Highlights

[PESTECH] YoY Quarter Result on 2020-06-30 [#4]

Stock [PESTECH]: PESTECH INTERNATIONAL BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     33.80%    YoY -     -53.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Revenue 200,264 285,257 119,304 114,582 190,668 88,925 52,041 19.68%
  YoY % -29.80% 139.10% 4.12% -39.90% 114.41% 70.87% -
  Horiz. % 384.82% 548.14% 229.25% 220.18% 366.38% 170.87% 100.00%
PBT 25,708 41,536 17,616 62,418 28,882 32,188 12,331 10.29%
  YoY % -38.11% 135.79% -71.78% 116.11% -10.27% 161.03% -
  Horiz. % 208.48% 336.84% 142.86% 506.19% 234.22% 261.03% 100.00%
Tax -4,447 -5,225 -1,355 -11,559 5,744 -7,871 -3,034 5.23%
  YoY % 14.89% -285.61% 88.28% -301.24% 172.98% -159.43% -
  Horiz. % 146.57% 172.21% 44.66% 380.98% -189.32% 259.43% 100.00%
NP 21,261 36,311 16,261 50,859 34,626 24,317 9,297 11.66%
  YoY % -41.45% 123.30% -68.03% 46.88% 42.39% 161.56% -
  Horiz. % 228.69% 390.57% 174.91% 547.05% 372.44% 261.56% 100.00%
NP to SH 15,826 34,216 18,093 41,683 22,465 24,431 9,277 7.38%
  YoY % -53.75% 89.11% -56.59% 85.55% -8.05% 163.35% -
  Horiz. % 170.59% 368.83% 195.03% 449.32% 242.16% 263.35% 100.00%
Tax Rate 17.30 % 12.58 % 7.69 % 18.52 % -19.89 % 24.45 % 24.60 % -4.58%
  YoY % 37.52% 63.59% -58.48% 193.11% -181.35% -0.61% -
  Horiz. % 70.33% 51.14% 31.26% 75.28% -80.85% 99.39% 100.00%
Total Cost 179,003 248,946 103,043 63,723 156,042 64,608 42,744 21.04%
  YoY % -28.10% 141.59% 61.70% -59.16% 141.52% 51.15% -
  Horiz. % 418.78% 582.41% 241.07% 149.08% 365.06% 151.15% 100.00%
Net Worth 610,576 556,329 527,268 431,880 332,325 183,028 65,502 34.66%
  YoY % 9.75% 5.51% 22.09% 29.96% 81.57% 179.42% -
  Horiz. % 932.14% 849.32% 804.96% 659.33% 507.35% 279.42% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Div - - - - - - 2,657 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 28.65 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Net Worth 610,576 556,329 527,268 431,880 332,325 183,028 65,502 34.66%
  YoY % 9.75% 5.51% 22.09% 29.96% 81.57% 179.42% -
  Horiz. % 932.14% 849.32% 804.96% 659.33% 507.35% 279.42% 100.00%
NOSH 763,984 764,293 763,604 712,322 185,968 145,595 80,529 34.98%
  YoY % -0.04% 0.09% 7.20% 283.03% 27.73% 80.80% -
  Horiz. % 948.70% 949.09% 948.23% 884.55% 230.93% 180.80% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
NP Margin 10.62 % 12.73 % 13.63 % 44.39 % 18.16 % 27.35 % 17.86 % -6.70%
  YoY % -16.58% -6.60% -69.29% 144.44% -33.60% 53.14% -
  Horiz. % 59.46% 71.28% 76.32% 248.54% 101.68% 153.14% 100.00%
ROE 2.59 % 6.15 % 3.43 % 9.65 % 6.76 % 13.35 % 14.16 % -20.26%
  YoY % -57.89% 79.30% -64.46% 42.75% -49.36% -5.72% -
  Horiz. % 18.29% 43.43% 24.22% 68.15% 47.74% 94.28% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 26.21 37.32 15.62 16.09 102.53 61.08 64.62 -11.33%
  YoY % -29.77% 138.92% -2.92% -84.31% 67.86% -5.48% -
  Horiz. % 40.56% 57.75% 24.17% 24.90% 158.67% 94.52% 100.00%
EPS 2.07 4.48 2.37 5.85 12.08 16.78 11.52 -20.45%
  YoY % -53.79% 89.03% -59.49% -51.57% -28.01% 45.66% -
  Horiz. % 17.97% 38.89% 20.57% 50.78% 104.86% 145.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7992 0.7279 0.6905 0.6063 1.7870 1.2571 0.8134 -0.23%
  YoY % 9.80% 5.42% 13.89% -66.07% 42.15% 54.55% -
  Horiz. % 98.25% 89.49% 84.89% 74.54% 219.70% 154.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
RPS 26.20 37.32 15.61 14.99 24.95 11.63 6.81 19.68%
  YoY % -29.80% 139.08% 4.14% -39.92% 114.53% 70.78% -
  Horiz. % 384.73% 548.02% 229.22% 220.12% 366.37% 170.78% 100.00%
EPS 2.07 4.48 2.37 5.45 2.94 3.20 1.21 7.42%
  YoY % -53.79% 89.03% -56.51% 85.37% -8.12% 164.46% -
  Horiz. % 171.07% 370.25% 195.87% 450.41% 242.98% 264.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7989 0.7279 0.6899 0.5651 0.4348 0.2395 0.0857 34.66%
  YoY % 9.75% 5.51% 22.08% 29.97% 81.54% 179.46% -
  Horiz. % 932.21% 849.36% 805.02% 659.39% 507.35% 279.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/12 -
Price 0.9000 1.1100 1.5500 1.6200 6.7000 4.9200 1.0600 -
P/RPS 3.43 2.97 9.92 10.07 6.53 0.00 1.64 10.34%
  YoY % 15.49% -70.06% -1.49% 54.21% 0.00% 0.00% -
  Horiz. % 209.15% 181.10% 604.88% 614.02% 398.17% 0.00% 100.00%
P/EPS 43.45 24.79 65.42 27.68 55.46 0.00 9.20 22.99%
  YoY % 75.27% -62.11% 136.34% -50.09% 0.00% 0.00% -
  Horiz. % 472.28% 269.46% 711.09% 300.87% 602.83% 0.00% 100.00%
EY 2.30 4.03 1.53 3.61 1.80 0.00 10.87 -18.70%
  YoY % -42.93% 163.40% -57.62% 100.56% 0.00% 0.00% -
  Horiz. % 21.16% 37.07% 14.08% 33.21% 16.56% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.11 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.13 1.52 2.24 2.67 3.75 3.83 1.30 -1.85%
  YoY % -25.66% -32.14% -16.10% -28.80% -2.09% 194.62% -
  Horiz. % 86.92% 116.92% 172.31% 205.38% 288.46% 294.62% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/12 CAGR
Date 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 28/08/15 13/03/13 -
Price 0.7900 1.4300 1.5900 1.6900 1.5300 5.2700 1.4200 -
P/RPS 3.01 3.83 10.18 10.51 1.49 0.00 2.20 4.27%
  YoY % -21.41% -62.38% -3.14% 605.37% 0.00% 0.00% -
  Horiz. % 136.82% 174.09% 462.73% 477.73% 67.73% 0.00% 100.00%
P/EPS 38.14 31.94 67.10 28.88 12.67 0.00 12.33 16.25%
  YoY % 19.41% -52.40% 132.34% 127.94% 0.00% 0.00% -
  Horiz. % 309.33% 259.04% 544.20% 234.23% 102.76% 0.00% 100.00%
EY 2.62 3.13 1.49 3.46 7.90 0.00 8.11 -13.98%
  YoY % -16.29% 110.07% -56.94% -56.20% 0.00% 0.00% -
  Horiz. % 32.31% 38.59% 18.37% 42.66% 97.41% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.32 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.99 1.96 2.30 2.79 0.86 4.10 1.75 -7.31%
  YoY % -49.49% -14.78% -17.56% 224.42% -79.02% 134.29% -
  Horiz. % 56.57% 112.00% 131.43% 159.43% 49.14% 234.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS