Highlights

[Y&G] YoY Quarter Result on 2020-06-30 [#2]

Stock [Y&G]: Y&G CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     110.42%    YoY -     -95.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,037 21,708 20,767 13,941 24,272 37,428 22,174 -19.48%
  YoY % -72.19% 4.53% 48.96% -42.56% -35.15% 68.79% -
  Horiz. % 27.23% 97.90% 93.65% 62.87% 109.46% 168.79% 100.00%
PBT 301 3,825 4,702 1,425 5,751 9,937 3,650 -34.00%
  YoY % -92.13% -18.65% 229.96% -75.22% -42.13% 172.25% -
  Horiz. % 8.25% 104.79% 128.82% 39.04% 157.56% 272.25% 100.00%
Tax -195 -1,180 -1,558 -266 -820 -2,377 -1,078 -24.78%
  YoY % 83.47% 24.26% -485.71% 67.56% 65.50% -120.50% -
  Horiz. % 18.09% 109.46% 144.53% 24.68% 76.07% 220.50% 100.00%
NP 106 2,645 3,144 1,159 4,931 7,560 2,572 -41.20%
  YoY % -95.99% -15.87% 171.27% -76.50% -34.78% 193.93% -
  Horiz. % 4.12% 102.84% 122.24% 45.06% 191.72% 293.93% 100.00%
NP to SH 107 2,645 3,122 1,155 4,927 7,574 2,622 -41.30%
  YoY % -95.95% -15.28% 170.30% -76.56% -34.95% 188.86% -
  Horiz. % 4.08% 100.88% 119.07% 44.05% 187.91% 288.86% 100.00%
Tax Rate 64.78 % 30.85 % 33.13 % 18.67 % 14.26 % 23.92 % 29.53 % 13.98%
  YoY % 109.98% -6.88% 77.45% 30.93% -40.38% -19.00% -
  Horiz. % 219.37% 104.47% 112.19% 63.22% 48.29% 81.00% 100.00%
Total Cost 5,931 19,063 17,623 12,782 19,341 29,868 19,602 -18.05%
  YoY % -68.89% 8.17% 37.87% -33.91% -35.25% 52.37% -
  Horiz. % 30.26% 97.25% 89.90% 65.21% 98.67% 152.37% 100.00%
Net Worth 292,760 291,101 283,125 275,150 273,156 257,205 181,565 8.28%
  YoY % 0.57% 2.82% 2.90% 0.73% 6.20% 41.66% -
  Horiz. % 161.24% 160.33% 155.94% 151.54% 150.45% 141.66% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 292,760 291,101 283,125 275,150 273,156 257,205 181,565 8.28%
  YoY % 0.57% 2.82% 2.90% 0.73% 6.20% 41.66% -
  Horiz. % 161.24% 160.33% 155.94% 151.54% 150.45% 141.66% 100.00%
NOSH 218,478 199,384 199,384 199,384 199,384 199,384 153,869 6.01%
  YoY % 9.58% 0.00% 0.00% 0.00% 0.00% 29.58% -
  Horiz. % 141.99% 129.58% 129.58% 129.58% 129.58% 129.58% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.76 % 12.18 % 15.14 % 8.31 % 20.32 % 20.20 % 11.60 % -26.95%
  YoY % -85.55% -19.55% 82.19% -59.10% 0.59% 74.14% -
  Horiz. % 15.17% 105.00% 130.52% 71.64% 175.17% 174.14% 100.00%
ROE 0.04 % 0.91 % 1.10 % 0.42 % 1.80 % 2.94 % 1.44 % -44.94%
  YoY % -95.60% -17.27% 161.90% -76.67% -38.78% 104.17% -
  Horiz. % 2.78% 63.19% 76.39% 29.17% 125.00% 204.17% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.76 10.89 10.42 6.99 12.17 18.77 14.41 -24.06%
  YoY % -74.66% 4.51% 49.07% -42.56% -35.16% 30.26% -
  Horiz. % 19.15% 75.57% 72.31% 48.51% 84.46% 130.26% 100.00%
EPS 0.05 1.33 1.57 0.58 2.47 3.80 1.70 -44.41%
  YoY % -96.24% -15.29% 170.69% -76.52% -35.00% 123.53% -
  Horiz. % 2.94% 78.24% 92.35% 34.12% 145.29% 223.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.4600 1.4200 1.3800 1.3700 1.2900 1.1800 2.14%
  YoY % -8.22% 2.82% 2.90% 0.73% 6.20% 9.32% -
  Horiz. % 113.56% 123.73% 120.34% 116.95% 116.10% 109.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.76 9.94 9.51 6.38 11.11 17.13 10.15 -19.49%
  YoY % -72.23% 4.52% 49.06% -42.57% -35.14% 68.77% -
  Horiz. % 27.19% 97.93% 93.69% 62.86% 109.46% 168.77% 100.00%
EPS 0.05 1.21 1.43 0.53 2.26 3.47 1.20 -41.09%
  YoY % -95.87% -15.38% 169.81% -76.55% -34.87% 189.17% -
  Horiz. % 4.17% 100.83% 119.17% 44.17% 188.33% 289.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.3324 1.2959 1.2594 1.2503 1.1773 0.8310 8.28%
  YoY % 0.57% 2.82% 2.90% 0.73% 6.20% 41.67% -
  Horiz. % 161.25% 160.34% 155.94% 151.55% 150.46% 141.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.6400 0.9100 0.9550 0.9500 1.0000 1.5000 0.8300 -
P/RPS 23.16 8.36 9.17 13.59 8.21 7.99 5.76 26.07%
  YoY % 177.03% -8.83% -32.52% 65.53% 2.75% 38.72% -
  Horiz. % 402.08% 145.14% 159.20% 235.94% 142.53% 138.72% 100.00%
P/EPS 1,306.79 68.60 60.99 164.00 40.47 39.49 48.71 72.93%
  YoY % 1,804.94% 12.48% -62.81% 305.24% 2.48% -18.93% -
  Horiz. % 2,682.80% 140.83% 125.21% 336.69% 83.08% 81.07% 100.00%
EY 0.08 1.46 1.64 0.61 2.47 2.53 2.05 -41.73%
  YoY % -94.52% -10.98% 168.85% -75.30% -2.37% 23.41% -
  Horiz. % 3.90% 71.22% 80.00% 29.76% 120.49% 123.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.62 0.67 0.69 0.73 1.16 0.70 -6.09%
  YoY % -22.58% -7.46% -2.90% -5.48% -37.07% 65.71% -
  Horiz. % 68.57% 88.57% 95.71% 98.57% 104.29% 165.71% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 18/08/14 -
Price 0.6400 0.9000 0.9300 0.9550 0.9400 1.4800 0.7900 -
P/RPS 23.16 8.27 8.93 13.66 7.72 7.88 5.48 27.13%
  YoY % 180.05% -7.39% -34.63% 76.94% -2.03% 43.80% -
  Horiz. % 422.63% 150.91% 162.96% 249.27% 140.88% 143.80% 100.00%
P/EPS 1,306.79 67.84 59.39 164.86 38.04 38.96 46.36 74.36%
  YoY % 1,826.28% 14.23% -63.98% 333.39% -2.36% -15.96% -
  Horiz. % 2,818.79% 146.33% 128.11% 355.61% 82.05% 84.04% 100.00%
EY 0.08 1.47 1.68 0.61 2.63 2.57 2.16 -42.24%
  YoY % -94.56% -12.50% 175.41% -76.81% 2.33% 18.98% -
  Horiz. % 3.70% 68.06% 77.78% 28.24% 121.76% 118.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.62 0.65 0.69 0.69 1.15 0.67 -5.40%
  YoY % -22.58% -4.62% -5.80% 0.00% -40.00% 71.64% -
  Horiz. % 71.64% 92.54% 97.01% 102.99% 102.99% 171.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2165 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.300.00 
 KOTRA 3.240.00 
 UCREST 0.140.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.3050.00 
 TOPGLOV-C79 0.4350.00 
 BTECH 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS