Highlights

[KHIND] YoY Quarter Result on 2020-06-30 [#2]

Stock [KHIND]: KHIND HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -66.56%    YoY -     149.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 117,078 100,305 89,255 90,436 104,575 87,278 89,254 4.62%
  YoY % 16.72% 12.38% -1.31% -13.52% 19.82% -2.21% -
  Horiz. % 131.17% 112.38% 100.00% 101.32% 117.17% 97.79% 100.00%
PBT 5,861 1,877 2,592 1,559 7,135 4,172 5,880 -0.05%
  YoY % 212.25% -27.58% 66.26% -78.15% 71.02% -29.05% -
  Horiz. % 99.68% 31.92% 44.08% 26.51% 121.34% 70.95% 100.00%
Tax -1,723 -293 -811 -532 -1,720 -907 -1,096 7.82%
  YoY % -488.05% 63.87% -52.44% 69.07% -89.64% 17.24% -
  Horiz. % 157.21% 26.73% 74.00% 48.54% 156.93% 82.76% 100.00%
NP 4,138 1,584 1,781 1,027 5,415 3,265 4,784 -2.39%
  YoY % 161.24% -11.06% 73.42% -81.03% 65.85% -31.75% -
  Horiz. % 86.50% 33.11% 37.23% 21.47% 113.19% 68.25% 100.00%
NP to SH 4,101 1,645 1,837 1,101 5,415 3,265 4,784 -2.53%
  YoY % 149.30% -10.45% 66.85% -79.67% 65.85% -31.75% -
  Horiz. % 85.72% 34.39% 38.40% 23.01% 113.19% 68.25% 100.00%
Tax Rate 29.40 % 15.61 % 31.29 % 34.12 % 24.11 % 21.74 % 18.64 % 7.88%
  YoY % 88.34% -50.11% -8.29% 41.52% 10.90% 16.63% -
  Horiz. % 157.73% 83.74% 167.86% 183.05% 129.35% 116.63% 100.00%
Total Cost 112,940 98,721 87,474 89,409 99,160 84,013 84,470 4.96%
  YoY % 14.40% 12.86% -2.16% -9.83% 18.03% -0.54% -
  Horiz. % 133.70% 116.87% 103.56% 105.85% 117.39% 99.46% 100.00%
Net Worth 149,420 131,794 128,589 129,791 127,788 118,174 109,761 5.27%
  YoY % 13.37% 2.49% -0.93% 1.57% 8.14% 7.66% -
  Horiz. % 136.13% 120.07% 117.15% 118.25% 116.42% 107.66% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 149,420 131,794 128,589 129,791 127,788 118,174 109,761 5.27%
  YoY % 13.37% 2.49% -0.93% 1.57% 8.14% 7.66% -
  Horiz. % 136.13% 120.07% 117.15% 118.25% 116.42% 107.66% 100.00%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.53 % 1.58 % 2.00 % 1.14 % 5.18 % 3.74 % 5.36 % -6.72%
  YoY % 123.42% -21.00% 75.44% -77.99% 38.50% -30.22% -
  Horiz. % 65.86% 29.48% 37.31% 21.27% 96.64% 69.78% 100.00%
ROE 2.74 % 1.25 % 1.43 % 0.85 % 4.24 % 2.76 % 4.36 % -7.44%
  YoY % 119.20% -12.59% 68.24% -79.95% 53.62% -36.70% -
  Horiz. % 62.84% 28.67% 32.80% 19.50% 97.25% 63.30% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 292.26 250.39 222.81 225.76 261.05 217.87 222.81 4.62%
  YoY % 16.72% 12.38% -1.31% -13.52% 19.82% -2.22% -
  Horiz. % 131.17% 112.38% 100.00% 101.32% 117.16% 97.78% 100.00%
EPS 10.24 4.11 4.59 2.75 13.52 8.15 11.94 -2.53%
  YoY % 149.15% -10.46% 66.91% -79.66% 65.89% -31.74% -
  Horiz. % 85.76% 34.42% 38.44% 23.03% 113.23% 68.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7300 3.2900 3.2100 3.2400 3.1900 2.9500 2.7400 5.27%
  YoY % 13.37% 2.49% -0.93% 1.57% 8.14% 7.66% -
  Horiz. % 136.13% 120.07% 117.15% 118.25% 116.42% 107.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 292.26 250.39 222.81 225.76 261.05 217.87 222.81 4.62%
  YoY % 16.72% 12.38% -1.31% -13.52% 19.82% -2.22% -
  Horiz. % 131.17% 112.38% 100.00% 101.32% 117.16% 97.78% 100.00%
EPS 10.24 4.11 4.59 2.75 13.52 8.15 11.94 -2.53%
  YoY % 149.15% -10.46% 66.91% -79.66% 65.89% -31.74% -
  Horiz. % 85.76% 34.42% 38.44% 23.03% 113.23% 68.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7300 3.2900 3.2100 3.2400 3.1900 2.9500 2.7400 5.27%
  YoY % 13.37% 2.49% -0.93% 1.57% 8.14% 7.66% -
  Horiz. % 136.13% 120.07% 117.15% 118.25% 116.42% 107.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.6200 1.7000 1.7500 2.2200 1.9200 2.1000 2.7000 -
P/RPS 0.55 0.68 0.79 0.98 0.74 0.96 1.21 -12.30%
  YoY % -19.12% -13.92% -19.39% 32.43% -22.92% -20.66% -
  Horiz. % 45.45% 56.20% 65.29% 80.99% 61.16% 79.34% 100.00%
P/EPS 15.82 41.40 38.16 80.77 14.20 25.77 22.61 -5.77%
  YoY % -61.79% 8.49% -52.75% 468.80% -44.90% 13.98% -
  Horiz. % 69.97% 183.10% 168.77% 357.23% 62.80% 113.98% 100.00%
EY 6.32 2.42 2.62 1.24 7.04 3.88 4.42 6.14%
  YoY % 161.16% -7.63% 111.29% -82.39% 81.44% -12.22% -
  Horiz. % 142.99% 54.75% 59.28% 28.05% 159.28% 87.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.52 0.55 0.69 0.60 0.71 0.99 -12.96%
  YoY % -17.31% -5.45% -20.29% 15.00% -15.49% -28.28% -
  Horiz. % 43.43% 52.53% 55.56% 69.70% 60.61% 71.72% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 22/08/19 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 -
Price 1.6800 1.6500 1.7200 2.2000 2.1200 1.9000 2.8700 -
P/RPS 0.57 0.66 0.77 0.97 0.81 0.87 1.29 -12.72%
  YoY % -13.64% -14.29% -20.62% 19.75% -6.90% -32.56% -
  Horiz. % 44.19% 51.16% 59.69% 75.19% 62.79% 67.44% 100.00%
P/EPS 16.41 40.18 37.51 80.05 15.68 23.31 24.03 -6.15%
  YoY % -59.16% 7.12% -53.14% 410.52% -32.73% -3.00% -
  Horiz. % 68.29% 167.21% 156.10% 333.13% 65.25% 97.00% 100.00%
EY 6.09 2.49 2.67 1.25 6.38 4.29 4.16 6.55%
  YoY % 144.58% -6.74% 113.60% -80.41% 48.72% 3.13% -
  Horiz. % 146.39% 59.86% 64.18% 30.05% 153.37% 103.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.50 0.54 0.68 0.66 0.64 1.05 -13.16%
  YoY % -10.00% -7.41% -20.59% 3.03% 3.13% -39.05% -
  Horiz. % 42.86% 47.62% 51.43% 64.76% 62.86% 60.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS