Highlights

[APFT] YoY Quarter Result on 2015-06-30 [#1]

Stock [APFT]: APFT BHD
Announcement Date 20-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     91.34%    YoY -     -62,400.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 14,698 15,160 0 12,862 28,231 4,948 5,868 19.79%
  YoY % -3.05% 0.00% 0.00% -54.44% 470.55% -15.68% -
  Horiz. % 250.48% 258.35% 0.00% 219.19% 481.10% 84.32% 100.00%
PBT -380 -3,472 0 -2,782 2,004 -4,223 187 -
  YoY % 89.06% 0.00% 0.00% -238.82% 147.45% -2,358.29% -
  Horiz. % -203.21% -1,856.68% 0.00% -1,487.70% 1,071.66% -2,258.29% 100.00%
Tax -27 -1 0 0 -546 0 -7 30.41%
  YoY % -2,600.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 385.71% 14.29% -0.00% -0.00% 7,800.00% -0.00% 100.00%
NP -407 -3,473 0 -2,782 1,458 -4,223 180 -
  YoY % 88.28% 0.00% 0.00% -290.81% 134.53% -2,446.11% -
  Horiz. % -226.11% -1,929.44% 0.00% -1,545.56% 810.00% -2,346.11% 100.00%
NP to SH -2,678 -3,315 0 -1,869 3 -4,223 180 -
  YoY % 19.22% 0.00% 0.00% -62,400.00% 100.07% -2,446.11% -
  Horiz. % -1,487.78% -1,841.67% 0.00% -1,038.33% 1.67% -2,346.11% 100.00%
Tax Rate - % - % - % - % 27.25 % - % 3.74 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 728.61% 0.00% 100.00%
Total Cost 15,105 18,633 0 15,644 26,773 9,171 5,688 21.18%
  YoY % -18.93% 0.00% 0.00% -41.57% 191.93% 61.23% -
  Horiz. % 265.56% 327.58% 0.00% 275.04% 470.69% 161.23% 100.00%
Net Worth 10,976 9,546 - 34,611 46,944 25,118 37,636 -21.52%
  YoY % 14.98% 0.00% 0.00% -26.27% 86.89% -33.26% -
  Horiz. % 29.17% 25.37% 0.00% 91.96% 124.73% 66.74% 100.00%
Dividend
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 10,976 9,546 - 34,611 46,944 25,118 37,636 -21.52%
  YoY % 14.98% 0.00% 0.00% -26.27% 86.89% -33.26% -
  Horiz. % 29.17% 25.37% 0.00% 91.96% 124.73% 66.74% 100.00%
NOSH 548,833 477,333 357,871 346,111 293,404 156,988 163,636 26.87%
  YoY % 14.98% 33.38% 3.40% 17.96% 86.89% -4.06% -
  Horiz. % 335.40% 291.70% 218.70% 211.51% 179.30% 95.94% 100.00%
Ratio Analysis
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin -2.77 % -22.91 % - % -21.63 % 5.16 % -85.35 % 3.07 % -
  YoY % 87.91% 0.00% 0.00% -519.19% 106.05% -2,880.13% -
  Horiz. % -90.23% -746.25% 0.00% -704.56% 168.08% -2,780.13% 100.00%
ROE -24.40 % -34.72 % - % -5.40 % 0.01 % -16.81 % 0.48 % -
  YoY % 29.72% 0.00% 0.00% -54,100.01% 100.06% -3,602.08% -
  Horiz. % -5,083.33% -7,233.33% 0.00% -1,125.00% 2.08% -3,502.08% 100.00%
Per Share
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 2.68 3.18 - 3.72 9.62 3.15 3.59 -5.59%
  YoY % -15.72% 0.00% 0.00% -61.33% 205.40% -12.26% -
  Horiz. % 74.65% 88.58% 0.00% 103.62% 267.97% 87.74% 100.00%
EPS -0.49 -0.69 0.00 -0.54 0.00 -2.69 0.11 -
  YoY % 28.99% 0.00% 0.00% 0.00% 0.00% -2,545.45% -
  Horiz. % -445.45% -627.27% 0.00% -490.91% 0.00% -2,445.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0200 0.0200 - 0.1000 0.1600 0.1600 0.2300 -38.14%
  YoY % 0.00% 0.00% 0.00% -37.50% 0.00% -30.43% -
  Horiz. % 8.70% 8.70% 0.00% 43.48% 69.57% 69.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,342,421
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 1.09 1.13 - 0.96 2.10 0.37 0.44 19.53%
  YoY % -3.54% 0.00% 0.00% -54.29% 467.57% -15.91% -
  Horiz. % 247.73% 256.82% 0.00% 218.18% 477.27% 84.09% 100.00%
EPS -0.20 -0.25 0.00 -0.14 0.00 -0.31 0.01 -
  YoY % 20.00% 0.00% 0.00% 0.00% 0.00% -3,200.00% -
  Horiz. % -2,000.00% -2,500.00% 0.00% -1,400.00% 0.00% -3,100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0082 0.0071 - 0.0258 0.0350 0.0187 0.0280 -21.46%
  YoY % 15.49% 0.00% 0.00% -26.29% 87.17% -33.21% -
  Horiz. % 29.29% 25.36% 0.00% 92.14% 125.00% 66.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 28/04/17 31/10/16 30/10/15 30/06/15 30/06/14 28/06/13 30/03/12 -
Price 0.0400 0.0450 0.2650 0.2150 0.1750 0.4700 0.6000 -
P/RPS 1.49 1.42 0.00 5.79 1.82 14.91 16.73 -37.85%
  YoY % 4.93% 0.00% 0.00% 218.13% -87.79% -10.88% -
  Horiz. % 8.91% 8.49% 0.00% 34.61% 10.88% 89.12% 100.00%
P/EPS -8.20 -6.48 0.00 -39.81 17,115.25 -17.47 545.45 -
  YoY % -26.54% 0.00% 0.00% -100.23% 98,069.38% -103.20% -
  Horiz. % -1.50% -1.19% 0.00% -7.30% 3,137.82% -3.20% 100.00%
EY -12.20 -15.43 0.00 -2.51 0.01 -5.72 0.18 -
  YoY % 20.93% 0.00% 0.00% -25,200.00% 100.17% -3,277.78% -
  Horiz. % -6,777.78% -8,572.22% 0.00% -1,394.44% 5.56% -3,177.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.25 0.00 2.15 1.09 2.94 2.61 -5.10%
  YoY % -11.11% 0.00% 0.00% 97.25% -62.93% 12.64% -
  Horiz. % 76.63% 86.21% 0.00% 82.38% 41.76% 112.64% 100.00%
Price Multiplier on Announcement Date
30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 16/06/17 29/12/16 - 20/08/15 29/08/14 29/08/13 29/05/12 -
Price 0.0450 0.0400 0.0000 0.2350 0.1750 0.2750 0.6900 -
P/RPS 1.68 1.26 0.00 6.32 1.82 8.73 19.24 -38.09%
  YoY % 33.33% 0.00% 0.00% 247.25% -79.15% -54.63% -
  Horiz. % 8.73% 6.55% 0.00% 32.85% 9.46% 45.37% 100.00%
P/EPS -9.22 -5.76 0.00 -43.52 17,115.25 -10.22 627.27 -
  YoY % -60.07% 0.00% 0.00% -100.25% 167,568.20% -101.63% -
  Horiz. % -1.47% -0.92% 0.00% -6.94% 2,728.53% -1.63% 100.00%
EY -10.84 -17.36 0.00 -2.30 0.01 -9.78 0.16 -
  YoY % 37.56% 0.00% 0.00% -23,100.00% 100.10% -6,212.50% -
  Horiz. % -6,775.00% -10,850.00% 0.00% -1,437.50% 6.25% -6,112.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.25 2.00 0.00 2.35 1.09 1.72 3.00 -5.50%
  YoY % 12.50% 0.00% 0.00% 115.60% -36.63% -42.67% -
  Horiz. % 75.00% 66.67% 0.00% 78.33% 36.33% 57.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS