Highlights

[MCT] YoY Quarter Result on 2012-09-30 [#3]

Stock [MCT]: MCT BHD
Announcement Date 09-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     -27.31%    YoY -     -14.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 150,166 70,062 0 93,651 84,102 76,854 0 -
  YoY % 114.33% 0.00% 0.00% 11.35% 9.43% 0.00% -
  Horiz. % 195.39% 91.16% 0.00% 121.86% 109.43% 100.00% -
PBT 27,649 -9,306 1,165 5,854 3,779 5,711 0 -
  YoY % 397.11% -898.80% -80.10% 54.91% -33.83% 0.00% -
  Horiz. % 484.14% -162.95% 20.40% 102.50% 66.17% 100.00% -
Tax -8,318 1,041 0 -1,314 1,554 -819 0 -
  YoY % -899.04% 0.00% 0.00% -184.56% 289.74% 0.00% -
  Horiz. % 1,015.63% -127.11% -0.00% 160.44% -189.74% 100.00% -
NP 19,331 -8,265 1,165 4,540 5,333 4,892 0 -
  YoY % 333.89% -809.44% -74.34% -14.87% 9.01% 0.00% -
  Horiz. % 395.16% -168.95% 23.81% 92.80% 109.01% 100.00% -
NP to SH 19,331 -8,262 1,165 4,540 5,333 4,892 0 -
  YoY % 333.97% -809.18% -74.34% -14.87% 9.01% 0.00% -
  Horiz. % 395.16% -168.89% 23.81% 92.80% 109.01% 100.00% -
Tax Rate 30.08 % - % - % 22.45 % -41.12 % 14.34 % - % -
  YoY % 0.00% 0.00% 0.00% 154.60% -386.75% 0.00% -
  Horiz. % 209.76% 0.00% 0.00% 156.56% -286.75% 100.00% -
Total Cost 130,835 78,327 -1,165 89,111 78,769 71,962 0 -
  YoY % 67.04% 6,823.35% -101.31% 13.13% 9.46% 0.00% -
  Horiz. % 181.81% 108.84% -1.62% 123.83% 109.46% 100.00% -
Net Worth 707,431 4,399 150,799 207,349 200,577 174,084 - -
  YoY % 15,978.00% -97.08% -27.27% 3.38% 15.22% 0.00% -
  Horiz. % 406.37% 2.53% 86.62% 119.11% 115.22% 100.00% -
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 707,431 4,399 150,799 207,349 200,577 174,084 - -
  YoY % 15,978.00% -97.08% -27.27% 3.38% 15.22% 0.00% -
  Horiz. % 406.37% 2.53% 86.62% 119.11% 115.22% 100.00% -
NOSH 1,334,777 220,000 235,625 235,625 235,973 220,360 - -
  YoY % 506.72% -6.63% 0.00% -0.15% 7.09% 0.00% -
  Horiz. % 605.72% 99.84% 106.93% 106.93% 107.09% 100.00% -
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 12.87 % -11.80 % 0.00 % 4.85 % 6.34 % 6.37 % - % -
  YoY % 209.07% 0.00% 0.00% -23.50% -0.47% 0.00% -
  Horiz. % 202.04% -185.24% 0.00% 76.14% 99.53% 100.00% -
ROE 2.73 % -187.77 % 0.77 % 2.19 % 2.66 % 2.81 % - % -
  YoY % 101.45% -24,485.72% -64.84% -17.67% -5.34% 0.00% -
  Horiz. % 97.15% -6,682.21% 27.40% 77.94% 94.66% 100.00% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.25 31.85 - 39.75 35.64 34.88 - -
  YoY % -64.68% 0.00% 0.00% 11.53% 2.18% 0.00% -
  Horiz. % 32.25% 91.31% 0.00% 113.96% 102.18% 100.00% -
EPS 1.45 -0.80 0.49 1.93 2.26 2.22 0.00 -
  YoY % 281.25% -263.27% -74.61% -14.60% 1.80% 0.00% -
  Horiz. % 65.32% -36.04% 22.07% 86.94% 101.80% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.0200 0.6400 0.8800 0.8500 0.7900 - -
  YoY % 2,550.00% -96.88% -27.27% 3.53% 7.59% 0.00% -
  Horiz. % 67.09% 2.53% 81.01% 111.39% 107.59% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.31 4.81 - 6.43 5.77 5.27 - -
  YoY % 114.35% 0.00% 0.00% 11.44% 9.49% 0.00% -
  Horiz. % 195.64% 91.27% 0.00% 122.01% 109.49% 100.00% -
EPS 1.33 -0.57 0.08 0.31 0.37 0.34 0.00 -
  YoY % 333.33% -812.50% -74.19% -16.22% 8.82% 0.00% -
  Horiz. % 391.18% -167.65% 23.53% 91.18% 108.82% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4855 0.0030 0.1035 0.1423 0.1377 0.1195 - -
  YoY % 16,083.33% -97.10% -27.27% 3.34% 15.23% 0.00% -
  Horiz. % 406.28% 2.51% 86.61% 119.08% 115.23% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 - - -
Price 1.2300 0.6200 0.6450 1.0800 0.5700 0.0000 0.0000 -
P/RPS 10.93 1.95 0.00 2.72 1.60 0.00 0.00 -
  YoY % 460.51% 0.00% 0.00% 70.00% 0.00% 0.00% -
  Horiz. % 683.12% 121.88% 0.00% 170.00% 100.00% - -
P/EPS 84.93 -16.51 130.45 56.05 25.22 0.00 0.00 -
  YoY % 614.42% -112.66% 132.74% 122.24% 0.00% 0.00% -
  Horiz. % 336.76% -65.46% 517.25% 222.24% 100.00% - -
EY 1.18 -6.06 0.77 1.78 3.96 0.00 0.00 -
  YoY % 119.47% -887.01% -56.74% -55.05% 0.00% 0.00% -
  Horiz. % 29.80% -153.03% 19.44% 44.95% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.32 31.00 1.01 1.23 0.67 0.00 0.00 -
  YoY % -92.52% 2,969.31% -17.89% 83.58% 0.00% 0.00% -
  Horiz. % 346.27% 4,626.87% 150.75% 183.58% 100.00% - -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 22/11/10 - -
Price 1.2000 1.3200 0.6750 1.1100 0.6100 0.8000 0.0000 -
P/RPS 10.67 4.14 0.00 2.79 1.71 2.29 0.00 -
  YoY % 157.73% 0.00% 0.00% 63.16% -25.33% 0.00% -
  Horiz. % 465.94% 180.79% 0.00% 121.83% 74.67% 100.00% -
P/EPS 82.86 -35.15 136.52 57.61 26.99 36.04 0.00 -
  YoY % 335.73% -125.75% 136.97% 113.45% -25.11% 0.00% -
  Horiz. % 229.91% -97.53% 378.80% 159.85% 74.89% 100.00% -
EY 1.21 -2.85 0.73 1.74 3.70 2.78 0.00 -
  YoY % 142.46% -490.41% -58.05% -52.97% 33.09% 0.00% -
  Horiz. % 43.53% -102.52% 26.26% 62.59% 133.09% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.26 66.00 1.05 1.26 0.72 1.01 0.00 -
  YoY % -96.58% 6,185.71% -16.67% 75.00% -28.71% 0.00% -
  Horiz. % 223.76% 6,534.65% 103.96% 124.75% 71.29% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS