Highlights

[MCT] YoY Quarter Result on 2015-09-30 [#1]

Stock [MCT]: MCT BHD
Announcement Date 30-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     -41.24%    YoY -     -8.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Revenue 102,401 126,314 155,274 185,454 0 113,915 0 -
  YoY % -18.93% -18.65% -16.27% 0.00% 0.00% 0.00% -
  Horiz. % 89.89% 110.88% 136.31% 162.80% 0.00% 100.00% -
PBT 6,795 47,251 21,593 29,440 352 18,352 72,685 -32.62%
  YoY % -85.62% 118.83% -26.65% 8,263.64% -98.08% -74.75% -
  Horiz. % 9.35% 65.01% 29.71% 40.50% 0.48% 25.25% 100.00%
Tax -1,107 -16,468 -5,540 -12,655 0 -1,493 -60 62.52%
  YoY % 93.28% -197.26% 56.22% 0.00% 0.00% -2,388.33% -
  Horiz. % 1,845.00% 27,446.67% 9,233.33% 21,091.67% -0.00% 2,488.33% 100.00%
NP 5,688 30,783 16,053 16,785 352 16,859 72,625 -34.58%
  YoY % -81.52% 91.76% -4.36% 4,668.47% -97.91% -76.79% -
  Horiz. % 7.83% 42.39% 22.10% 23.11% 0.48% 23.21% 100.00%
NP to SH 5,696 30,784 16,055 15,462 352 16,859 72,625 -34.56%
  YoY % -81.50% 91.74% 3.84% 4,292.61% -97.91% -76.79% -
  Horiz. % 7.84% 42.39% 22.11% 21.29% 0.48% 23.21% 100.00%
Tax Rate 16.29 % 34.85 % 25.66 % 42.99 % - % 8.14 % 0.08 % 142.45%
  YoY % -53.26% 35.81% -40.31% 0.00% 0.00% 10,075.00% -
  Horiz. % 20,362.50% 43,562.50% 32,075.00% 53,737.51% 0.00% 10,175.00% 100.00%
Total Cost 96,713 95,531 139,221 168,669 -352 97,056 -72,625 -
  YoY % 1.24% -31.38% -17.46% 48,017.33% -100.36% 233.64% -
  Horiz. % -133.17% -131.54% -191.70% -232.25% 0.48% -133.64% 100.00%
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.75%
  YoY % -1.56% 23.05% 12.24% 9,152.57% 0.00% -95.24% -
  Horiz. % 599.02% 608.54% 494.55% 440.60% 4.76% 4.76% 100.00%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.75%
  YoY % -1.56% 23.05% 12.24% 9,152.57% 0.00% -95.24% -
  Horiz. % 599.02% 608.54% 494.55% 440.60% 4.76% 4.76% 100.00%
NOSH 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 235,625 35.46%
  YoY % 0.00% 9.16% 0.00% 466.48% 0.00% 0.00% -
  Horiz. % 618.35% 618.35% 566.48% 566.48% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
NP Margin 5.55 % 24.37 % 10.34 % 9.05 % 0.00 % 14.80 % 0.00 % -
  YoY % -77.23% 135.69% 14.25% 0.00% 0.00% 0.00% -
  Horiz. % 37.50% 164.66% 69.86% 61.15% 0.00% 100.00% -
ROE 0.64 % 3.41 % 2.19 % 2.36 % 4.98 % 238.50 % 48.92 % -51.44%
  YoY % -81.23% 55.71% -7.20% -52.61% -97.91% 387.53% -
  Horiz. % 1.31% 6.97% 4.48% 4.82% 10.18% 487.53% 100.00%
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 7.03 8.67 11.63 13.89 - 48.35 - -
  YoY % -18.92% -25.45% -16.27% 0.00% 0.00% 0.00% -
  Horiz. % 14.54% 17.93% 24.05% 28.73% 0.00% 100.00% -
EPS 0.39 2.11 1.20 1.16 0.15 1.63 30.82 -51.71%
  YoY % -81.52% 75.83% 3.45% 673.33% -90.80% -94.71% -
  Horiz. % 1.27% 6.85% 3.89% 3.76% 0.49% 5.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6103 0.6200 0.5500 0.4900 0.0300 0.0300 0.6300 -0.53%
  YoY % -1.56% 12.73% 12.24% 1,533.33% 0.00% -95.24% -
  Horiz. % 96.87% 98.41% 87.30% 77.78% 4.76% 4.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 7.03 8.67 10.66 12.73 - 7.82 - -
  YoY % -18.92% -18.67% -16.26% 0.00% 0.00% 0.00% -
  Horiz. % 89.90% 110.87% 136.32% 162.79% 0.00% 100.00% -
EPS 0.39 2.11 1.10 1.06 0.02 1.16 4.98 -34.58%
  YoY % -81.52% 91.82% 3.77% 5,200.00% -98.28% -76.71% -
  Horiz. % 7.83% 42.37% 22.09% 21.29% 0.40% 23.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6103 0.6200 0.5039 0.4489 0.0049 0.0049 0.1019 34.74%
  YoY % -1.56% 23.04% 12.25% 9,061.22% 0.00% -95.19% -
  Horiz. % 598.92% 608.44% 494.50% 440.53% 4.81% 4.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 30/09/14 29/03/13 -
Price 0.5200 0.8800 1.1300 1.1500 0.6300 0.6300 0.6100 -
P/RPS 7.40 10.15 9.71 8.28 0.00 1.30 0.00 -
  YoY % -27.09% 4.53% 17.27% 0.00% 0.00% 0.00% -
  Horiz. % 569.23% 780.77% 746.92% 636.92% 0.00% 100.00% -
P/EPS 133.01 41.65 93.95 99.28 421.72 8.81 1.98 101.56%
  YoY % 219.35% -55.67% -5.37% -76.46% 4,686.83% 344.95% -
  Horiz. % 6,717.68% 2,103.54% 4,744.95% 5,014.14% 21,298.99% 444.95% 100.00%
EY 0.75 2.40 1.06 1.01 0.24 11.36 50.53 -50.41%
  YoY % -68.75% 126.42% 4.95% 320.83% -97.89% -77.52% -
  Horiz. % 1.48% 4.75% 2.10% 2.00% 0.47% 22.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.42 2.05 2.35 21.00 21.00 0.97 -2.18%
  YoY % -40.14% -30.73% -12.77% -88.81% 0.00% 2,064.95% -
  Horiz. % 87.63% 146.39% 211.34% 242.27% 2,164.95% 2,164.95% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 05/11/14 27/05/13 -
Price 0.3700 0.8700 0.8950 1.3800 0.6300 0.6300 0.6250 -
P/RPS 5.26 10.04 7.69 9.93 0.00 1.30 0.00 -
  YoY % -47.61% 30.56% -22.56% 0.00% 0.00% 0.00% -
  Horiz. % 404.62% 772.31% 591.54% 763.85% 0.00% 100.00% -
P/EPS 94.64 41.18 74.41 119.13 421.72 8.81 2.03 89.66%
  YoY % 129.82% -44.66% -37.54% -71.75% 4,686.83% 333.99% -
  Horiz. % 4,662.07% 2,028.57% 3,665.52% 5,868.47% 20,774.38% 433.99% 100.00%
EY 1.06 2.43 1.34 0.84 0.24 11.36 49.32 -47.26%
  YoY % -56.38% 81.34% 59.52% 250.00% -97.89% -76.97% -
  Horiz. % 2.15% 4.93% 2.72% 1.70% 0.49% 23.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 1.40 1.63 2.82 21.00 21.00 0.99 -7.75%
  YoY % -56.43% -14.11% -42.20% -86.57% 0.00% 2,021.21% -
  Horiz. % 61.62% 141.41% 164.65% 284.85% 2,121.21% 2,121.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS