[AME] YoY Quarter Result on 2019-06-30 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/20 30/06/19 30/06/18 - - - - CAGR
Revenue 54,724 94,356 58,682 - - - - -3.43% YoY % -42.00% 60.79% - - - - - Horiz. % 93.26% 160.79% 100.00% - - - -
PBT 6,620 19,066 8,280 - - - - -10.57% YoY % -65.28% 130.27% - - - - - Horiz. % 79.95% 230.27% 100.00% - - - -
Tax -601 -4,531 -1,519 - - - - -37.06% YoY % 86.74% -198.29% - - - - - Horiz. % 39.57% 298.29% 100.00% - - - -
NP 6,019 14,535 6,761 - - - - -5.64% YoY % -58.59% 114.98% - - - - - Horiz. % 89.03% 214.98% 100.00% - - - -
NP to SH 5,323 13,143 6,707 - - - - -10.90% YoY % -59.50% 95.96% - - - - - Horiz. % 79.36% 195.96% 100.00% - - - -
Tax Rate 9.08 % 23.76 % 18.35 % - % - % - % - % -29.62% YoY % -61.78% 29.48% - - - - - Horiz. % 49.48% 129.48% 100.00% - - - -
Total Cost 48,705 79,821 51,921 - - - - -3.14% YoY % -38.98% 53.74% - - - - - Horiz. % 93.81% 153.74% 100.00% - - - -
Net Worth 640,672 474,513 - - - - - - YoY % 35.02% 0.00% - - - - - Horiz. % 135.02% 100.00% - - - - -
Dividend 30/06/20 30/06/19 30/06/18 - - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 30/06/20 30/06/19 30/06/18 - - - - CAGR
Net Worth 640,672 474,513 - - - - - - YoY % 35.02% 0.00% - - - - - Horiz. % 135.02% 100.00% - - - - -
NOSH 427,115 341,692 342,193 - - - - 11.70% YoY % 25.00% -0.15% - - - - - Horiz. % 124.82% 99.85% 100.00% - - - -
Ratio Analysis 30/06/20 30/06/19 30/06/18 - - - - CAGR
NP Margin 11.00 % 15.40 % 11.52 % - % - % - % - % -2.28% YoY % -28.57% 33.68% - - - - - Horiz. % 95.49% 133.68% 100.00% - - - -
ROE 0.83 % 2.77 % - % - % - % - % - % - YoY % -70.04% 0.00% - - - - - Horiz. % 29.96% 100.00% - - - - -
Per Share 30/06/20 30/06/19 30/06/18 - - - - CAGR
RPS 12.81 27.64 17.15 - - - - -13.56% YoY % -53.65% 61.17% - - - - - Horiz. % 74.69% 161.17% 100.00% - - - -
EPS 1.25 3.85 1.96 - - - - -20.12% YoY % -67.53% 96.43% - - - - - Horiz. % 63.78% 196.43% 100.00% - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 1.5000 1.3900 - - - - - - YoY % 7.91% 0.00% - - - - - Horiz. % 107.91% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 427,115 30/06/20 30/06/19 30/06/18 - - - - CAGR
RPS 12.81 22.09 13.74 - - - - -3.44% YoY % -42.01% 60.77% - - - - - Horiz. % 93.23% 160.77% 100.00% - - - -
EPS 1.25 3.08 1.57 - - - - -10.76% YoY % -59.42% 96.18% - - - - - Horiz. % 79.62% 196.18% 100.00% - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 1.5000 1.1110 - - - - - - YoY % 35.01% 0.00% - - - - - Horiz. % 135.01% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 30/06/20 30/06/19 30/06/18 - - - - CAGR
Date 30/06/20 - - - - - - -
Price 1.7500 0.0000 0.0000 - - - - -
P/RPS 13.66 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 140.42 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.71 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 1.17 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 30/06/20 30/06/19 30/06/18 - - - - CAGR
Date 26/08/20 - - - - - - -
Price 1.8200 0.0000 0.0000 - - - - -
P/RPS 14.20 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 146.04 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 0.68 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 1.21 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
AME Q1 FY2020.pdf 
