Highlights

[MCT] YoY Quarter Result on 2011-06-30 [#2]

Stock [MCT]: MCT BHD
Announcement Date 23-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -5.40%    YoY -     -11.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Revenue 0 0 96,616 87,050 80,582 0  -  -
  YoY % 0.00% 0.00% 10.99% 8.03% 0.00% - -
  Horiz. % 0.00% 0.00% 119.90% 108.03% 100.00% - -
PBT -133 1,127 6,935 5,407 5,369 0  -  -
  YoY % -111.80% -83.75% 28.26% 0.71% 0.00% - -
  Horiz. % -2.48% 20.99% 129.17% 100.71% 100.00% - -
Tax 0 0 -689 -1,154 -564 0  -  -
  YoY % 0.00% 0.00% 40.29% -104.61% 0.00% - -
  Horiz. % -0.00% -0.00% 122.16% 204.61% 100.00% - -
NP -133 1,127 6,246 4,253 4,805 0  -  -
  YoY % -111.80% -81.96% 46.86% -11.49% 0.00% - -
  Horiz. % -2.77% 23.45% 129.99% 88.51% 100.00% - -
NP to SH -133 1,127 6,246 4,253 4,805 0  -  -
  YoY % -111.80% -81.96% 46.86% -11.49% 0.00% - -
  Horiz. % -2.77% 23.45% 129.99% 88.51% 100.00% - -
Tax Rate - % - % 9.94 % 21.34 % 10.50 % - %  -  % -
  YoY % 0.00% 0.00% -53.42% 103.24% 0.00% - -
  Horiz. % 0.00% 0.00% 94.67% 203.24% 100.00% - -
Total Cost 133 -1,127 90,370 82,797 75,777 0  -  -
  YoY % 111.80% -101.25% 9.15% 9.26% 0.00% - -
  Horiz. % 0.18% -1.49% 119.26% 109.26% 100.00% - -
Net Worth 7,068 148,443 205,057 196,110 169,717 -  -  -
  YoY % -95.24% -27.61% 4.56% 15.55% 0.00% - -
  Horiz. % 4.16% 87.46% 120.82% 115.55% 100.00% - -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Div - - 3,535 4,725 - -  -  -
  YoY % 0.00% 0.00% -25.18% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 74.82% 100.00% - - -
Div Payout % - % - % 56.60 % 111.11 % - % - %  -  % -
  YoY % 0.00% 0.00% -49.06% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 50.94% 100.00% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Net Worth 7,068 148,443 205,057 196,110 169,717 -  -  -
  YoY % -95.24% -27.61% 4.56% 15.55% 0.00% - -
  Horiz. % 4.16% 87.46% 120.82% 115.55% 100.00% - -
NOSH 235,625 235,625 235,698 236,277 220,412 -  -  -
  YoY % 0.00% -0.03% -0.25% 7.20% 0.00% - -
  Horiz. % 106.90% 106.90% 106.93% 107.20% 100.00% - -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
NP Margin 0.00 % 0.00 % 6.46 % 4.89 % 5.96 % - %  -  % -
  YoY % 0.00% 0.00% 32.11% -17.95% 0.00% - -
  Horiz. % 0.00% 0.00% 108.39% 82.05% 100.00% - -
ROE -1.88 % 0.76 % 3.05 % 2.17 % 2.83 % - %  -  % -
  YoY % -347.37% -75.08% 40.55% -23.32% 0.00% - -
  Horiz. % -66.43% 26.86% 107.77% 76.68% 100.00% - -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
RPS - - 40.99 36.84 36.56 -  -  -
  YoY % 0.00% 0.00% 11.26% 0.77% 0.00% - -
  Horiz. % 0.00% 0.00% 112.12% 100.77% 100.00% - -
EPS -0.06 0.48 2.65 1.80 2.18 0.00  -  -
  YoY % -112.50% -81.89% 47.22% -17.43% 0.00% - -
  Horiz. % -2.75% 22.02% 121.56% 82.57% 100.00% - -
DPS 0.00 0.00 1.50 2.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% -25.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 75.00% 100.00% - - -
NAPS 0.0300 0.6300 0.8700 0.8300 0.7700 -  -  -
  YoY % -95.24% -27.59% 4.82% 7.79% 0.00% - -
  Horiz. % 3.90% 81.82% 112.99% 107.79% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
RPS - - 6.63 5.97 5.53 -  -  -
  YoY % 0.00% 0.00% 11.06% 7.96% 0.00% - -
  Horiz. % 0.00% 0.00% 119.89% 107.96% 100.00% - -
EPS -0.01 0.08 0.43 0.29 0.33 0.00  -  -
  YoY % -112.50% -81.40% 48.28% -12.12% 0.00% - -
  Horiz. % -3.03% 24.24% 130.30% 87.88% 100.00% - -
DPS 0.00 0.00 0.24 0.32 0.00 0.00  -  -
  YoY % 0.00% 0.00% -25.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 75.00% 100.00% - - -
NAPS 0.0049 0.1019 0.1407 0.1346 0.1165 -  -  -
  YoY % -95.19% -27.58% 4.53% 15.54% 0.00% - -
  Horiz. % 4.21% 87.47% 120.77% 115.54% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -  -  -
Price 0.6300 0.6100 0.7200 0.7300 0.0000 0.0000  -  -
P/RPS 0.00 0.00 1.76 1.98 0.00 0.00  -  -
  YoY % 0.00% 0.00% -11.11% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 88.89% 100.00% - - -
P/EPS -1,116.12 127.53 27.17 40.56 0.00 0.00  -  -
  YoY % -975.18% 369.38% -33.01% 0.00% 0.00% - -
  Horiz. % -2,751.77% 314.42% 66.99% 100.00% - - -
EY -0.09 0.78 3.68 2.47 0.00 0.00  -  -
  YoY % -111.54% -78.80% 48.99% 0.00% 0.00% - -
  Horiz. % -3.64% 31.58% 148.99% 100.00% - - -
DY 0.00 0.00 2.08 2.74 0.00 0.00  -  -
  YoY % 0.00% 0.00% -24.09% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 75.91% 100.00% - - -
P/NAPS 21.00 0.97 0.83 0.88 0.00 0.00  -  -
  YoY % 2,064.95% 16.87% -5.68% 0.00% 0.00% - -
  Horiz. % 2,386.36% 110.23% 94.32% 100.00% - - -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09  -  CAGR
Date 14/08/14 02/08/13 09/08/12 23/08/11 - -  -  -
Price 0.6300 0.6150 0.7400 0.6200 0.0000 0.0000  -  -
P/RPS 0.00 0.00 1.81 1.68 0.00 0.00  -  -
  YoY % 0.00% 0.00% 7.74% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 107.74% 100.00% - - -
P/EPS -1,116.12 128.58 27.92 34.44 0.00 0.00  -  -
  YoY % -968.04% 360.53% -18.93% 0.00% 0.00% - -
  Horiz. % -3,240.77% 373.34% 81.07% 100.00% - - -
EY -0.09 0.78 3.58 2.90 0.00 0.00  -  -
  YoY % -111.54% -78.21% 23.45% 0.00% 0.00% - -
  Horiz. % -3.10% 26.90% 123.45% 100.00% - - -
DY 0.00 0.00 2.03 3.23 0.00 0.00  -  -
  YoY % 0.00% 0.00% -37.15% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 62.85% 100.00% - - -
P/NAPS 21.00 0.98 0.85 0.75 0.00 0.00  -  -
  YoY % 2,042.86% 15.29% 13.33% 0.00% 0.00% - -
  Horiz. % 2,800.00% 130.67% 113.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS