Highlights

[TASCO] YoY Quarter Result on 2020-06-30 [#1]

Stock [TASCO]: TASCO BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     799.20%    YoY -     105.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 178,565 180,402 181,635 156,959 129,690 118,844 134,802 4.79%
  YoY % -1.02% -0.68% 15.72% 21.03% 9.13% -11.84% -
  Horiz. % 132.46% 133.83% 134.74% 116.44% 96.21% 88.16% 100.00%
PBT 5,229 1,921 6,768 9,502 8,148 8,269 13,306 -14.40%
  YoY % 172.20% -71.62% -28.77% 16.62% -1.46% -37.86% -
  Horiz. % 39.30% 14.44% 50.86% 71.41% 61.24% 62.14% 100.00%
Tax -1,823 -531 -1,600 -2,391 -2,068 -2,146 -3,306 -9.44%
  YoY % -243.31% 66.81% 33.08% -15.62% 3.63% 35.09% -
  Horiz. % 55.14% 16.06% 48.40% 72.32% 62.55% 64.91% 100.00%
NP 3,406 1,390 5,168 7,111 6,080 6,123 10,000 -16.42%
  YoY % 145.04% -73.10% -27.32% 16.96% -0.70% -38.77% -
  Horiz. % 34.06% 13.90% 51.68% 71.11% 60.80% 61.23% 100.00%
NP to SH 2,636 1,282 5,071 7,044 6,009 6,087 9,969 -19.87%
  YoY % 105.62% -74.72% -28.01% 17.22% -1.28% -38.94% -
  Horiz. % 26.44% 12.86% 50.87% 70.66% 60.28% 61.06% 100.00%
Tax Rate 34.86 % 27.64 % 23.64 % 25.16 % 25.38 % 25.95 % 24.85 % 5.80%
  YoY % 26.12% 16.92% -6.04% -0.87% -2.20% 4.43% -
  Horiz. % 140.28% 111.23% 95.13% 101.25% 102.13% 104.43% 100.00%
Total Cost 175,159 179,012 176,467 149,848 123,610 112,721 124,802 5.81%
  YoY % -2.15% 1.44% 17.76% 21.23% 9.66% -9.68% -
  Horiz. % 140.35% 143.44% 141.40% 120.07% 99.04% 90.32% 100.00%
Net Worth 434,000 428,000 364,000 348,000 325,999 303,999 286,999 7.13%
  YoY % 1.40% 17.58% 4.60% 6.75% 7.24% 5.92% -
  Horiz. % 151.22% 149.13% 126.83% 121.25% 113.59% 105.92% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 434,000 428,000 364,000 348,000 325,999 303,999 286,999 7.13%
  YoY % 1.40% 17.58% 4.60% 6.75% 7.24% 5.92% -
  Horiz. % 151.22% 149.13% 126.83% 121.25% 113.59% 105.92% 100.00%
NOSH 200,000 200,000 200,000 200,000 200,000 100,000 100,000 12.23%
  YoY % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 200.00% 200.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.91 % 0.77 % 2.85 % 4.53 % 4.69 % 5.15 % 7.42 % -20.23%
  YoY % 148.05% -72.98% -37.09% -3.41% -8.93% -30.59% -
  Horiz. % 25.74% 10.38% 38.41% 61.05% 63.21% 69.41% 100.00%
ROE 0.61 % 0.30 % 1.39 % 2.02 % 1.84 % 2.00 % 3.47 % -25.13%
  YoY % 103.33% -78.42% -31.19% 9.78% -8.00% -42.36% -
  Horiz. % 17.58% 8.65% 40.06% 58.21% 53.03% 57.64% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 89.28 90.20 90.82 78.48 64.85 118.84 134.80 -6.63%
  YoY % -1.02% -0.68% 15.72% 21.02% -45.43% -11.84% -
  Horiz. % 66.23% 66.91% 67.37% 58.22% 48.11% 88.16% 100.00%
EPS 1.32 0.64 2.54 3.52 3.00 6.09 9.97 -28.59%
  YoY % 106.25% -74.80% -27.84% 17.33% -50.74% -38.92% -
  Horiz. % 13.24% 6.42% 25.48% 35.31% 30.09% 61.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1700 2.1400 1.8200 1.7400 1.6300 3.0400 2.8700 -4.55%
  YoY % 1.40% 17.58% 4.60% 6.75% -46.38% 5.92% -
  Horiz. % 75.61% 74.56% 63.41% 60.63% 56.79% 105.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 200,037
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 89.27 90.18 90.80 78.46 64.83 59.41 67.39 4.79%
  YoY % -1.01% -0.68% 15.73% 21.02% 9.12% -11.84% -
  Horiz. % 132.47% 133.82% 134.74% 116.43% 96.20% 88.16% 100.00%
EPS 1.32 0.64 2.54 3.52 3.00 3.04 4.98 -19.84%
  YoY % 106.25% -74.80% -27.84% 17.33% -1.32% -38.96% -
  Horiz. % 26.51% 12.85% 51.00% 70.68% 60.24% 61.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1696 2.1396 1.8197 1.7397 1.6297 1.5197 1.4347 7.13%
  YoY % 1.40% 17.58% 4.60% 6.75% 7.24% 5.92% -
  Horiz. % 151.22% 149.13% 126.83% 121.26% 113.59% 105.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.9050 1.3300 1.7000 2.4000 1.5500 3.9700 2.6000 -
P/RPS 1.01 1.47 1.87 3.06 2.39 3.34 1.93 -10.22%
  YoY % -31.29% -21.39% -38.89% 28.03% -28.44% 73.06% -
  Horiz. % 52.33% 76.17% 96.89% 158.55% 123.83% 173.06% 100.00%
P/EPS 68.66 207.49 67.05 68.14 51.59 65.22 26.08 17.49%
  YoY % -66.91% 209.46% -1.60% 32.08% -20.90% 150.08% -
  Horiz. % 263.27% 795.59% 257.09% 261.27% 197.81% 250.08% 100.00%
EY 1.46 0.48 1.49 1.47 1.94 1.53 3.83 -14.84%
  YoY % 204.17% -67.79% 1.36% -24.23% 26.80% -60.05% -
  Horiz. % 38.12% 12.53% 38.90% 38.38% 50.65% 39.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.62 0.93 1.38 0.95 1.31 0.91 -12.08%
  YoY % -32.26% -33.33% -32.61% 45.26% -27.48% 43.96% -
  Horiz. % 46.15% 68.13% 102.20% 151.65% 104.40% 143.96% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 12/08/15 06/08/14 -
Price 0.8500 1.2000 1.7200 2.4500 1.5200 3.8800 2.5700 -
P/RPS 0.95 1.33 1.89 3.12 2.34 3.26 1.91 -10.98%
  YoY % -28.57% -29.63% -39.42% 33.33% -28.22% 70.68% -
  Horiz. % 49.74% 69.63% 98.95% 163.35% 122.51% 170.68% 100.00%
P/EPS 64.49 187.21 67.84 69.56 50.59 63.74 25.78 16.50%
  YoY % -65.55% 175.96% -2.47% 37.50% -20.63% 147.25% -
  Horiz. % 250.16% 726.18% 263.15% 269.82% 196.24% 247.25% 100.00%
EY 1.55 0.53 1.47 1.44 1.98 1.57 3.88 -14.17%
  YoY % 192.45% -63.95% 2.08% -27.27% 26.11% -59.54% -
  Horiz. % 39.95% 13.66% 37.89% 37.11% 51.03% 40.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.56 0.95 1.41 0.93 1.28 0.90 -13.00%
  YoY % -30.36% -41.05% -32.62% 51.61% -27.34% 42.22% -
  Horiz. % 43.33% 62.22% 105.56% 156.67% 103.33% 142.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS