Highlights

[CAP] YoY Quarter Result on 2015-12-31 [#4]

Stock [CAP]: CHINA AUTOMOBILE PARTS HOLDINGS LTD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -6.46%    YoY -     -39.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 0 0 0 90,599 112,565 114,517 101,239 -
  YoY % 0.00% 0.00% 0.00% -19.51% -1.70% 13.12% -
  Horiz. % 0.00% 0.00% 0.00% 89.49% 111.19% 113.12% 100.00%
PBT -60 -32 -95 16,909 29,390 31,906 27,800 -
  YoY % -87.50% 66.32% -100.56% -42.47% -7.89% 14.77% -
  Horiz. % -0.22% -0.12% -0.34% 60.82% 105.72% 114.77% 100.00%
Tax 0 0 0 -4,391 -8,865 -11,003 -4,394 -
  YoY % 0.00% 0.00% 0.00% 50.47% 19.43% -150.41% -
  Horiz. % -0.00% -0.00% -0.00% 99.93% 201.75% 250.41% 100.00%
NP -60 -32 -95 12,518 20,525 20,903 23,406 -
  YoY % -87.50% 66.32% -100.76% -39.01% -1.81% -10.69% -
  Horiz. % -0.26% -0.14% -0.41% 53.48% 87.69% 89.31% 100.00%
NP to SH -60 -32 -95 12,518 20,525 20,903 23,406 -
  YoY % -87.50% 66.32% -100.76% -39.01% -1.81% -10.69% -
  Horiz. % -0.26% -0.14% -0.41% 53.48% 87.69% 89.31% 100.00%
Tax Rate - % - % - % 25.97 % 30.16 % 34.49 % 15.81 % -
  YoY % 0.00% 0.00% 0.00% -13.89% -12.55% 118.15% -
  Horiz. % 0.00% 0.00% 0.00% 164.26% 190.77% 218.15% 100.00%
Total Cost 60 32 95 78,081 92,040 93,614 77,833 -66.81%
  YoY % 87.50% -66.32% -99.88% -15.17% -1.68% 20.28% -
  Horiz. % 0.08% 0.04% 0.12% 100.32% 118.25% 120.28% 100.00%
Net Worth -135,257 -135,257 0 536,067 264,821 40,435,729 17,788,559 -
  YoY % 0.00% 0.00% 0.00% 102.43% -99.35% 127.31% -
  Horiz. % -0.76% -0.76% 0.00% 3.01% 1.49% 227.31% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth -135,257 -135,257 0 536,067 264,821 40,435,729 17,788,559 -
  YoY % 0.00% 0.00% 0.00% 102.43% -99.35% 127.31% -
  Horiz. % -0.76% -0.76% 0.00% 3.01% 1.49% 227.31% 100.00%
NOSH 135,257,600 135,257,600 135,257,600 1,165,363 599,143 66,913,334 46,811,999 17.74%
  YoY % 0.00% 0.00% 11,506.47% 94.50% -99.10% 42.94% -
  Horiz. % 288.94% 288.94% 288.94% 2.49% 1.28% 142.94% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 13.82 % 18.23 % 18.25 % 23.12 % -
  YoY % 0.00% 0.00% 0.00% -24.19% -0.11% -21.06% -
  Horiz. % 0.00% 0.00% 0.00% 59.78% 78.85% 78.94% 100.00%
ROE 0.00 % 0.00 % - % 2.34 % 7.75 % 0.05 % 0.13 % -
  YoY % 0.00% 0.00% 0.00% -69.81% 15,400.00% -61.54% -
  Horiz. % 0.00% 0.00% 0.00% 1,800.00% 5,961.54% 38.46% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS - - - 7.77 18.79 0.17 0.22 -
  YoY % 0.00% 0.00% 0.00% -58.65% 10,952.94% -22.73% -
  Horiz. % 0.00% 0.00% 0.00% 3,531.82% 8,540.91% 77.27% 100.00%
EPS 0.00 0.00 0.00 1.00 1.80 3.48 0.05 -
  YoY % 0.00% 0.00% 0.00% -44.44% -48.28% 6,860.00% -
  Horiz. % 0.00% 0.00% 0.00% 2,000.00% 3,600.00% 6,960.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0010 -0.0010 0.0000 0.4600 0.4420 0.6043 0.3800 -
  YoY % 0.00% 0.00% 0.00% 4.07% -26.86% 59.03% -
  Horiz. % -0.26% -0.26% 0.00% 121.05% 116.32% 159.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,361,969
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS - - - 6.65 8.26 8.41 7.43 -
  YoY % 0.00% 0.00% 0.00% -19.49% -1.78% 13.19% -
  Horiz. % 0.00% 0.00% 0.00% 89.50% 111.17% 113.19% 100.00%
EPS 0.00 0.00 -0.01 0.92 1.51 1.53 1.72 -
  YoY % 0.00% 0.00% -101.09% -39.07% -1.31% -11.05% -
  Horiz. % 0.00% 0.00% -0.58% 53.49% 87.79% 88.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0993 -0.0993 0.0000 0.3936 0.1944 29.6892 13.0609 -
  YoY % 0.00% 0.00% 0.00% 102.47% -99.35% 127.31% -
  Horiz. % -0.76% -0.76% 0.00% 3.01% 1.49% 227.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 - -
Price 0.0100 0.0100 0.0100 0.0800 0.2700 0.3750 0.0000 -
P/RPS 0.00 0.00 0.00 1.03 1.44 219.12 0.00 -
  YoY % 0.00% 0.00% 0.00% -28.47% -99.34% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.47% 0.66% 100.00% -
P/EPS -22,542.93 -42,268.00 -14,237.64 7.45 7.88 1,200.43 0.00 -
  YoY % 46.67% -196.88% -191,209.27% -5.46% -99.34% 0.00% -
  Horiz. % -1,877.90% -3,521.07% -1,186.04% 0.62% 0.66% 100.00% -
EY 0.00 0.00 -0.01 13.43 12.69 0.08 0.00 -
  YoY % 0.00% 0.00% -100.07% 5.83% 15,762.50% 0.00% -
  Horiz. % 0.00% 0.00% -12.50% 16,787.50% 15,862.50% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.17 0.61 0.62 0.00 -
  YoY % 0.00% 0.00% 0.00% -72.13% -1.61% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 27.42% 98.39% 100.00% -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 06/05/20 05/05/20 30/04/20 29/02/16 16/02/15 26/02/14 - -
Price 0.0100 0.0100 0.0100 0.0650 0.2300 0.2900 0.0000 -
P/RPS 0.00 0.00 0.00 0.84 1.22 169.45 0.00 -
  YoY % 0.00% 0.00% 0.00% -31.15% -99.28% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.50% 0.72% 100.00% -
P/EPS -22,542.93 -42,268.00 -14,237.64 6.05 6.71 928.33 0.00 -
  YoY % 46.67% -196.88% -235,432.89% -9.84% -99.28% 0.00% -
  Horiz. % -2,428.33% -4,553.12% -1,533.68% 0.65% 0.72% 100.00% -
EY 0.00 0.00 -0.01 16.53 14.89 0.11 0.00 -
  YoY % 0.00% 0.00% -100.06% 11.01% 13,436.37% 0.00% -
  Horiz. % 0.00% 0.00% -9.09% 15,027.27% 13,536.37% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.14 0.52 0.48 0.00 -
  YoY % 0.00% 0.00% 0.00% -73.08% 8.33% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 29.17% 108.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS