Highlights

[MCT] YoY Quarter Result on 2016-09-30 [#1]

Stock [MCT]: MCT BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     22.80%    YoY -     3.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Revenue 51,819 102,401 126,314 155,274 185,454 0 113,915 -13.33%
  YoY % -49.40% -18.93% -18.65% -16.27% 0.00% 0.00% -
  Horiz. % 45.49% 89.89% 110.88% 136.31% 162.80% 0.00% 100.00%
PBT -5,969 6,795 47,251 21,593 29,440 352 18,352 -
  YoY % -187.84% -85.62% 118.83% -26.65% 8,263.64% -98.08% -
  Horiz. % -32.53% 37.03% 257.47% 117.66% 160.42% 1.92% 100.00%
Tax 5,325 -1,107 -16,468 -5,540 -12,655 0 -1,493 -
  YoY % 581.03% 93.28% -197.26% 56.22% 0.00% 0.00% -
  Horiz. % -356.66% 74.15% 1,103.01% 371.06% 847.62% -0.00% 100.00%
NP -644 5,688 30,783 16,053 16,785 352 16,859 -
  YoY % -111.32% -81.52% 91.76% -4.36% 4,668.47% -97.91% -
  Horiz. % -3.82% 33.74% 182.59% 95.22% 99.56% 2.09% 100.00%
NP to SH -21,369 5,696 30,784 16,055 15,462 352 16,859 -
  YoY % -475.16% -81.50% 91.74% 3.84% 4,292.61% -97.91% -
  Horiz. % -126.75% 33.79% 182.60% 95.23% 91.71% 2.09% 100.00%
Tax Rate - % 16.29 % 34.85 % 25.66 % 42.99 % - % 8.14 % -
  YoY % 0.00% -53.26% 35.81% -40.31% 0.00% 0.00% -
  Horiz. % 0.00% 200.12% 428.13% 315.23% 528.13% 0.00% 100.00%
Total Cost 52,463 96,713 95,531 139,221 168,669 -352 97,056 -10.57%
  YoY % -45.75% 1.24% -31.38% -17.46% 48,017.33% -100.36% -
  Horiz. % 54.05% 99.65% 98.43% 143.44% 173.79% -0.36% 100.00%
Net Worth 884,104 889,204 903,336 734,127 654,040 7,068 7,068 140.45%
  YoY % -0.57% -1.56% 23.05% 12.24% 9,152.57% 0.00% -
  Horiz. % 12,507.23% 12,579.37% 12,779.30% 10,385.54% 9,252.57% 100.00% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Net Worth 884,104 889,204 903,336 734,127 654,040 7,068 7,068 140.45%
  YoY % -0.57% -1.56% 23.05% 12.24% 9,152.57% 0.00% -
  Horiz. % 12,507.23% 12,579.37% 12,779.30% 10,385.54% 9,252.57% 100.00% 100.00%
NOSH 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 39.24%
  YoY % 0.00% 0.00% 9.16% 0.00% 466.48% 0.00% -
  Horiz. % 618.35% 618.35% 618.35% 566.48% 566.48% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
NP Margin -1.24 % 5.55 % 24.37 % 10.34 % 9.05 % 0.00 % 14.80 % -
  YoY % -122.34% -77.23% 135.69% 14.25% 0.00% 0.00% -
  Horiz. % -8.38% 37.50% 164.66% 69.86% 61.15% 0.00% 100.00%
ROE -2.42 % 0.64 % 3.41 % 2.19 % 2.36 % 4.98 % 238.50 % -
  YoY % -478.12% -81.23% 55.71% -7.20% -52.61% -97.91% -
  Horiz. % -1.01% 0.27% 1.43% 0.92% 0.99% 2.09% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 3.56 7.03 8.67 11.63 13.89 - 48.35 -37.75%
  YoY % -49.36% -18.92% -25.45% -16.27% 0.00% 0.00% -
  Horiz. % 7.36% 14.54% 17.93% 24.05% 28.73% 0.00% 100.00%
EPS -1.47 0.39 2.11 1.20 1.16 0.15 1.63 -
  YoY % -476.92% -81.52% 75.83% 3.45% 673.33% -90.80% -
  Horiz. % -90.18% 23.93% 129.45% 73.62% 71.17% 9.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6068 0.6103 0.6200 0.5500 0.4900 0.0300 0.0300 72.69%
  YoY % -0.57% -1.56% 12.73% 12.24% 1,533.33% 0.00% -
  Horiz. % 2,022.67% 2,034.33% 2,066.67% 1,833.33% 1,633.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 3.56 7.03 8.67 10.66 12.73 - 7.82 -13.32%
  YoY % -49.36% -18.92% -18.67% -16.26% 0.00% 0.00% -
  Horiz. % 45.52% 89.90% 110.87% 136.32% 162.79% 0.00% 100.00%
EPS -1.47 0.39 2.11 1.10 1.06 0.02 1.16 -
  YoY % -476.92% -81.52% 91.82% 3.77% 5,200.00% -98.28% -
  Horiz. % -126.72% 33.62% 181.90% 94.83% 91.38% 1.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6068 0.6103 0.6200 0.5039 0.4489 0.0049 0.0049 140.01%
  YoY % -0.57% -1.56% 23.04% 12.25% 9,061.22% 0.00% -
  Horiz. % 12,383.67% 12,455.10% 12,653.06% 10,283.67% 9,161.22% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 30/09/14 -
Price 0.1350 0.5200 0.8800 1.1300 1.1500 0.6300 0.6300 -
P/RPS 3.80 7.40 10.15 9.71 8.28 0.00 1.30 21.52%
  YoY % -48.65% -27.09% 4.53% 17.27% 0.00% 0.00% -
  Horiz. % 292.31% 569.23% 780.77% 746.92% 636.92% 0.00% 100.00%
P/EPS -9.20 133.01 41.65 93.95 99.28 421.72 8.81 -
  YoY % -106.92% 219.35% -55.67% -5.37% -76.46% 4,686.83% -
  Horiz. % -104.43% 1,509.76% 472.76% 1,066.40% 1,126.90% 4,786.83% 100.00%
EY -10.86 0.75 2.40 1.06 1.01 0.24 11.36 -
  YoY % -1,548.00% -68.75% 126.42% 4.95% 320.83% -97.89% -
  Horiz. % -95.60% 6.60% 21.13% 9.33% 8.89% 2.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.85 1.42 2.05 2.35 21.00 21.00 -56.32%
  YoY % -74.12% -40.14% -30.73% -12.77% -88.81% 0.00% -
  Horiz. % 1.05% 4.05% 6.76% 9.76% 11.19% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 01/07/20 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 05/11/14 -
Price 0.1750 0.3700 0.8700 0.8950 1.3800 0.6300 0.6300 -
P/RPS 4.92 5.26 10.04 7.69 9.93 0.00 1.30 27.36%
  YoY % -6.46% -47.61% 30.56% -22.56% 0.00% 0.00% -
  Horiz. % 378.46% 404.62% 772.31% 591.54% 763.85% 0.00% 100.00%
P/EPS -11.93 94.64 41.18 74.41 119.13 421.72 8.81 -
  YoY % -112.61% 129.82% -44.66% -37.54% -71.75% 4,686.83% -
  Horiz. % -135.41% 1,074.23% 467.42% 844.61% 1,352.21% 4,786.83% 100.00%
EY -8.38 1.06 2.43 1.34 0.84 0.24 11.36 -
  YoY % -890.57% -56.38% 81.34% 59.52% 250.00% -97.89% -
  Horiz. % -73.77% 9.33% 21.39% 11.80% 7.39% 2.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.61 1.40 1.63 2.82 21.00 21.00 -54.07%
  YoY % -52.46% -56.43% -14.11% -42.20% -86.57% 0.00% -
  Horiz. % 1.38% 2.90% 6.67% 7.76% 13.43% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS