Highlights

[KOMARK] YoY Quarter Result on 2018-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 28-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     75.80%    YoY -     -20,182.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 8,680 10,193 12,367 15,785 18,203 15,616 33,106 -19.98%
  YoY % -14.84% -17.58% -21.65% -13.28% 16.57% -52.83% -
  Horiz. % 26.22% 30.79% 37.36% 47.68% 54.98% 47.17% 100.00%
PBT -1,490 -1,890 -3,414 54 -2,316 17 -573 17.25%
  YoY % 21.16% 44.64% -6,422.22% 102.33% -13,723.53% 102.97% -
  Horiz. % 260.03% 329.84% 595.81% -9.42% 404.19% -2.97% 100.00%
Tax -78 -250 0 -37 -4,951 1,266 -437 -24.94%
  YoY % 68.80% 0.00% 0.00% 99.25% -491.07% 389.70% -
  Horiz. % 17.85% 57.21% -0.00% 8.47% 1,132.95% -289.70% 100.00%
NP -1,568 -2,140 -3,414 17 -7,267 1,283 -1,010 7.60%
  YoY % 26.73% 37.32% -20,182.35% 100.23% -666.41% 227.03% -
  Horiz. % 155.25% 211.88% 338.02% -1.68% 719.50% -127.03% 100.00%
NP to SH -1,568 -2,140 -3,414 17 -7,267 1,283 -1,010 7.60%
  YoY % 26.73% 37.32% -20,182.35% 100.23% -666.41% 227.03% -
  Horiz. % 155.25% 211.88% 338.02% -1.68% 719.50% -127.03% 100.00%
Tax Rate - % - % - % 68.52 % - % -7,447.06 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -0.92% 0.00% 100.00% -
Total Cost 10,248 12,333 15,781 15,768 25,470 14,333 34,116 -18.15%
  YoY % -16.91% -21.85% 0.08% -38.09% 77.70% -57.99% -
  Horiz. % 30.04% 36.15% 46.26% 46.22% 74.66% 42.01% 100.00%
Net Worth 55,508 54,565 56,083 73,465 98,460 110,861 98,556 -9.12%
  YoY % 1.73% -2.71% -23.66% -25.39% -11.19% 12.48% -
  Horiz. % 56.32% 55.36% 56.90% 74.54% 99.90% 112.48% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - 6,231 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 55,508 54,565 56,083 73,465 98,460 110,861 98,556 -9.12%
  YoY % 1.73% -2.71% -23.66% -25.39% -11.19% 12.48% -
  Horiz. % 56.32% 55.36% 56.90% 74.54% 99.90% 112.48% 100.00%
NOSH 205,586 165,350 155,786 122,442 124,633 124,563 81,451 16.67%
  YoY % 24.33% 6.14% 27.23% -1.76% 0.06% 52.93% -
  Horiz. % 252.40% 203.00% 191.26% 150.33% 153.02% 152.93% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -18.06 % -20.99 % -27.61 % 0.11 % -39.92 % 8.22 % -3.05 % 34.47%
  YoY % 13.96% 23.98% -25,200.00% 100.28% -585.64% 369.51% -
  Horiz. % 592.13% 688.20% 905.25% -3.61% 1,308.85% -269.51% 100.00%
ROE -2.82 % -3.92 % -6.09 % 0.02 % -7.38 % 1.16 % -1.02 % 18.45%
  YoY % 28.06% 35.63% -30,550.00% 100.27% -736.21% 213.73% -
  Horiz. % 276.47% 384.31% 597.06% -1.96% 723.53% -113.73% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 4.22 6.16 7.94 12.89 14.61 12.54 40.64 -31.42%
  YoY % -31.49% -22.42% -38.40% -11.77% 16.51% -69.14% -
  Horiz. % 10.38% 15.16% 19.54% 31.72% 35.95% 30.86% 100.00%
EPS -0.76 -1.29 -2.19 0.01 -5.83 1.03 -1.24 -7.83%
  YoY % 41.09% 41.10% -22,000.00% 100.17% -666.02% 183.06% -
  Horiz. % 61.29% 104.03% 176.61% -0.81% 470.16% -83.06% 100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2700 0.3300 0.3600 0.6000 0.7900 0.8900 1.2100 -22.10%
  YoY % -18.18% -8.33% -40.00% -24.05% -11.24% -26.45% -
  Horiz. % 22.31% 27.27% 29.75% 49.59% 65.29% 73.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 577,356
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 1.50 1.77 2.14 2.73 3.15 2.70 5.73 -20.00%
  YoY % -15.25% -17.29% -21.61% -13.33% 16.67% -52.88% -
  Horiz. % 26.18% 30.89% 37.35% 47.64% 54.97% 47.12% 100.00%
EPS -0.27 -0.37 -0.59 0.00 -1.26 0.22 -0.17 8.01%
  YoY % 27.03% 37.29% 0.00% 0.00% -672.73% 229.41% -
  Horiz. % 158.82% 217.65% 347.06% -0.00% 741.18% -129.41% 100.00%
DPS 0.00 0.00 0.00 0.00 1.08 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.0961 0.0945 0.0971 0.1272 0.1705 0.1920 0.1707 -9.12%
  YoY % 1.69% -2.68% -23.66% -25.40% -11.20% 12.48% -
  Horiz. % 56.30% 55.36% 56.88% 74.52% 99.88% 112.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.5500 0.2900 0.1600 0.2500 0.3700 0.4750 0.5800 -
P/RPS 13.03 4.70 2.02 1.94 2.53 3.79 1.43 44.47%
  YoY % 177.23% 132.67% 4.12% -23.32% -33.25% 165.03% -
  Horiz. % 911.19% 328.67% 141.26% 135.66% 176.92% 265.03% 100.00%
P/EPS -72.11 -22.41 -7.30 1,800.63 -6.35 46.12 -46.77 7.48%
  YoY % -221.78% -206.99% -100.41% 28,456.38% -113.77% 198.61% -
  Horiz. % 154.18% 47.92% 15.61% -3,849.97% 13.58% -98.61% 100.00%
EY -1.39 -4.46 -13.70 0.06 -15.76 2.17 -2.14 -6.93%
  YoY % 68.83% 67.45% -22,933.33% 100.38% -826.27% 201.40% -
  Horiz. % 64.95% 208.41% 640.19% -2.80% 736.45% -101.40% 100.00%
DY 0.00 0.00 0.00 0.00 13.51 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.04 0.88 0.44 0.42 0.47 0.53 0.48 27.24%
  YoY % 131.82% 100.00% 4.76% -10.64% -11.32% 10.42% -
  Horiz. % 425.00% 183.33% 91.67% 87.50% 97.92% 110.42% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/20 30/09/19 28/09/18 28/09/17 29/09/16 29/09/15 29/09/14 -
Price 0.9650 0.2850 0.1500 0.2500 0.3800 0.3600 0.5650 -
P/RPS 22.86 4.62 1.89 1.94 2.60 2.87 1.39 59.40%
  YoY % 394.81% 144.44% -2.58% -25.38% -9.41% 106.47% -
  Horiz. % 1,644.60% 332.37% 135.97% 139.57% 187.05% 206.47% 100.00%
P/EPS -126.52 -22.02 -6.84 1,800.63 -6.52 34.95 -45.56 18.54%
  YoY % -474.57% -221.93% -100.38% 27,717.03% -118.66% 176.71% -
  Horiz. % 277.70% 48.33% 15.01% -3,952.22% 14.31% -76.71% 100.00%
EY -0.79 -4.54 -14.61 0.06 -15.34 2.86 -2.19 -15.62%
  YoY % 82.60% 68.93% -24,450.00% 100.39% -636.36% 230.59% -
  Horiz. % 36.07% 207.31% 667.12% -2.74% 700.46% -130.59% 100.00%
DY 0.00 0.00 0.00 0.00 13.16 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 3.57 0.86 0.42 0.42 0.48 0.40 0.47 40.16%
  YoY % 315.12% 104.76% 0.00% -12.50% 20.00% -14.89% -
  Horiz. % 759.57% 182.98% 89.36% 89.36% 102.13% 85.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

219  725  534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.535-0.06 
 FINTEC 0.03-0.005 
 MMAG 0.165+0.005 
 DNEX 0.76-0.05 
 KNM 0.165-0.015 
 SERBADK-WA 0.10-0.005 
 SANICHI 0.055-0.01 
 M3TECH 0.07+0.005 
 GOB 0.37-0.02 
 HSI-HGN 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS