Highlights

[FPGROUP] YoY Quarter Result on 2019-06-30 [#4]

Stock [FPGROUP]: FOUNDPAC GROUP BHD
Announcement Date 13-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     21.38%    YoY -     120.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
Revenue 12,038 9,197 10,461 0  -   -   -  -
  YoY % 30.89% -12.08% 0.00% - - - -
  Horiz. % 115.08% 87.92% 100.00% - - - -
PBT 5,026 2,528 3,526 0  -   -   -  -
  YoY % 98.81% -28.30% 0.00% - - - -
  Horiz. % 142.54% 71.70% 100.00% - - - -
Tax -1,102 -697 -718 0  -   -   -  -
  YoY % -58.11% 2.92% 0.00% - - - -
  Horiz. % 153.48% 97.08% 100.00% - - - -
NP 3,924 1,831 2,808 0  -   -   -  -
  YoY % 114.31% -34.79% 0.00% - - - -
  Horiz. % 139.74% 65.21% 100.00% - - - -
NP to SH 3,650 1,657 2,808 0  -   -   -  -
  YoY % 120.28% -40.99% 0.00% - - - -
  Horiz. % 129.99% 59.01% 100.00% - - - -
Tax Rate 21.93 % 27.57 % 20.36 % - %  -  %  -  %  -  % -
  YoY % -20.46% 35.41% 0.00% - - - -
  Horiz. % 107.71% 135.41% 100.00% - - - -
Total Cost 8,114 7,366 7,653 0  -   -   -  -
  YoY % 10.15% -3.75% 0.00% - - - -
  Horiz. % 106.02% 96.25% 100.00% - - - -
Net Worth 80,190 70,758 63,904 -  -   -   -  -
  YoY % 13.33% 10.73% 0.00% - - - -
  Horiz. % 125.48% 110.73% 100.00% - - - -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
Div - 5,180 3,501 -  -   -   -  -
  YoY % 0.00% 47.93% 0.00% - - - -
  Horiz. % 0.00% 147.93% 100.00% - - - -
Div Payout % - % 312.61 % 124.70 % - %  -  %  -  %  -  % -
  YoY % 0.00% 150.69% 0.00% - - - -
  Horiz. % 0.00% 250.69% 100.00% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
Net Worth 80,190 70,758 63,904 -  -   -   -  -
  YoY % 13.33% 10.73% 0.00% - - - -
  Horiz. % 125.48% 110.73% 100.00% - - - -
NOSH 519,030 518,000 350,164 -  -   -   -  -
  YoY % 0.20% 47.93% 0.00% - - - -
  Horiz. % 148.22% 147.93% 100.00% - - - -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
NP Margin 32.60 % 19.91 % 26.84 % - %  -  %  -  %  -  % -
  YoY % 63.74% -25.82% 0.00% - - - -
  Horiz. % 121.46% 74.18% 100.00% - - - -
ROE 4.55 % 2.34 % 4.39 % - %  -  %  -  %  -  % -
  YoY % 94.44% -46.70% 0.00% - - - -
  Horiz. % 103.64% 53.30% 100.00% - - - -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
RPS 2.32 1.78 2.99 -  -   -   -  -
  YoY % 30.34% -40.47% 0.00% - - - -
  Horiz. % 77.59% 59.53% 100.00% - - - -
EPS 0.70 0.32 0.80 0.00  -   -   -  -
  YoY % 118.75% -60.00% 0.00% - - - -
  Horiz. % 87.50% 40.00% 100.00% - - - -
DPS 0.00 1.00 1.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% 100.00% - - - -
NAPS 0.1545 0.1366 0.1825 0.1281  -   -   -  6.45%
  YoY % 13.10% -25.15% 42.47% - - - -
  Horiz. % 120.61% 106.64% 142.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 528,293
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
RPS 2.28 1.74 1.98 -  -   -   -  -
  YoY % 31.03% -12.12% 0.00% - - - -
  Horiz. % 115.15% 87.88% 100.00% - - - -
EPS 0.69 0.31 0.53 0.00  -   -   -  -
  YoY % 122.58% -41.51% 0.00% - - - -
  Horiz. % 130.19% 58.49% 100.00% - - - -
DPS 0.00 0.98 0.66 0.00  -   -   -  -
  YoY % 0.00% 48.48% 0.00% - - - -
  Horiz. % 0.00% 148.48% 100.00% - - - -
NAPS 0.1518 0.1339 0.1210 0.1281  -   -   -  5.82%
  YoY % 13.37% 10.66% -5.54% - - - -
  Horiz. % 118.50% 104.53% 94.46% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
Date 28/06/19 29/06/18 30/06/17 -  -   -   -  -
Price 0.3250 0.2950 0.8550 0.0000  -   -   -  -
P/RPS 14.01 16.62 28.62 0.00  -   -   -  -
  YoY % -15.70% -41.93% 0.00% - - - -
  Horiz. % 48.95% 58.07% 100.00% - - - -
P/EPS 46.22 92.22 106.62 0.00  -   -   -  -
  YoY % -49.88% -13.51% 0.00% - - - -
  Horiz. % 43.35% 86.49% 100.00% - - - -
EY 2.16 1.08 0.94 0.00  -   -   -  -
  YoY % 100.00% 14.89% 0.00% - - - -
  Horiz. % 229.79% 114.89% 100.00% - - - -
DY 0.00 3.39 1.17 0.00  -   -   -  -
  YoY % 0.00% 189.74% 0.00% - - - -
  Horiz. % 0.00% 289.74% 100.00% - - - -
P/NAPS 2.10 2.16 4.68 0.00  -   -   -  -
  YoY % -2.78% -53.85% 0.00% - - - -
  Horiz. % 44.87% 46.15% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16  -   -   -  CAGR
Date 13/08/19 15/08/18 15/08/17 -  -   -   -  -
Price 0.3250 0.3800 0.8000 0.0000  -   -   -  -
P/RPS 14.01 21.40 26.78 0.00  -   -   -  -
  YoY % -34.53% -20.09% 0.00% - - - -
  Horiz. % 52.32% 79.91% 100.00% - - - -
P/EPS 46.22 118.79 99.76 0.00  -   -   -  -
  YoY % -61.09% 19.08% 0.00% - - - -
  Horiz. % 46.33% 119.08% 100.00% - - - -
EY 2.16 0.84 1.00 0.00  -   -   -  -
  YoY % 157.14% -16.00% 0.00% - - - -
  Horiz. % 216.00% 84.00% 100.00% - - - -
DY 0.00 2.63 1.25 0.00  -   -   -  -
  YoY % 0.00% 110.40% 0.00% - - - -
  Horiz. % 0.00% 210.40% 100.00% - - - -
P/NAPS 2.10 2.78 4.38 0.00  -   -   -  -
  YoY % -24.46% -36.53% 0.00% - - - -
  Horiz. % 47.95% 63.47% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers