 97.91% 93.72% 100.00%
P/EPS 39.17 59.71 28.64 49.48 32.00 317.46 26.14 6.97%
  YoY % -34.40% 108.48% -42.12% 54.62% -89.92% 1,114.46% -
  Horiz. % 149.85% 228.42% 109.56% 189.29% 122.42% 1,214.46% 100.00%
EY 2.55 1.67 3.49 2.02 3.13 0.32 3.83 -6.55%
  YoY % 52.69% -52.15% 72.77% -35.46% 878.13% -91.64% -
  Horiz. % 66.58% 43.60% 91.12% 52.74% 81.72% 8.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.86 1.27 1.28 0.72 0.72 0.77 -3.54%
  YoY % -27.91% -32.28% -0.78% 77.78% 0.00% -6.49% -
  Horiz. % 80.52% 111.69% 164.94% 166.23% 93.51% 93.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS