Highlights

[WASEONG] YoY Quarter Result on 2020-06-30 [#2]

Stock [WASEONG]: WAH SEONG CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     33.29%    YoY -     -254.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 243,115 757,419 760,010 446,065 327,424 461,016 652,074 -15.15%
  YoY % -67.90% -0.34% 70.38% 36.23% -28.98% -29.30% -
  Horiz. % 37.28% 116.16% 116.55% 68.41% 50.21% 70.70% 100.00%
PBT -30,512 26,549 28,781 13,450 -3,251 16,407 77,023 -
  YoY % -214.93% -7.76% 113.99% 513.72% -119.81% -78.70% -
  Horiz. % -39.61% 34.47% 37.37% 17.46% -4.22% 21.30% 100.00%
Tax -3,892 -9,363 -6,284 -3,891 -2,254 -5,769 -22,845 -25.52%
  YoY % 58.43% -49.00% -61.50% -72.63% 60.93% 74.75% -
  Horiz. % 17.04% 40.98% 27.51% 17.03% 9.87% 25.25% 100.00%
NP -34,404 17,186 22,497 9,559 -5,505 10,638 54,178 -
  YoY % -300.19% -23.61% 135.35% 273.64% -151.75% -80.36% -
  Horiz. % -63.50% 31.72% 41.52% 17.64% -10.16% 19.64% 100.00%
NP to SH -29,636 19,242 21,043 6,939 -6,910 11,368 40,088 -
  YoY % -254.02% -8.56% 203.26% 200.42% -160.78% -71.64% -
  Horiz. % -73.93% 48.00% 52.49% 17.31% -17.24% 28.36% 100.00%
Tax Rate - % 35.27 % 21.83 % 28.93 % - % 35.16 % 29.66 % -
  YoY % 0.00% 61.57% -24.54% 0.00% 0.00% 18.54% -
  Horiz. % 0.00% 118.91% 73.60% 97.54% 0.00% 118.54% 100.00%
Total Cost 277,519 740,233 737,513 436,506 332,929 450,378 597,896 -12.00%
  YoY % -62.51% 0.37% 68.96% 31.11% -26.08% -24.67% -
  Horiz. % 46.42% 123.81% 123.35% 73.01% 55.68% 75.33% 100.00%
Net Worth 913,337 1,001,599 942,647 788,246 1,084,843 1,121,333 1,013,808 -1.72%
  YoY % -8.81% 6.25% 19.59% -27.34% -3.25% 10.61% -
  Horiz. % 90.09% 98.80% 92.98% 77.75% 107.01% 110.61% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 3,874 15,466 19,347 -
  YoY % 0.00% 0.00% 0.00% 0.00% -74.95% -20.06% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 20.03% 79.94% 100.00%
Div Payout % - % - % - % - % - % 136.05 % 48.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 181.91% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 281.91% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 913,337 1,001,599 942,647 788,246 1,084,843 1,121,333 1,013,808 -1.72%
  YoY % -8.81% 6.25% 19.59% -27.34% -3.25% 10.61% -
  Horiz. % 90.09% 98.80% 92.98% 77.75% 107.01% 110.61% 100.00%
NOSH 774,015 770,461 772,662 772,791 774,888 773,333 773,899 0.00%
  YoY % 0.46% -0.28% -0.02% -0.27% 0.20% -0.07% -
  Horiz. % 100.01% 99.56% 99.84% 99.86% 100.13% 99.93% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -14.15 % 2.27 % 2.96 % 2.14 % -1.68 % 2.31 % 8.31 % -
  YoY % -723.35% -23.31% 38.32% 227.38% -172.73% -72.20% -
  Horiz. % -170.28% 27.32% 35.62% 25.75% -20.22% 27.80% 100.00%
ROE -3.24 % 1.92 % 2.23 % 0.88 % -0.64 % 1.01 % 3.95 % -
  YoY % -268.75% -13.90% 153.41% 237.50% -163.37% -74.43% -
  Horiz. % -82.03% 48.61% 56.46% 22.28% -16.20% 25.57% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.41 98.31 98.36 57.72 42.25 59.61 84.26 -15.15%
  YoY % -68.05% -0.05% 70.41% 36.62% -29.12% -29.25% -
  Horiz. % 37.28% 116.67% 116.73% 68.50% 50.14% 70.75% 100.00%
EPS -3.83 2.50 2.72 0.90 -0.89 1.47 5.18 -
  YoY % -253.20% -8.09% 202.22% 201.12% -160.54% -71.62% -
  Horiz. % -73.94% 48.26% 52.51% 17.37% -17.18% 28.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.50 2.00 2.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% -75.00% -20.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 20.00% 80.00% 100.00%
NAPS 1.1800 1.3000 1.2200 1.0200 1.4000 1.4500 1.3100 -1.73%
  YoY % -9.23% 6.56% 19.61% -27.14% -3.45% 10.69% -
  Horiz. % 90.08% 99.24% 93.13% 77.86% 106.87% 110.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 774,888
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.37 97.75 98.08 57.57 42.25 59.49 84.15 -15.15%
  YoY % -67.91% -0.34% 70.37% 36.26% -28.98% -29.30% -
  Horiz. % 37.28% 116.16% 116.55% 68.41% 50.21% 70.70% 100.00%
EPS -3.82 2.48 2.72 0.90 -0.89 1.47 5.17 -
  YoY % -254.03% -8.82% 202.22% 201.12% -160.54% -71.57% -
  Horiz. % -73.89% 47.97% 52.61% 17.41% -17.21% 28.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.50 2.00 2.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% -75.00% -20.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 20.00% 80.00% 100.00%
NAPS 1.1787 1.2926 1.2165 1.0172 1.4000 1.4471 1.3083 -1.72%
  YoY % -8.81% 6.26% 19.59% -27.34% -3.25% 10.61% -
  Horiz. % 90.09% 98.80% 92.98% 77.75% 107.01% 110.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5000 0.7100 1.2700 0.9400 0.7100 1.3800 1.8900 -
P/RPS 1.59 0.72 1.29 1.63 1.68 2.31 2.24 -5.55%
  YoY % 120.83% -44.19% -20.86% -2.98% -27.27% 3.12% -
  Horiz. % 70.98% 32.14% 57.59% 72.77% 75.00% 103.12% 100.00%
P/EPS -13.06 28.43 46.63 104.69 -79.62 93.88 36.49 -
  YoY % -145.94% -39.03% -55.46% 231.49% -184.81% 157.28% -
  Horiz. % -35.79% 77.91% 127.79% 286.90% -218.20% 257.28% 100.00%
EY -7.66 3.52 2.14 0.96 -1.26 1.07 2.74 -
  YoY % -317.61% 64.49% 122.92% 176.19% -217.76% -60.95% -
  Horiz. % -279.56% 128.47% 78.10% 35.04% -45.99% 39.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.70 1.45 1.32 -
  YoY % 0.00% 0.00% 0.00% 0.00% -51.72% 9.85% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.03% 109.85% 100.00%
P/NAPS 0.42 0.55 1.04 0.92 0.51 0.95 1.44 -18.55%
  YoY % -23.64% -47.12% 13.04% 80.39% -46.32% -34.03% -
  Horiz. % 29.17% 38.19% 72.22% 63.89% 35.42% 65.97% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 30/08/18 28/08/17 30/08/16 28/08/15 25/08/14 -
Price 0.5250 0.6100 1.2200 1.0300 0.8450 1.2500 1.8800 -
P/RPS 1.67 0.62 1.24 1.78 2.00 2.10 2.23 -4.70%
  YoY % 169.35% -50.00% -30.34% -11.00% -4.76% -5.83% -
  Horiz. % 74.89% 27.80% 55.61% 79.82% 89.69% 94.17% 100.00%
P/EPS -13.71 24.42 44.80 114.71 -94.76 85.03 36.29 -
  YoY % -156.14% -45.49% -60.94% 221.05% -211.44% 134.31% -
  Horiz. % -37.78% 67.29% 123.45% 316.09% -261.12% 234.31% 100.00%
EY -7.29 4.09 2.23 0.87 -1.06 1.18 2.76 -
  YoY % -278.24% 83.41% 156.32% 182.08% -189.83% -57.25% -
  Horiz. % -264.13% 148.19% 80.80% 31.52% -38.41% 42.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.59 1.60 1.33 -
  YoY % 0.00% 0.00% 0.00% 0.00% -63.12% 20.30% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 44.36% 120.30% 100.00%
P/NAPS 0.44 0.47 1.00 1.01 0.60 0.86 1.44 -17.92%
  YoY % -6.38% -53.00% -0.99% 68.33% -30.23% -40.28% -
  Horiz. % 30.56% 32.64% 69.44% 70.14% 41.67% 59.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS