Highlights

[KOMARK] YoY Quarter Result on 2014-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 29-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Jul-2014  [#1]
Profit Trend QoQ -     96.61%    YoY -     -345.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 15,785 18,203 15,616 33,106 33,478 33,540 29,854 -10.07%
  YoY % -13.28% 16.57% -52.83% -1.11% -0.18% 12.35% -
  Horiz. % 52.87% 60.97% 52.31% 110.89% 112.14% 112.35% 100.00%
PBT 54 -2,316 17 -573 611 305 349 -26.71%
  YoY % 102.33% -13,723.53% 102.97% -193.78% 100.33% -12.61% -
  Horiz. % 15.47% -663.61% 4.87% -164.18% 175.07% 87.39% 100.00%
Tax -37 -4,951 1,266 -437 -200 -172 -67 -9.41%
  YoY % 99.25% -491.07% 389.70% -118.50% -16.28% -156.72% -
  Horiz. % 55.22% 7,389.55% -1,889.55% 652.24% 298.51% 256.72% 100.00%
NP 17 -7,267 1,283 -1,010 411 133 282 -37.36%
  YoY % 100.23% -666.41% 227.03% -345.74% 209.02% -52.84% -
  Horiz. % 6.03% -2,576.95% 454.96% -358.16% 145.74% 47.16% 100.00%
NP to SH 17 -7,267 1,283 -1,010 411 133 282 -37.36%
  YoY % 100.23% -666.41% 227.03% -345.74% 209.02% -52.84% -
  Horiz. % 6.03% -2,576.95% 454.96% -358.16% 145.74% 47.16% 100.00%
Tax Rate 68.52 % - % -7,447.06 % - % 32.73 % 56.39 % 19.20 % 23.60%
  YoY % 0.00% 0.00% 0.00% 0.00% -41.96% 193.70% -
  Horiz. % 356.87% 0.00% -38,786.77% 0.00% 170.47% 293.70% 100.00%
Total Cost 15,768 25,470 14,333 34,116 33,067 33,407 29,572 -9.94%
  YoY % -38.09% 77.70% -57.99% 3.17% -1.02% 12.97% -
  Horiz. % 53.32% 86.13% 48.47% 115.37% 111.82% 112.97% 100.00%
Net Worth 73,465 98,460 110,861 98,556 116,852 115,788 118,440 -7.64%
  YoY % -25.39% -11.19% 12.48% -15.66% 0.92% -2.24% -
  Horiz. % 62.03% 83.13% 93.60% 83.21% 98.66% 97.76% 100.00%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - 6,231 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 73,465 98,460 110,861 98,556 116,852 115,788 118,440 -7.64%
  YoY % -25.39% -11.19% 12.48% -15.66% 0.92% -2.24% -
  Horiz. % 62.03% 83.13% 93.60% 83.21% 98.66% 97.76% 100.00%
NOSH 122,442 124,633 124,563 81,451 80,588 78,235 80,571 7.22%
  YoY % -1.76% 0.06% 52.93% 1.07% 3.01% -2.90% -
  Horiz. % 151.97% 154.69% 154.60% 101.09% 100.02% 97.10% 100.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 0.11 % -39.92 % 8.22 % -3.05 % 1.23 % 0.40 % 0.94 % -30.04%
  YoY % 100.28% -585.64% 369.51% -347.97% 207.50% -57.45% -
  Horiz. % 11.70% -4,246.81% 874.47% -324.47% 130.85% 42.55% 100.00%
ROE 0.02 % -7.38 % 1.16 % -1.02 % 0.35 % 0.11 % 0.24 % -33.88%
  YoY % 100.27% -736.21% 213.73% -391.43% 218.18% -54.17% -
  Horiz. % 8.33% -3,075.00% 483.33% -425.00% 145.83% 45.83% 100.00%
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 12.89 14.61 12.54 40.64 41.54 42.87 37.05 -16.12%
  YoY % -11.77% 16.51% -69.14% -2.17% -3.10% 15.71% -
  Horiz. % 34.79% 39.43% 33.85% 109.69% 112.12% 115.71% 100.00%
EPS 0.01 -5.83 1.03 -1.24 0.51 0.17 0.35 -44.68%
  YoY % 100.17% -666.02% 183.06% -343.14% 200.00% -51.43% -
  Horiz. % 2.86% -1,665.71% 294.29% -354.29% 145.71% 48.57% 100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.6000 0.7900 0.8900 1.2100 1.4500 1.4800 1.4700 -13.86%
  YoY % -24.05% -11.24% -26.45% -16.55% -2.03% 0.68% -
  Horiz. % 40.82% 53.74% 60.54% 82.31% 98.64% 100.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 205,586
31/07/20 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 7.68 8.85 7.60 16.10 16.28 16.31 14.52 -10.06%
  YoY % -13.22% 16.45% -52.80% -1.11% -0.18% 12.33% -
  Horiz. % 52.89% 60.95% 52.34% 110.88% 112.12% 112.33% 100.00%
EPS 0.01 -3.53 0.62 -0.49 0.20 0.06 0.14 -35.56%
  YoY % 100.28% -669.35% 226.53% -345.00% 233.33% -57.14% -
  Horiz. % 7.14% -2,521.43% 442.86% -350.00% 142.86% 42.86% 100.00%
DPS 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.3573 0.4789 0.5392 0.4794 0.5684 0.5632 0.5761 -7.65%
  YoY % -25.39% -11.18% 12.47% -15.66% 0.92% -2.24% -
  Horiz. % 62.02% 83.13% 93.59% 83.21% 98.66% 97.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.2500 0.3700 0.4750 0.5800 0.7800 0.2900 0.2600 -
P/RPS 1.94 2.53 3.79 1.43 1.88 0.68 0.70 18.50%
  YoY % -23.32% -33.25% 165.03% -23.94% 176.47% -2.86% -
  Horiz. % 277.14% 361.43% 541.43% 204.29% 268.57% 97.14% 100.00%
P/EPS 1,800.63 -6.35 46.12 -46.77 152.94 170.59 74.29 70.04%
  YoY % 28,456.38% -113.77% 198.61% -130.58% -10.35% 129.63% -
  Horiz. % 2,423.79% -8.55% 62.08% -62.96% 205.87% 229.63% 100.00%
EY 0.06 -15.76 2.17 -2.14 0.65 0.59 1.35 -40.46%
  YoY % 100.38% -826.27% 201.40% -429.23% 10.17% -56.30% -
  Horiz. % 4.44% -1,167.41% 160.74% -158.52% 48.15% 43.70% 100.00%
DY 0.00 13.51 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.42 0.47 0.53 0.48 0.54 0.20 0.18 15.15%
  YoY % -10.64% -11.32% 10.42% -11.11% 170.00% 11.11% -
  Horiz. % 233.33% 261.11% 294.44% 266.67% 300.00% 111.11% 100.00%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 28/09/17 29/09/16 29/09/15 29/09/14 23/09/13 24/09/12 30/09/11 -
Price 0.2500 0.3800 0.3600 0.5650 0.6000 0.3100 0.2200 -
P/RPS 1.94 2.60 2.87 1.39 1.44 0.72 0.59 21.92%
  YoY % -25.38% -9.41% 106.47% -3.47% 100.00% 22.03% -
  Horiz. % 328.81% 440.68% 486.44% 235.59% 244.07% 122.03% 100.00%
P/EPS 1,800.63 -6.52 34.95 -45.56 117.65 182.35 62.86 74.83%
  YoY % 27,717.03% -118.66% 176.71% -138.73% -35.48% 190.09% -
  Horiz. % 2,864.51% -10.37% 55.60% -72.48% 187.16% 290.09% 100.00%
EY 0.06 -15.34 2.86 -2.19 0.85 0.55 1.59 -42.06%
  YoY % 100.39% -636.36% 230.59% -357.65% 54.55% -65.41% -
  Horiz. % 3.77% -964.78% 179.87% -137.74% 53.46% 34.59% 100.00%
DY 0.00 13.16 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.42 0.48 0.40 0.47 0.41 0.21 0.15 18.70%
  YoY % -12.50% 20.00% -14.89% 14.63% 95.24% 40.00% -
  Horiz. % 280.00% 320.00% 266.67% 313.33% 273.33% 140.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS