Highlights

[HOOVER] YoY Quarter Result on 2017-06-30 [#4]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     543.68%    YoY -     621.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,134 14,301 13,599 11,774 15,550 14,121 11,832 -10.36%
  YoY % -57.11% 5.16% 15.50% -24.28% 10.12% 19.35% -
  Horiz. % 51.84% 120.87% 114.93% 99.51% 131.42% 119.35% 100.00%
PBT -3,063 -859 -789 3,417 1,368 1,495 2,643 -
  YoY % -256.58% -8.87% -123.09% 149.78% -8.49% -43.44% -
  Horiz. % -115.89% -32.50% -29.85% 129.28% 51.76% 56.56% 100.00%
Tax 632 -554 113 -271 -511 -235 -39 -
  YoY % 214.08% -590.27% 141.70% 46.97% -117.45% -502.56% -
  Horiz. % -1,620.51% 1,420.51% -289.74% 694.87% 1,310.26% 602.56% 100.00%
NP -2,431 -1,413 -676 3,146 857 1,260 2,604 -
  YoY % -72.05% -109.02% -121.49% 267.09% -31.98% -51.61% -
  Horiz. % -93.36% -54.26% -25.96% 120.81% 32.91% 48.39% 100.00%
NP to SH -1,859 -1,388 -513 2,915 404 868 2,272 -
  YoY % -33.93% -170.57% -117.60% 621.53% -53.46% -61.80% -
  Horiz. % -81.82% -61.09% -22.58% 128.30% 17.78% 38.20% 100.00%
Tax Rate - % - % - % 7.93 % 37.35 % 15.72 % 1.48 % -
  YoY % 0.00% 0.00% 0.00% -78.77% 137.60% 962.16% -
  Horiz. % 0.00% 0.00% 0.00% 535.81% 2,523.65% 1,062.16% 100.00%
Total Cost 8,565 15,714 14,275 8,628 14,693 12,861 9,228 -1.23%
  YoY % -45.49% 10.08% 65.45% -41.28% 14.24% 39.37% -
  Horiz. % 92.82% 170.29% 154.69% 93.50% 159.22% 139.37% 100.00%
Net Worth 41,999 43,600 46,399 48,000 47,600 48,799 46,399 -1.65%
  YoY % -3.67% -6.03% -3.33% 0.84% -2.46% 5.17% -
  Horiz. % 90.52% 93.97% 100.00% 103.45% 102.59% 105.17% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 41,999 43,600 46,399 48,000 47,600 48,799 46,399 -1.65%
  YoY % -3.67% -6.03% -3.33% 0.84% -2.46% 5.17% -
  Horiz. % 90.52% 93.97% 100.00% 103.45% 102.59% 105.17% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 39,999 40,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -39.63 % -9.88 % -4.97 % 26.72 % 5.51 % 8.92 % 22.01 % -
  YoY % -301.11% -98.79% -118.60% 384.94% -38.23% -59.47% -
  Horiz. % -180.05% -44.89% -22.58% 121.40% 25.03% 40.53% 100.00%
ROE -4.43 % -3.18 % -1.11 % 6.07 % 0.85 % 1.78 % 4.90 % -
  YoY % -39.31% -186.49% -118.29% 614.12% -52.25% -63.67% -
  Horiz. % -90.41% -64.90% -22.65% 123.88% 17.35% 36.33% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.34 35.75 34.00 29.44 38.88 35.30 29.58 -10.36%
  YoY % -57.09% 5.15% 15.49% -24.28% 10.14% 19.34% -
  Horiz. % 51.86% 120.86% 114.94% 99.53% 131.44% 119.34% 100.00%
EPS -4.65 -3.47 -1.28 7.29 1.01 2.17 5.68 -
  YoY % -34.01% -171.09% -117.56% 621.78% -53.46% -61.80% -
  Horiz. % -81.87% -61.09% -22.54% 128.35% 17.78% 38.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0900 1.1600 1.2000 1.1900 1.2200 1.1600 -1.65%
  YoY % -3.67% -6.03% -3.33% 0.84% -2.46% 5.17% -
  Horiz. % 90.52% 93.97% 100.00% 103.45% 102.59% 105.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.34 35.75 34.00 29.44 38.88 35.30 29.58 -10.36%
  YoY % -57.09% 5.15% 15.49% -24.28% 10.14% 19.34% -
  Horiz. % 51.86% 120.86% 114.94% 99.53% 131.44% 119.34% 100.00%
EPS -4.65 -3.47 -1.28 7.29 1.01 2.17 5.68 -
  YoY % -34.01% -171.09% -117.56% 621.78% -53.46% -61.80% -
  Horiz. % -81.87% -61.09% -22.54% 128.35% 17.78% 38.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0900 1.1600 1.2000 1.1900 1.2200 1.1600 -1.65%
  YoY % -3.67% -6.03% -3.33% 0.84% -2.46% 5.17% -
  Horiz. % 90.52% 93.97% 100.00% 103.45% 102.59% 105.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5400 0.5800 0.6050 0.4400 0.4400 0.5450 0.5700 -
P/RPS 3.52 1.62 1.78 1.49 1.13 1.54 1.93 10.52%
  YoY % 117.28% -8.99% 19.46% 31.86% -26.62% -20.21% -
  Horiz. % 182.38% 83.94% 92.23% 77.20% 58.55% 79.79% 100.00%
P/EPS -11.62 -16.71 -47.17 6.04 43.56 25.12 10.04 -
  YoY % 30.46% 64.57% -880.96% -86.13% 73.41% 150.20% -
  Horiz. % -115.74% -166.43% -469.82% 60.16% 433.86% 250.20% 100.00%
EY -8.61 -5.98 -2.12 16.56 2.30 3.98 9.96 -
  YoY % -43.98% -182.08% -112.80% 620.00% -42.21% -60.04% -
  Horiz. % -86.45% -60.04% -21.29% 166.27% 23.09% 39.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.53 0.52 0.37 0.37 0.45 0.49 0.67%
  YoY % -3.77% 1.92% 40.54% 0.00% -17.78% -8.16% -
  Horiz. % 104.08% 108.16% 106.12% 75.51% 75.51% 91.84% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 29/08/16 28/08/15 28/08/14 -
Price 0.7200 0.5700 0.6200 0.4950 0.4500 0.5100 0.6100 -
P/RPS 4.70 1.59 1.82 1.68 1.16 1.44 2.06 14.72%
  YoY % 195.60% -12.64% 8.33% 44.83% -19.44% -30.10% -
  Horiz. % 228.16% 77.18% 88.35% 81.55% 56.31% 69.90% 100.00%
P/EPS -15.49 -16.43 -48.34 6.79 44.55 23.50 10.74 -
  YoY % 5.72% 66.01% -811.93% -84.76% 89.57% 118.81% -
  Horiz. % -144.23% -152.98% -450.09% 63.22% 414.80% 218.81% 100.00%
EY -6.45 -6.09 -2.07 14.72 2.24 4.25 9.31 -
  YoY % -5.91% -194.20% -114.06% 557.14% -47.29% -54.35% -
  Horiz. % -69.28% -65.41% -22.23% 158.11% 24.06% 45.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.52 0.53 0.41 0.38 0.42 0.53 4.49%
  YoY % 32.69% -1.89% 29.27% 7.89% -9.52% -20.75% -
  Horiz. % 130.19% 98.11% 100.00% 77.36% 71.70% 79.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

419  233  581  1138 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.20+0.03 
 MTOUCHE 0.06-0.005 
 KANGER 0.2350.00 
 SAPNRG 0.105-0.005 
 PHB 0.0250.00 
 LAMBO 0.0350.00 
 PASUKGB 0.08+0.005 
 ARMADA 0.26+0.01 
 HLT 1.71+0.04 
 MUIIND 0.135+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS