Highlights

[KOMARK] YoY Quarter Result on 2020-01-31 [#3]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 26-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2020
Quarter 31-Jan-2020  [#3]
Profit Trend QoQ -     -26.67%    YoY -     -137.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 9,805 12,634 13,857 15,071 14,351 36,170 42,509 -21.68%
  YoY % -22.39% -8.83% -8.06% 5.02% -60.32% -14.91% -
  Horiz. % 23.07% 29.72% 32.60% 35.45% 33.76% 85.09% 100.00%
PBT -3,005 -1,379 -3,623 -718 215 1,196 1,048 -
  YoY % -117.91% 61.94% -404.60% -433.95% -82.02% 14.12% -
  Horiz. % -286.74% -131.58% -345.71% -68.51% 20.52% 114.12% 100.00%
Tax 827 35 -101 -678 24 -388 -935 -
  YoY % 2,262.86% 134.65% 85.10% -2,925.00% 106.19% 58.50% -
  Horiz. % -88.45% -3.74% 10.80% 72.51% -2.57% 41.50% 100.00%
NP -2,178 -1,344 -3,724 -1,396 239 808 113 -
  YoY % -62.05% 63.91% -166.76% -684.10% -70.42% 615.04% -
  Horiz. % -1,927.43% -1,189.38% -3,295.58% -1,235.40% 211.50% 715.04% 100.00%
NP to SH -3,187 -1,344 -3,724 -1,396 239 808 113 -
  YoY % -137.13% 63.91% -166.76% -684.10% -70.42% 615.04% -
  Horiz. % -2,820.35% -1,189.38% -3,295.58% -1,235.40% 211.50% 715.04% 100.00%
Tax Rate - % - % - % - % -11.16 % 32.44 % 89.22 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -134.40% -63.64% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -12.51% 36.36% 100.00%
Total Cost 11,983 13,978 17,581 16,467 14,112 35,362 42,396 -18.98%
  YoY % -14.27% -20.49% 6.77% 16.69% -60.09% -16.59% -
  Horiz. % 28.26% 32.97% 41.47% 38.84% 33.29% 83.41% 100.00%
Net Worth 49,386 52,497 64,672 94,281 113,210 93,073 117,035 -13.39%
  YoY % -5.93% -18.82% -31.41% -16.72% 21.64% -20.47% -
  Horiz. % 42.20% 44.86% 55.26% 80.56% 96.73% 79.53% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 49,386 52,497 64,672 94,281 113,210 93,073 117,035 -13.39%
  YoY % -5.93% -18.82% -31.41% -16.72% 21.64% -20.47% -
  Horiz. % 42.20% 44.86% 55.26% 80.56% 96.73% 79.53% 100.00%
NOSH 182,914 154,405 161,680 122,443 125,789 102,278 80,714 14.60%
  YoY % 18.46% -4.50% 32.04% -2.66% 22.99% 26.72% -
  Horiz. % 226.62% 191.30% 200.31% 151.70% 155.85% 126.72% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -22.21 % -10.64 % -26.87 % -9.26 % 1.67 % 2.23 % 0.27 % -
  YoY % -108.74% 60.40% -190.17% -654.49% -25.11% 725.93% -
  Horiz. % -8,225.93% -3,940.74% -9,951.85% -3,429.63% 618.52% 825.93% 100.00%
ROE -6.45 % -2.56 % -5.76 % -1.48 % 0.21 % 0.87 % 0.10 % -
  YoY % -151.95% 55.56% -289.19% -804.76% -75.86% 770.00% -
  Horiz. % -6,450.00% -2,560.00% -5,760.00% -1,480.00% 210.00% 870.00% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 5.36 8.18 8.57 12.31 11.41 35.36 52.67 -31.66%
  YoY % -34.47% -4.55% -30.38% 7.89% -67.73% -32.87% -
  Horiz. % 10.18% 15.53% 16.27% 23.37% 21.66% 67.13% 100.00%
EPS -1.74 -0.87 -2.30 -1.14 0.19 0.79 0.14 -
  YoY % -100.00% 62.17% -101.75% -700.00% -75.95% 464.29% -
  Horiz. % -1,242.86% -621.43% -1,642.86% -814.29% 135.71% 564.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3400 0.4000 0.7700 0.9000 0.9100 1.4500 -24.42%
  YoY % -20.59% -15.00% -48.05% -14.44% -1.10% -37.24% -
  Horiz. % 18.62% 23.45% 27.59% 53.10% 62.07% 62.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 205,586
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 4.77 6.15 6.74 7.33 6.98 17.59 20.68 -21.68%
  YoY % -22.44% -8.75% -8.05% 5.01% -60.32% -14.94% -
  Horiz. % 23.07% 29.74% 32.59% 35.44% 33.75% 85.06% 100.00%
EPS -1.55 -0.65 -1.81 -0.68 0.12 0.39 0.05 -
  YoY % -138.46% 64.09% -166.18% -666.67% -69.23% 680.00% -
  Horiz. % -3,100.00% -1,300.00% -3,620.00% -1,360.00% 240.00% 780.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2402 0.2554 0.3146 0.4586 0.5507 0.4527 0.5693 -13.39%
  YoY % -5.95% -18.82% -31.40% -16.72% 21.65% -20.48% -
  Horiz. % 42.19% 44.86% 55.26% 80.56% 96.73% 79.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.2200 0.1850 0.2000 0.3100 0.5800 0.4600 0.6200 -
P/RPS 4.10 2.26 2.33 2.52 5.08 1.30 1.18 23.06%
  YoY % 81.42% -3.00% -7.54% -50.39% 290.77% 10.17% -
  Horiz. % 347.46% 191.53% 197.46% 213.56% 430.51% 110.17% 100.00%
P/EPS -12.63 -21.25 -8.68 -27.19 305.26 58.23 442.86 -
  YoY % 40.56% -144.82% 68.08% -108.91% 424.23% -86.85% -
  Horiz. % -2.85% -4.80% -1.96% -6.14% 68.93% 13.15% 100.00%
EY -7.92 -4.71 -11.52 -3.68 0.33 1.72 0.23 -
  YoY % -68.15% 59.11% -213.04% -1,215.15% -80.81% 647.83% -
  Horiz. % -3,443.48% -2,047.83% -5,008.70% -1,600.00% 143.48% 747.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.54 0.50 0.40 0.64 0.51 0.43 11.13%
  YoY % 50.00% 8.00% 25.00% -37.50% 25.49% 18.60% -
  Horiz. % 188.37% 125.58% 116.28% 93.02% 148.84% 118.60% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 26/03/20 - 30/03/18 29/03/17 24/03/16 26/03/15 27/03/14 -
Price 0.1850 0.2800 0.1800 0.3050 0.5850 0.5600 0.6350 -
P/RPS 3.45 3.42 2.10 2.48 5.13 1.58 1.21 19.07%
  YoY % 0.88% 62.86% -15.32% -51.66% 224.68% 30.58% -
  Horiz. % 285.12% 282.64% 173.55% 204.96% 423.97% 130.58% 100.00%
P/EPS -10.62 -32.17 -7.81 -26.75 307.89 70.89 453.57 -
  YoY % 66.99% -311.91% 70.80% -108.69% 334.32% -84.37% -
  Horiz. % -2.34% -7.09% -1.72% -5.90% 67.88% 15.63% 100.00%
EY -9.42 -3.11 -12.80 -3.74 0.32 1.41 0.22 -
  YoY % -202.89% 75.70% -242.25% -1,268.75% -77.30% 540.91% -
  Horiz. % -4,281.82% -1,413.64% -5,818.18% -1,700.00% 145.45% 640.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.82 0.45 0.40 0.65 0.62 0.44 7.78%
  YoY % -15.85% 82.22% 12.50% -38.46% 4.84% 40.91% -
  Horiz. % 156.82% 186.36% 102.27% 90.91% 147.73% 140.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

420  300  398  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.0150.00 
 CAREPLS 0.265+0.04 
 SAPNRG 0.0750.00 
 VC 0.05+0.02 
 HSI-H8M 0.69+0.03 
 ARMADA 0.13-0.005 
 HSI-C9J 0.17-0.035 
 SANICHI 0.05+0.005 
 EKOVEST 0.37-0.01 
 HIBISCS 0.315-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers