Highlights

[MCT] YoY Quarter Result on 2016-03-31 [#3]

Stock [MCT]: MCT BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -34.47%    YoY -     333.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 140,896 125,792 134,090 150,166 70,062 0 93,651 6.01%
  YoY % 12.01% -6.19% -10.71% 114.33% 0.00% 0.00% -
  Horiz. % 150.45% 134.32% 143.18% 160.35% 74.81% 0.00% 100.00%
PBT 26,149 26,442 13,635 27,649 -9,306 1,165 5,854 23.83%
  YoY % -1.11% 93.93% -50.69% 397.11% -898.80% -80.10% -
  Horiz. % 446.69% 451.69% 232.92% 472.31% -158.97% 19.90% 100.00%
Tax -8,207 -6,147 -8,429 -8,318 1,041 0 -1,314 29.90%
  YoY % -33.51% 27.07% -1.33% -899.04% 0.00% 0.00% -
  Horiz. % 624.58% 467.81% 641.48% 633.03% -79.22% -0.00% 100.00%
NP 17,942 20,295 5,206 19,331 -8,265 1,165 4,540 21.68%
  YoY % -11.59% 289.84% -73.07% 333.89% -809.44% -74.34% -
  Horiz. % 395.20% 447.03% 114.67% 425.79% -182.05% 25.66% 100.00%
NP to SH 18,426 20,304 5,207 19,331 -8,262 1,165 4,540 22.15%
  YoY % -9.25% 289.94% -73.06% 333.97% -809.18% -74.34% -
  Horiz. % 405.86% 447.22% 114.69% 425.79% -181.98% 25.66% 100.00%
Tax Rate 31.39 % 23.25 % 61.82 % 30.08 % - % - % 22.45 % 4.90%
  YoY % 35.01% -62.39% 105.52% 0.00% 0.00% 0.00% -
  Horiz. % 139.82% 103.56% 275.37% 133.99% 0.00% 0.00% 100.00%
Total Cost 122,954 105,497 128,884 130,835 78,327 -1,165 89,111 4.70%
  YoY % 16.55% -18.15% -1.49% 67.04% 6,823.35% -101.31% -
  Horiz. % 137.98% 118.39% 144.63% 146.82% 87.90% -1.31% 100.00%
Net Worth 909,893 874,197 0 707,431 4,399 150,799 207,349 23.51%
  YoY % 4.08% 0.00% 0.00% 15,978.00% -97.08% -27.27% -
  Horiz. % 438.82% 421.60% 0.00% 341.18% 2.12% 72.73% 100.00%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth 909,893 874,197 0 707,431 4,399 150,799 207,349 23.51%
  YoY % 4.08% 0.00% 0.00% 15,978.00% -97.08% -27.27% -
  Horiz. % 438.82% 421.60% 0.00% 341.18% 2.12% 72.73% 100.00%
NOSH 1,456,995 1,456,995 1,418,874 1,334,777 220,000 235,625 235,625 29.71%
  YoY % 0.00% 2.69% 6.30% 506.72% -6.63% 0.00% -
  Horiz. % 618.35% 618.35% 602.17% 566.48% 93.37% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin 12.73 % 16.13 % 3.88 % 12.87 % -11.80 % 0.00 % 4.85 % 14.77%
  YoY % -21.08% 315.72% -69.85% 209.07% 0.00% 0.00% -
  Horiz. % 262.47% 332.58% 80.00% 265.36% -243.30% 0.00% 100.00%
ROE 2.03 % 2.32 % - % 2.73 % -187.77 % 0.77 % 2.19 % -1.08%
  YoY % -12.50% 0.00% 0.00% 101.45% -24,485.72% -64.84% -
  Horiz. % 92.69% 105.94% 0.00% 124.66% -8,573.97% 35.16% 100.00%
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 9.67 8.63 9.45 11.25 31.85 - 39.75 -18.28%
  YoY % 12.05% -8.68% -16.00% -64.68% 0.00% 0.00% -
  Horiz. % 24.33% 21.71% 23.77% 28.30% 80.13% 0.00% 100.00%
EPS 1.26 1.39 0.39 1.45 -0.80 0.49 1.93 -5.91%
  YoY % -9.35% 256.41% -73.10% 281.25% -263.27% -74.61% -
  Horiz. % 65.28% 72.02% 20.21% 75.13% -41.45% 25.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6245 0.6000 0.0000 0.5300 0.0200 0.6400 0.8800 -4.78%
  YoY % 4.08% 0.00% 0.00% 2,550.00% -96.88% -27.27% -
  Horiz. % 70.97% 68.18% 0.00% 60.23% 2.27% 72.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 9.67 8.63 9.20 10.31 4.81 - 6.43 6.00%
  YoY % 12.05% -6.20% -10.77% 114.35% 0.00% 0.00% -
  Horiz. % 150.39% 134.21% 143.08% 160.34% 74.81% 0.00% 100.00%
EPS 1.26 1.39 0.36 1.33 -0.57 0.08 0.31 22.17%
  YoY % -9.35% 286.11% -72.93% 333.33% -812.50% -74.19% -
  Horiz. % 406.45% 448.39% 116.13% 429.03% -183.87% 25.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6245 0.6000 0.0000 0.4855 0.0030 0.1035 0.1423 23.52%
  YoY % 4.08% 0.00% 0.00% 16,083.33% -97.10% -27.27% -
  Horiz. % 438.86% 421.64% 0.00% 341.18% 2.11% 72.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.2050 0.7700 1.1700 1.2300 0.6200 0.6450 1.0800 -
P/RPS 2.12 8.92 12.38 10.93 1.95 0.00 2.72 -3.50%
  YoY % -76.23% -27.95% 13.27% 460.51% 0.00% 0.00% -
  Horiz. % 77.94% 327.94% 455.15% 401.84% 71.69% 0.00% 100.00%
P/EPS 16.21 55.25 318.82 84.93 -16.51 130.45 56.05 -16.24%
  YoY % -70.66% -82.67% 275.39% 614.42% -112.66% 132.74% -
  Horiz. % 28.92% 98.57% 568.81% 151.53% -29.46% 232.74% 100.00%
EY 6.17 1.81 0.31 1.18 -6.06 0.77 1.78 19.42%
  YoY % 240.88% 483.87% -73.73% 119.47% -887.01% -56.74% -
  Horiz. % 346.63% 101.69% 17.42% 66.29% -340.45% 43.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 1.28 0.00 2.32 31.00 1.01 1.23 -17.13%
  YoY % -74.22% 0.00% 0.00% -92.52% 2,969.31% -17.89% -
  Horiz. % 26.83% 104.07% 0.00% 188.62% 2,520.33% 82.11% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 21/11/19 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 -
Price 0.2000 0.6550 0.9400 1.2000 1.3200 0.6750 1.1100 -
P/RPS 2.07 7.59 9.95 10.67 4.14 0.00 2.79 -4.17%
  YoY % -72.73% -23.72% -6.75% 157.73% 0.00% 0.00% -
  Horiz. % 74.19% 272.04% 356.63% 382.44% 148.39% 0.00% 100.00%
P/EPS 15.81 47.00 256.14 82.86 -35.15 136.52 57.61 -16.86%
  YoY % -66.36% -81.65% 209.12% 335.73% -125.75% 136.97% -
  Horiz. % 27.44% 81.58% 444.61% 143.83% -61.01% 236.97% 100.00%
EY 6.32 2.13 0.39 1.21 -2.85 0.73 1.74 20.22%
  YoY % 196.71% 446.15% -67.77% 142.46% -490.41% -58.05% -
  Horiz. % 363.22% 122.41% 22.41% 69.54% -163.79% 41.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 1.09 0.00 2.26 66.00 1.05 1.26 -17.78%
  YoY % -70.64% 0.00% 0.00% -96.58% 6,185.71% -16.67% -
  Horiz. % 25.40% 86.51% 0.00% 179.37% 5,238.10% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS