Highlights

[HOOVER] YoY Quarter Result on 2002-09-30 [#2]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 15-Nov-2002
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2003
Quarter 30-Sep-2002  [#2]
Profit Trend QoQ -     -161.21%    YoY -     -144.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 10,294 28,400 34,905 20,064 31,621 20,598 30,989 -16.15%
  YoY % -63.75% -18.64% 73.97% -36.55% 53.51% -33.53% -
  Horiz. % 33.22% 91.65% 112.64% 64.75% 102.04% 66.47% 100.00%
PBT 881 -683 451 204 593 900 320 17.57%
  YoY % 228.99% -251.44% 121.08% -65.60% -34.11% 181.25% -
  Horiz. % 275.31% -213.44% 140.94% 63.75% 185.31% 281.25% 100.00%
Tax -216 -643 -293 -275 -432 -336 -66 20.86%
  YoY % 66.41% -119.45% -6.55% 36.34% -28.57% -409.09% -
  Horiz. % 327.27% 974.24% 443.94% 416.67% 654.55% 509.09% 100.00%
NP 665 -1,326 158 -71 161 564 254 16.63%
  YoY % 150.15% -939.24% 322.54% -144.10% -71.45% 122.05% -
  Horiz. % 261.81% -522.05% 62.20% -27.95% 63.39% 222.05% 100.00%
NP to SH 413 -1,326 158 -71 161 564 254 8.08%
  YoY % 131.15% -939.24% 322.54% -144.10% -71.45% 122.05% -
  Horiz. % 162.60% -522.05% 62.20% -27.95% 63.39% 222.05% 100.00%
Tax Rate 24.52 % - % 64.97 % 134.80 % 72.85 % 37.33 % 20.63 % 2.80%
  YoY % 0.00% 0.00% -51.80% 85.04% 95.15% 80.95% -
  Horiz. % 118.86% 0.00% 314.93% 653.42% 353.13% 180.95% 100.00%
Total Cost 9,629 29,726 34,747 20,135 31,460 20,034 30,735 -16.93%
  YoY % -67.61% -14.45% 72.57% -36.00% 57.03% -34.82% -
  Horiz. % 31.33% 96.72% 113.05% 65.51% 102.36% 65.18% 100.00%
Net Worth 39,295 13,180 56,880 52,066 52,474 50,099 31,624 3.53%
  YoY % 198.14% -76.83% 9.24% -0.78% 4.74% 58.42% -
  Horiz. % 124.25% 41.68% 179.86% 164.64% 165.93% 158.42% 100.00%
Dividend
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,295 13,180 56,880 52,066 52,474 50,099 31,624 3.53%
  YoY % 198.14% -76.83% 9.24% -0.78% 4.74% 58.42% -
  Horiz. % 124.25% 41.68% 179.86% 164.64% 165.93% 158.42% 100.00%
NOSH 40,097 39,939 39,499 29,583 29,814 30,000 31,624 3.87%
  YoY % 0.39% 1.11% 33.52% -0.78% -0.62% -5.14% -
  Horiz. % 126.79% 126.29% 124.90% 93.54% 94.28% 94.86% 100.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.46 % -4.67 % 0.45 % -0.35 % 0.51 % 2.74 % 0.82 % 39.08%
  YoY % 238.33% -1,137.78% 228.57% -168.63% -81.39% 234.15% -
  Horiz. % 787.80% -569.51% 54.88% -42.68% 62.20% 334.15% 100.00%
ROE 1.05 % -10.06 % 0.28 % -0.14 % 0.31 % 1.13 % 0.80 % 4.44%
  YoY % 110.44% -3,692.86% 300.00% -145.16% -72.57% 41.25% -
  Horiz. % 131.25% -1,257.50% 35.00% -17.50% 38.75% 141.25% 100.00%
Per Share
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.67 71.11 88.37 67.82 106.06 68.66 97.99 -19.27%
  YoY % -63.90% -19.53% 30.30% -36.06% 54.47% -29.93% -
  Horiz. % 26.20% 72.57% 90.18% 69.21% 108.24% 70.07% 100.00%
EPS 1.03 -3.32 0.40 -0.24 0.54 1.88 0.85 3.12%
  YoY % 131.02% -930.00% 266.67% -144.44% -71.28% 121.18% -
  Horiz. % 121.18% -390.59% 47.06% -28.24% 63.53% 221.18% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 0.3300 1.4400 1.7600 1.7600 1.6700 1.0000 -0.32%
  YoY % 196.97% -77.08% -18.18% 0.00% 5.39% 67.00% -
  Horiz. % 98.00% 33.00% 144.00% 176.00% 176.00% 167.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.74 71.00 87.26 50.16 79.05 51.50 77.47 -16.15%
  YoY % -63.75% -18.63% 73.96% -36.55% 53.50% -33.52% -
  Horiz. % 33.23% 91.65% 112.64% 64.75% 102.04% 66.48% 100.00%
EPS 1.03 -3.31 0.39 -0.18 0.40 1.41 0.64 7.90%
  YoY % 131.12% -948.72% 316.67% -145.00% -71.63% 120.31% -
  Horiz. % 160.94% -517.19% 60.94% -28.13% 62.50% 220.31% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9824 0.3295 1.4220 1.3017 1.3119 1.2525 0.7906 3.53%
  YoY % 198.15% -76.83% 9.24% -0.78% 4.74% 58.42% -
  Horiz. % 124.26% 41.68% 179.86% 164.65% 165.94% 158.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/12/05 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - -
Price 0.3200 0.7100 1.3200 1.0800 1.4600 1.8000 0.0000 -
P/RPS 1.25 1.00 1.49 1.59 1.38 2.62 0.00 -
  YoY % 25.00% -32.89% -6.29% 15.22% -47.33% 0.00% -
  Horiz. % 47.71% 38.17% 56.87% 60.69% 52.67% 100.00% -
P/EPS 31.07 -21.39 330.00 -450.00 270.37 95.74 0.00 -
  YoY % 245.25% -106.48% 173.33% -266.44% 182.40% 0.00% -
  Horiz. % 32.45% -22.34% 344.68% -470.02% 282.40% 100.00% -
EY 3.22 -4.68 0.30 -0.22 0.37 1.04 0.00 -
  YoY % 168.80% -1,660.00% 236.36% -159.46% -64.42% 0.00% -
  Horiz. % 309.62% -450.00% 28.85% -21.15% 35.58% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 2.15 0.92 0.61 0.83 1.08 0.00 -
  YoY % -84.65% 133.70% 50.82% -26.51% -23.15% 0.00% -
  Horiz. % 30.56% 199.07% 85.19% 56.48% 76.85% 100.00% -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/02/06 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 - -
Price 0.4000 0.6400 1.1100 1.2500 2.0700 1.7000 0.0000 -
P/RPS 1.56 0.90 1.26 1.84 1.95 2.48 0.00 -
  YoY % 73.33% -28.57% -31.52% -5.64% -21.37% 0.00% -
  Horiz. % 62.90% 36.29% 50.81% 74.19% 78.63% 100.00% -
P/EPS 38.83 -19.28 277.50 -520.83 383.33 90.43 0.00 -
  YoY % 301.40% -106.95% 153.28% -235.87% 323.90% 0.00% -
  Horiz. % 42.94% -21.32% 306.87% -575.95% 423.90% 100.00% -
EY 2.58 -5.19 0.36 -0.19 0.26 1.11 0.00 -
  YoY % 149.71% -1,541.67% 289.47% -173.08% -76.58% 0.00% -
  Horiz. % 232.43% -467.57% 32.43% -17.12% 23.42% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 1.94 0.77 0.71 1.18 1.02 0.00 -
  YoY % -78.87% 151.95% 8.45% -39.83% 15.69% 0.00% -
  Horiz. % 40.20% 190.20% 75.49% 69.61% 115.69% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS