Highlights

[MCT] YoY Quarter Result on 2019-03-31 [#1]

Stock [MCT]: MCT BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -84.43%    YoY -     -81.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Revenue 89,500 51,819 102,401 126,314 155,274 185,454 0 -
  YoY % 72.72% -49.40% -18.93% -18.65% -16.27% 0.00% -
  Horiz. % 48.26% 27.94% 55.22% 68.11% 83.73% 100.00% -
PBT 835 -5,969 6,795 47,251 21,593 29,440 352 13.12%
  YoY % 113.99% -187.84% -85.62% 118.83% -26.65% 8,263.64% -
  Horiz. % 237.22% -1,695.74% 1,930.40% 13,423.58% 6,134.38% 8,363.64% 100.00%
Tax -120 5,325 -1,107 -16,468 -5,540 -12,655 0 -
  YoY % -102.25% 581.03% 93.28% -197.26% 56.22% 0.00% -
  Horiz. % 0.95% -42.08% 8.75% 130.13% 43.78% 100.00% -
NP 715 -644 5,688 30,783 16,053 16,785 352 10.65%
  YoY % 211.02% -111.32% -81.52% 91.76% -4.36% 4,668.47% -
  Horiz. % 203.12% -182.95% 1,615.91% 8,745.17% 4,560.51% 4,768.47% 100.00%
NP to SH 3,669 -21,369 5,696 30,784 16,055 15,462 352 39.74%
  YoY % 117.17% -475.16% -81.50% 91.74% 3.84% 4,292.61% -
  Horiz. % 1,042.33% -6,070.74% 1,618.18% 8,745.45% 4,561.08% 4,392.61% 100.00%
Tax Rate 14.37 % - % 16.29 % 34.85 % 25.66 % 42.99 % - % -
  YoY % 0.00% 0.00% -53.26% 35.81% -40.31% 0.00% -
  Horiz. % 33.43% 0.00% 37.89% 81.07% 59.69% 100.00% -
Total Cost 88,785 52,463 96,713 95,531 139,221 168,669 -352 -
  YoY % 69.23% -45.75% 1.24% -31.38% -17.46% 48,017.33% -
  Horiz. % -25,223.01% -14,904.26% -27,475.28% -27,139.49% -39,551.42% -47,917.33% 100.00%
Net Worth 876,965 884,104 889,204 903,336 734,127 654,040 7,068 99.00%
  YoY % -0.81% -0.57% -1.56% 23.05% 12.24% 9,152.57% -
  Horiz. % 12,406.23% 12,507.23% 12,579.37% 12,779.30% 10,385.54% 9,252.57% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Net Worth 876,965 884,104 889,204 903,336 734,127 654,040 7,068 99.00%
  YoY % -0.81% -0.57% -1.56% 23.05% 12.24% 9,152.57% -
  Horiz. % 12,406.23% 12,507.23% 12,579.37% 12,779.30% 10,385.54% 9,252.57% 100.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 235,625 29.70%
  YoY % 0.00% 0.00% 0.00% 9.16% 0.00% 466.48% -
  Horiz. % 618.35% 618.35% 618.35% 618.35% 566.48% 566.48% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
NP Margin 0.80 % -1.24 % 5.55 % 24.37 % 10.34 % 9.05 % 0.00 % -
  YoY % 164.52% -122.34% -77.23% 135.69% 14.25% 0.00% -
  Horiz. % 8.84% -13.70% 61.33% 269.28% 114.25% 100.00% -
ROE 0.42 % -2.42 % 0.64 % 3.41 % 2.19 % 2.36 % 4.98 % -29.74%
  YoY % 117.36% -478.12% -81.23% 55.71% -7.20% -52.61% -
  Horiz. % 8.43% -48.59% 12.85% 68.47% 43.98% 47.39% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
RPS 6.14 3.56 7.03 8.67 11.63 13.89 - -
  YoY % 72.47% -49.36% -18.92% -25.45% -16.27% 0.00% -
  Horiz. % 44.20% 25.63% 50.61% 62.42% 83.73% 100.00% -
EPS 0.25 -1.47 0.39 2.11 1.20 1.16 0.15 7.56%
  YoY % 117.01% -476.92% -81.52% 75.83% 3.45% 673.33% -
  Horiz. % 166.67% -980.00% 260.00% 1,406.67% 800.00% 773.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6019 0.6068 0.6103 0.6200 0.5500 0.4900 0.0300 53.43%
  YoY % -0.81% -0.57% -1.56% 12.73% 12.24% 1,533.33% -
  Horiz. % 2,006.33% 2,022.67% 2,034.33% 2,066.67% 1,833.33% 1,633.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
RPS 6.14 3.56 7.03 8.67 10.66 12.73 - -
  YoY % 72.47% -49.36% -18.92% -18.67% -16.26% 0.00% -
  Horiz. % 48.23% 27.97% 55.22% 68.11% 83.74% 100.00% -
EPS 0.25 -1.47 0.39 2.11 1.10 1.06 0.02 43.41%
  YoY % 117.01% -476.92% -81.52% 91.82% 3.77% 5,200.00% -
  Horiz. % 1,250.00% -7,350.00% 1,950.00% 10,550.00% 5,500.00% 5,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6019 0.6068 0.6103 0.6200 0.5039 0.4489 0.0049 98.72%
  YoY % -0.81% -0.57% -1.56% 23.04% 12.25% 9,061.22% -
  Horiz. % 12,283.67% 12,383.67% 12,455.10% 12,653.06% 10,283.67% 9,161.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 -
Price 0.2950 0.1350 0.5200 0.8800 1.1300 1.1500 0.6300 -
P/RPS 4.80 3.80 7.40 10.15 9.71 8.28 0.00 -
  YoY % 26.32% -48.65% -27.09% 4.53% 17.27% 0.00% -
  Horiz. % 57.97% 45.89% 89.37% 122.58% 117.27% 100.00% -
P/EPS 117.15 -9.20 133.01 41.65 93.95 99.28 421.72 -16.71%
  YoY % 1,373.37% -106.92% 219.35% -55.67% -5.37% -76.46% -
  Horiz. % 27.78% -2.18% 31.54% 9.88% 22.28% 23.54% 100.00%
EY 0.85 -10.86 0.75 2.40 1.06 1.01 0.24 19.78%
  YoY % 107.83% -1,548.00% -68.75% 126.42% 4.95% 320.83% -
  Horiz. % 354.17% -4,525.00% 312.50% 1,000.00% 441.67% 420.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.22 0.85 1.42 2.05 2.35 21.00 -41.52%
  YoY % 122.73% -74.12% -40.14% -30.73% -12.77% -88.81% -
  Horiz. % 2.33% 1.05% 4.05% 6.76% 9.76% 11.19% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Date - 01/07/20 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 -
Price 0.2600 0.1750 0.3700 0.8700 0.8950 1.3800 0.6300 -
P/RPS 4.23 4.92 5.26 10.04 7.69 9.93 0.00 -
  YoY % -14.02% -6.46% -47.61% 30.56% -22.56% 0.00% -
  Horiz. % 42.60% 49.55% 52.97% 101.11% 77.44% 100.00% -
P/EPS 103.25 -11.93 94.64 41.18 74.41 119.13 421.72 -18.20%
  YoY % 965.47% -112.61% 129.82% -44.66% -37.54% -71.75% -
  Horiz. % 24.48% -2.83% 22.44% 9.76% 17.64% 28.25% 100.00%
EY 0.97 -8.38 1.06 2.43 1.34 0.84 0.24 22.06%
  YoY % 111.58% -890.57% -56.38% 81.34% 59.52% 250.00% -
  Horiz. % 404.17% -3,491.67% 441.67% 1,012.50% 558.33% 350.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.29 0.61 1.40 1.63 2.82 21.00 -42.60%
  YoY % 48.28% -52.46% -56.43% -14.11% -42.20% -86.57% -
  Horiz. % 2.05% 1.38% 2.90% 6.67% 7.76% 13.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS