Highlights

[HOOVER] YoY Quarter Result on 2006-06-30 [#4]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 30-Aug-2006
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2006
Quarter 30-Jun-2006  [#4]
Profit Trend QoQ -     -515.46%    YoY -     64.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
Revenue 9,866 14,764 6,091 16,016 6,820 23,656 20,628 -9.67%
  YoY % -33.18% 142.39% -61.97% 134.84% -71.17% 14.68% -
  Horiz. % 47.83% 71.57% 29.53% 77.64% 33.06% 114.68% 100.00%
PBT 54 1,028 -382 -118 -1,358 3,078 -387 -
  YoY % -94.75% 369.11% -223.73% 91.31% -144.12% 895.35% -
  Horiz. % -13.95% -265.63% 98.71% 30.49% 350.90% -795.35% 100.00%
Tax -408 -464 -90 -298 325 -316 - -
  YoY % 12.07% -415.56% 69.80% -191.69% 202.85% 0.00% -
  Horiz. % 129.11% 146.84% 28.48% 94.30% -102.85% 100.00% -
NP -354 564 -472 -416 -1,033 2,762 - -
  YoY % -162.77% 219.49% -13.46% 59.73% -137.40% 0.00% -
  Horiz. % -12.82% 20.42% -17.09% -15.06% -37.40% 100.00% -
NP to SH -419 515 -509 -403 -1,123 2,762 -540 -3.44%
  YoY % -181.36% 201.18% -26.30% 64.11% -140.66% 611.48% -
  Horiz. % 77.59% -95.37% 94.26% 74.63% 207.96% -511.48% 100.00%
Tax Rate 755.56 % 45.14 % - % - % - % 10.27 % - % -
  YoY % 1,573.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7,356.96% 439.53% 0.00% 0.00% 0.00% 100.00% -
Total Cost 10,220 14,200 6,563 16,432 7,853 20,894 - -
  YoY % -28.03% 116.36% -60.06% 109.24% -62.42% 0.00% -
  Horiz. % 48.91% 67.96% 31.41% 78.64% 37.58% 100.00% -
Net Worth 33,919 32,065 33,265 33,940 31,179 30,010 52,500 -5.84%
  YoY % 5.78% -3.61% -1.99% 8.85% 3.90% -42.84% -
  Horiz. % 64.61% 61.08% 63.36% 64.65% 59.39% 57.16% 100.00%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
Net Worth 33,919 32,065 33,265 33,940 31,179 30,010 52,500 -5.84%
  YoY % 5.78% -3.61% -1.99% 8.85% 3.90% -42.84% -
  Horiz. % 64.61% 61.08% 63.36% 64.65% 59.39% 57.16% 100.00%
NOSH 39,904 40,081 40,078 39,930 39,974 30,010 30,000 4.01%
  YoY % -0.44% 0.01% 0.37% -0.11% 33.20% 0.03% -
  Horiz. % 133.02% 133.61% 133.60% 133.10% 133.25% 100.03% 100.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
NP Margin -3.59 % 3.82 % -7.75 % -2.60 % -15.15 % 11.68 % - % -
  YoY % -193.98% 149.29% -198.08% 82.84% -229.71% 0.00% -
  Horiz. % -30.74% 32.71% -66.35% -22.26% -129.71% 100.00% -
ROE -1.24 % 1.61 % -1.53 % -1.19 % -3.60 % 9.20 % -1.03 % 2.59%
  YoY % -177.02% 205.23% -28.57% 66.94% -139.13% 993.20% -
  Horiz. % 120.39% -156.31% 148.54% 115.53% 349.51% -893.20% 100.00%
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
RPS 24.72 36.83 15.20 40.11 17.06 78.83 68.76 -13.15%
  YoY % -32.88% 142.30% -62.10% 135.11% -78.36% 14.65% -
  Horiz. % 35.95% 53.56% 22.11% 58.33% 24.81% 114.65% 100.00%
EPS -1.05 1.29 -1.27 -1.01 -2.81 6.91 -1.80 -7.16%
  YoY % -181.40% 201.57% -25.74% 64.06% -140.67% 483.89% -
  Horiz. % 58.33% -71.67% 70.56% 56.11% 156.11% -383.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.8000 0.8300 0.8500 0.7800 1.0000 1.7500 -9.47%
  YoY % 6.25% -3.61% -2.35% 8.97% -22.00% -42.86% -
  Horiz. % 48.57% 45.71% 47.43% 48.57% 44.57% 57.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
RPS 24.67 36.91 15.23 40.04 17.05 59.14 51.57 -9.66%
  YoY % -33.16% 142.35% -61.96% 134.84% -71.17% 14.68% -
  Horiz. % 47.84% 71.57% 29.53% 77.64% 33.06% 114.68% 100.00%
EPS -1.05 1.29 -1.27 -1.01 -2.81 6.90 -1.35 -3.40%
  YoY % -181.40% 201.57% -25.74% 64.06% -140.72% 611.11% -
  Horiz. % 77.78% -95.56% 94.07% 74.81% 208.15% -511.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8480 0.8016 0.8316 0.8485 0.7795 0.7503 1.3125 -5.84%
  YoY % 5.79% -3.61% -1.99% 8.85% 3.89% -42.83% -
  Horiz. % 64.61% 61.07% 63.36% 64.65% 59.39% 57.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 29/03/02 -
Price 0.4400 0.3000 0.6800 0.3700 0.4500 1.0900 1.9000 -
P/RPS 1.78 0.81 4.47 0.92 2.64 1.38 2.76 -5.87%
  YoY % 119.75% -81.88% 385.87% -65.15% 91.30% -50.00% -
  Horiz. % 64.49% 29.35% 161.96% 33.33% 95.65% 50.00% 100.00%
P/EPS -41.90 23.35 -53.54 -36.66 -16.02 11.84 -105.56 -11.96%
  YoY % -279.44% 143.61% -46.04% -128.84% -235.30% 111.22% -
  Horiz. % 39.69% -22.12% 50.72% 34.73% 15.18% -11.22% 100.00%
EY -2.39 4.28 -1.87 -2.73 -6.24 8.44 -0.95 13.56%
  YoY % -155.84% 328.88% 31.50% 56.25% -173.93% 988.42% -
  Horiz. % 251.58% -450.53% 196.84% 287.37% 656.84% -888.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.38 0.82 0.44 0.58 1.09 1.09 -9.70%
  YoY % 36.84% -53.66% 86.36% -24.14% -46.79% 0.00% -
  Horiz. % 47.71% 34.86% 75.23% 40.37% 53.21% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 CAGR
Date 28/08/09 28/08/08 28/08/07 30/08/06 29/08/05 28/05/03 31/05/02 -
Price 0.4300 0.2100 0.4000 0.3700 0.7000 1.2400 1.6900 -
P/RPS 1.74 0.57 2.63 0.92 4.10 1.57 2.46 -4.66%
  YoY % 205.26% -78.33% 185.87% -77.56% 161.15% -36.18% -
  Horiz. % 70.73% 23.17% 106.91% 37.40% 166.67% 63.82% 100.00%
P/EPS -40.95 16.34 -31.50 -36.66 -24.92 13.47 -93.89 -10.81%
  YoY % -350.61% 151.87% 14.08% -47.11% -285.00% 114.35% -
  Horiz. % 43.61% -17.40% 33.55% 39.05% 26.54% -14.35% 100.00%
EY -2.44 6.12 -3.18 -2.73 -4.01 7.42 -1.07 12.03%
  YoY % -139.87% 292.45% -16.48% 31.92% -154.04% 793.46% -
  Horiz. % 228.04% -571.96% 297.20% 255.14% 374.77% -693.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.26 0.48 0.44 0.90 1.24 0.97 -8.48%
  YoY % 96.15% -45.83% 9.09% -51.11% -27.42% 27.84% -
  Horiz. % 52.58% 26.80% 49.48% 45.36% 92.78% 127.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS