Highlights

[SBCCORP] YoY Quarter Result on 2020-06-30 [#1]

Stock [SBCCORP]: SBC CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     70.77%    YoY -     -444.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 5,159 53,787 17,669 13,261 20,125 56,543 48,973 -31.25%
  YoY % -90.41% 204.41% 33.24% -34.11% -64.41% 15.46% -
  Horiz. % 10.53% 109.83% 36.08% 27.08% 41.09% 115.46% 100.00%
PBT -1,361 684 -2,465 2 378 12,926 13,254 -
  YoY % -298.98% 127.75% -123,350.00% -99.47% -97.08% -2.47% -
  Horiz. % -10.27% 5.16% -18.60% 0.02% 2.85% 97.53% 100.00%
Tax -433 -1,281 444 -384 -382 -2,992 -5,561 -34.63%
  YoY % 66.20% -388.51% 215.62% -0.52% 87.23% 46.20% -
  Horiz. % 7.79% 23.04% -7.98% 6.91% 6.87% 53.80% 100.00%
NP -1,794 -597 -2,021 -382 -4 9,934 7,693 -
  YoY % -200.50% 70.46% -429.06% -9,450.00% -100.04% 29.13% -
  Horiz. % -23.32% -7.76% -26.27% -4.97% -0.05% 129.13% 100.00%
NP to SH -1,649 -303 -1,790 -199 66 9,999 7,722 -
  YoY % -444.22% 83.07% -799.50% -401.52% -99.34% 29.49% -
  Horiz. % -21.35% -3.92% -23.18% -2.58% 0.85% 129.49% 100.00%
Tax Rate - % 187.28 % - % 19,200.00 % 101.06 % 23.15 % 41.96 % -
  YoY % 0.00% 0.00% 0.00% 18,898.62% 336.54% -44.83% -
  Horiz. % 0.00% 446.33% 0.00% 45,757.86% 240.85% 55.17% 100.00%
Total Cost 6,953 54,384 19,690 13,643 20,129 46,609 41,280 -25.67%
  YoY % -87.21% 176.20% 44.32% -32.22% -56.81% 12.91% -
  Horiz. % 16.84% 131.74% 47.70% 33.05% 48.76% 112.91% 100.00%
Net Worth 397,592 407,532 382,678 382,678 363,000 387,285 378,582 0.82%
  YoY % -2.44% 6.49% 0.00% 5.42% -6.27% 2.30% -
  Horiz. % 105.02% 107.65% 101.08% 101.08% 95.88% 102.30% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 397,592 407,532 382,678 382,678 363,000 387,285 378,582 0.82%
  YoY % -2.44% 6.49% 0.00% 5.42% -6.27% 2.30% -
  Horiz. % 105.02% 107.65% 101.08% 101.08% 95.88% 102.30% 100.00%
NOSH 248,495 248,495 234,771 234,771 220,000 234,718 136,672 10.47%
  YoY % 0.00% 5.85% 0.00% 6.71% -6.27% 71.74% -
  Horiz. % 181.82% 181.82% 171.78% 171.78% 160.97% 171.74% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.77 % -1.11 % -11.44 % -2.88 % -0.02 % 17.57 % 15.71 % -
  YoY % -3,032.43% 90.30% -297.22% -14,300.00% -100.11% 11.84% -
  Horiz. % -221.32% -7.07% -72.82% -18.33% -0.13% 111.84% 100.00%
ROE -0.41 % -0.07 % -0.47 % -0.05 % 0.02 % 2.58 % 2.04 % -
  YoY % -485.71% 85.11% -840.00% -350.00% -99.22% 26.47% -
  Horiz. % -20.10% -3.43% -23.04% -2.45% 0.98% 126.47% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.08 21.65 7.53 5.65 9.15 24.09 35.83 -37.75%
  YoY % -90.39% 187.52% 33.27% -38.25% -62.02% -32.77% -
  Horiz. % 5.81% 60.42% 21.02% 15.77% 25.54% 67.23% 100.00%
EPS -0.64 -0.12 -0.76 -0.08 0.03 4.26 5.65 -
  YoY % -433.33% 84.21% -850.00% -366.67% -99.30% -24.60% -
  Horiz. % -11.33% -2.12% -13.45% -1.42% 0.53% 75.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6000 1.6400 1.6300 1.6300 1.6500 1.6500 2.7700 -8.73%
  YoY % -2.44% 0.61% 0.00% -1.21% 0.00% -40.43% -
  Horiz. % 57.76% 59.21% 58.84% 58.84% 59.57% 59.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.00 20.84 6.85 5.14 7.80 21.90 18.97 -31.24%
  YoY % -90.40% 204.23% 33.27% -34.10% -64.38% 15.45% -
  Horiz. % 10.54% 109.86% 36.11% 27.10% 41.12% 115.45% 100.00%
EPS -0.64 -0.12 -0.69 -0.08 0.03 3.87 2.99 -
  YoY % -433.33% 82.61% -762.50% -366.67% -99.22% 29.43% -
  Horiz. % -21.40% -4.01% -23.08% -2.68% 1.00% 129.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5403 1.5788 1.4825 1.4825 1.4063 1.5004 1.4666 0.82%
  YoY % -2.44% 6.50% 0.00% 5.42% -6.27% 2.30% -
  Horiz. % 105.03% 107.65% 101.08% 101.08% 95.89% 102.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3700 0.4500 0.5000 0.7150 0.7000 0.9000 2.2000 -
P/RPS 17.82 2.08 6.64 12.66 7.65 3.74 6.14 19.41%
  YoY % 756.73% -68.67% -47.55% 65.49% 104.55% -39.09% -
  Horiz. % 290.23% 33.88% 108.14% 206.19% 124.59% 60.91% 100.00%
P/EPS -55.76 -369.05 -65.58 -843.53 2,333.33 21.13 38.94 -
  YoY % 84.89% -462.75% 92.23% -136.15% 10,942.74% -45.74% -
  Horiz. % -143.19% -947.74% -168.41% -2,166.23% 5,992.12% 54.26% 100.00%
EY -1.79 -0.27 -1.52 -0.12 0.04 4.73 2.57 -
  YoY % -562.96% 82.24% -1,166.67% -400.00% -99.15% 84.05% -
  Horiz. % -69.65% -10.51% -59.14% -4.67% 1.56% 184.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.27 0.31 0.44 0.42 0.55 0.79 -18.57%
  YoY % -14.81% -12.90% -29.55% 4.76% -23.64% -30.38% -
  Horiz. % 29.11% 34.18% 39.24% 55.70% 53.16% 69.62% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 30/08/18 21/08/17 26/08/16 25/08/15 26/08/14 -
Price 0.3600 0.4800 0.5400 0.6850 0.7100 0.6650 2.1400 -
P/RPS 17.34 2.22 7.18 12.13 7.76 2.76 5.97 19.43%
  YoY % 681.08% -69.08% -40.81% 56.31% 181.16% -53.77% -
  Horiz. % 290.45% 37.19% 120.27% 203.18% 129.98% 46.23% 100.00%
P/EPS -54.25 -393.66 -70.83 -808.13 2,366.67 15.61 37.88 -
  YoY % 86.22% -455.78% 91.24% -134.15% 15,061.24% -58.79% -
  Horiz. % -143.22% -1,039.23% -186.99% -2,133.39% 6,247.81% 41.21% 100.00%
EY -1.84 -0.25 -1.41 -0.12 0.04 6.41 2.64 -
  YoY % -636.00% 82.27% -1,075.00% -400.00% -99.38% 142.80% -
  Horiz. % -69.70% -9.47% -53.41% -4.55% 1.52% 242.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.29 0.33 0.42 0.43 0.40 0.77 -18.23%
  YoY % -20.69% -12.12% -21.43% -2.33% 7.50% -48.05% -
  Horiz. % 29.87% 37.66% 42.86% 54.55% 55.84% 51.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS