Highlights

[ALAQAR] YoY Quarter Result on 2020-06-30 [#2]

Stock [ALAQAR]: AL-AQAR HEALTHCARE REIT
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -31.92%    YoY -     -30.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 21,164 26,267 25,585 24,944 26,552 27,589 27,125 -4.05%
  YoY % -19.43% 2.67% 2.57% -6.06% -3.76% 1.71% -
  Horiz. % 78.02% 96.84% 94.32% 91.96% 97.89% 101.71% 100.00%
PBT 10,556 15,222 15,455 15,011 16,461 15,455 14,863 -5.54%
  YoY % -30.65% -1.51% 2.96% -8.81% 6.51% 3.98% -
  Horiz. % 71.02% 102.42% 103.98% 101.00% 110.75% 103.98% 100.00%
Tax 0 0 -10 -609 0 -187 -229 -
  YoY % 0.00% 0.00% 98.36% 0.00% 0.00% 18.34% -
  Horiz. % -0.00% -0.00% 4.37% 265.94% -0.00% 81.66% 100.00%
NP 10,556 15,222 15,445 14,402 16,461 15,268 14,634 -5.29%
  YoY % -30.65% -1.44% 7.24% -12.51% 7.81% 4.33% -
  Horiz. % 72.13% 104.02% 105.54% 98.41% 112.48% 104.33% 100.00%
NP to SH 10,556 15,222 15,445 14,402 16,461 15,268 14,634 -5.29%
  YoY % -30.65% -1.44% 7.24% -12.51% 7.81% 4.33% -
  Horiz. % 72.13% 104.02% 105.54% 98.41% 112.48% 104.33% 100.00%
Tax Rate - % - % 0.06 % 4.06 % - % 1.21 % 1.54 % -
  YoY % 0.00% 0.00% -98.52% 0.00% 0.00% -21.43% -
  Horiz. % 0.00% 0.00% 3.90% 263.64% 0.00% 78.57% 100.00%
Total Cost 10,608 11,045 10,140 10,542 10,091 12,321 12,491 -2.68%
  YoY % -3.96% 8.93% -3.81% 4.47% -18.10% -1.36% -
  Horiz. % 84.93% 88.42% 81.18% 84.40% 80.79% 98.64% 100.00%
Net Worth 970,322 949,567 913,341 895,864 893,970 838,903 816,855 2.91%
  YoY % 2.19% 3.97% 1.95% 0.21% 6.56% 2.70% -
  Horiz. % 118.79% 116.25% 111.81% 109.67% 109.44% 102.70% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 14,057 12,743 - - 26,422 - -
  YoY % 0.00% 10.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 53.20% 48.23% 0.00% 0.00% 100.00% -
Div Payout % - % 92.35 % 82.51 % - % - % 173.06 % - % -
  YoY % 0.00% 11.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 53.36% 47.68% 0.00% 0.00% 100.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 970,322 949,567 913,341 895,864 893,970 838,903 816,855 2.91%
  YoY % 2.19% 3.97% 1.95% 0.21% 6.56% 2.70% -
  Horiz. % 118.79% 116.25% 111.81% 109.67% 109.44% 102.70% 100.00%
NOSH 735,985 735,985 728,226 728,226 728,226 697,168 696,857 0.91%
  YoY % 0.00% 1.07% 0.00% 0.00% 4.45% 0.04% -
  Horiz. % 105.61% 105.61% 104.50% 104.50% 104.50% 100.04% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 49.88 % 57.95 % 60.37 % 57.74 % 62.00 % 55.34 % 53.95 % -1.30%
  YoY % -13.93% -4.01% 4.55% -6.87% 12.03% 2.58% -
  Horiz. % 92.46% 107.41% 111.90% 107.03% 114.92% 102.58% 100.00%
ROE 1.09 % 1.60 % 1.69 % 1.61 % 1.84 % 1.82 % 1.79 % -7.93%
  YoY % -31.88% -5.33% 4.97% -12.50% 1.10% 1.68% -
  Horiz. % 60.89% 89.39% 94.41% 89.94% 102.79% 101.68% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.88 3.57 3.51 3.43 3.65 3.96 3.89 -4.88%
  YoY % -19.33% 1.71% 2.33% -6.03% -7.83% 1.80% -
  Horiz. % 74.04% 91.77% 90.23% 88.17% 93.83% 101.80% 100.00%
EPS 1.43 2.07 2.12 1.98 2.26 2.19 2.10 -6.20%
  YoY % -30.92% -2.36% 7.07% -12.39% 3.20% 4.29% -
  Horiz. % 68.10% 98.57% 100.95% 94.29% 107.62% 104.29% 100.00%
DPS 0.00 1.91 1.75 0.00 0.00 3.79 0.00 -
  YoY % 0.00% 9.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.40% 46.17% 0.00% 0.00% 100.00% -
NAPS 1.3184 1.2902 1.2542 1.2302 1.2276 1.2033 1.1722 1.98%
  YoY % 2.19% 2.87% 1.95% 0.21% 2.02% 2.65% -
  Horiz. % 112.47% 110.07% 107.00% 104.95% 104.73% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.88 3.57 3.48 3.39 3.61 3.75 3.69 -4.04%
  YoY % -19.33% 2.59% 2.65% -6.09% -3.73% 1.63% -
  Horiz. % 78.05% 96.75% 94.31% 91.87% 97.83% 101.63% 100.00%
EPS 1.43 2.07 2.10 1.96 2.24 2.07 1.99 -5.35%
  YoY % -30.92% -1.43% 7.14% -12.50% 8.21% 4.02% -
  Horiz. % 71.86% 104.02% 105.53% 98.49% 112.56% 104.02% 100.00%
DPS 0.00 1.91 1.73 0.00 0.00 3.59 0.00 -
  YoY % 0.00% 10.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 53.20% 48.19% 0.00% 0.00% 100.00% -
NAPS 1.3184 1.2902 1.2410 1.2172 1.2147 1.1398 1.1099 2.91%
  YoY % 2.19% 3.96% 1.96% 0.21% 6.57% 2.69% -
  Horiz. % 118.79% 116.24% 111.81% 109.67% 109.44% 102.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.3800 1.5000 1.2200 1.5400 1.5600 1.2900 1.4000 -
P/RPS 47.99 42.03 34.72 44.96 42.79 32.60 35.97 4.92%
  YoY % 14.18% 21.05% -22.78% 5.07% 31.26% -9.37% -
  Horiz. % 133.42% 116.85% 96.52% 124.99% 118.96% 90.63% 100.00%
P/EPS 96.22 72.53 57.52 77.87 69.01 58.90 66.67 6.30%
  YoY % 32.66% 26.10% -26.13% 12.84% 17.16% -11.65% -
  Horiz. % 144.32% 108.79% 86.28% 116.80% 103.51% 88.35% 100.00%
EY 1.04 1.38 1.74 1.28 1.45 1.70 1.50 -5.92%
  YoY % -24.64% -20.69% 35.94% -11.72% -14.71% 13.33% -
  Horiz. % 69.33% 92.00% 116.00% 85.33% 96.67% 113.33% 100.00%
DY 0.00 1.27 1.43 0.00 0.00 2.94 0.00 -
  YoY % 0.00% -11.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 43.20% 48.64% 0.00% 0.00% 100.00% -
P/NAPS 1.05 1.16 0.97 1.25 1.27 1.07 1.19 -2.06%
  YoY % -9.48% 19.59% -22.40% -1.57% 18.69% -10.08% -
  Horiz. % 88.24% 97.48% 81.51% 105.04% 106.72% 89.92% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 25/08/15 28/08/14 -
Price 1.3800 1.5100 1.2400 1.5100 1.6500 1.3200 1.4000 -
P/RPS 47.99 42.31 35.29 44.08 45.25 33.36 35.97 4.92%
  YoY % 13.42% 19.89% -19.94% -2.59% 35.64% -7.26% -
  Horiz. % 133.42% 117.63% 98.11% 122.55% 125.80% 92.74% 100.00%
P/EPS 96.22 73.01 58.47 76.35 73.00 60.27 66.67 6.30%
  YoY % 31.79% 24.87% -23.42% 4.59% 21.12% -9.60% -
  Horiz. % 144.32% 109.51% 87.70% 114.52% 109.49% 90.40% 100.00%
EY 1.04 1.37 1.71 1.31 1.37 1.66 1.50 -5.92%
  YoY % -24.09% -19.88% 30.53% -4.38% -17.47% 10.67% -
  Horiz. % 69.33% 91.33% 114.00% 87.33% 91.33% 110.67% 100.00%
DY 0.00 1.26 1.41 0.00 0.00 2.87 0.00 -
  YoY % 0.00% -10.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 43.90% 49.13% 0.00% 0.00% 100.00% -
P/NAPS 1.05 1.17 0.99 1.23 1.34 1.10 1.19 -2.06%
  YoY % -10.26% 18.18% -19.51% -8.21% 21.82% -7.56% -
  Horiz. % 88.24% 98.32% 83.19% 103.36% 112.61% 92.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS