Highlights

[EUROSP] YoY Quarter Result on 2014-02-28 [#3]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 28-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2014
Quarter 28-Feb-2014  [#3]
Profit Trend QoQ -     -41.78%    YoY -     230.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 13,600 11,750 11,903 15,922 12,685 15,742 12,542 1.36%
  YoY % 15.74% -1.29% -25.24% 25.52% -19.42% 25.51% -
  Horiz. % 108.44% 93.69% 94.91% 126.95% 101.14% 125.51% 100.00%
PBT 1,095 136 -561 1,286 276 1,141 -1,541 -
  YoY % 705.15% 124.24% -143.62% 365.94% -75.81% 174.04% -
  Horiz. % -71.06% -8.83% 36.40% -83.45% -17.91% -74.04% 100.00%
Tax -210 -38 184 -376 -1 430 112 -
  YoY % -452.63% -120.65% 148.94% -37,500.00% -100.23% 283.93% -
  Horiz. % -187.50% -33.93% 164.29% -335.71% -0.89% 383.93% 100.00%
NP 885 98 -377 910 275 1,571 -1,429 -
  YoY % 803.06% 125.99% -141.43% 230.91% -82.50% 209.94% -
  Horiz. % -61.93% -6.86% 26.38% -63.68% -19.24% -109.94% 100.00%
NP to SH 885 98 -377 910 275 1,571 -1,429 -
  YoY % 803.06% 125.99% -141.43% 230.91% -82.50% 209.94% -
  Horiz. % -61.93% -6.86% 26.38% -63.68% -19.24% -109.94% 100.00%
Tax Rate 19.18 % 27.94 % - % 29.24 % 0.36 % -37.69 % - % -
  YoY % -31.35% 0.00% 0.00% 8,022.22% 100.96% 0.00% -
  Horiz. % -50.89% -74.13% 0.00% -77.58% -0.96% 100.00% -
Total Cost 12,715 11,652 12,280 15,012 12,410 14,171 13,971 -1.56%
  YoY % 9.12% -5.11% -18.20% 20.97% -12.43% 1.43% -
  Horiz. % 91.01% 83.40% 87.90% 107.45% 88.83% 101.43% 100.00%
Net Worth 47,854 47,774 47,503 46,108 40,965 43,323 42,870 1.85%
  YoY % 0.17% 0.57% 3.03% 12.56% -5.44% 1.06% -
  Horiz. % 111.63% 111.44% 110.81% 107.56% 95.56% 101.06% 100.00%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 47,854 47,774 47,503 46,108 40,965 43,323 42,870 1.85%
  YoY % 0.17% 0.57% 3.03% 12.56% -5.44% 1.06% -
  Horiz. % 111.63% 111.44% 110.81% 107.56% 95.56% 101.06% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 42,656 0.68%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 4.14% -
  Horiz. % 104.14% 104.14% 104.14% 104.14% 104.14% 104.14% 100.00%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 6.51 % 0.83 % -3.17 % 5.72 % 2.17 % 9.98 % -11.39 % -
  YoY % 684.34% 126.18% -155.42% 163.59% -78.26% 187.62% -
  Horiz. % -57.16% -7.29% 27.83% -50.22% -19.05% -87.62% 100.00%
ROE 1.85 % 0.21 % -0.79 % 1.97 % 0.67 % 3.63 % -3.33 % -
  YoY % 780.95% 126.58% -140.10% 194.03% -81.54% 209.01% -
  Horiz. % -55.56% -6.31% 23.72% -59.16% -20.12% -109.01% 100.00%
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 30.62 26.45 26.80 35.84 28.56 35.44 29.40 0.68%
  YoY % 15.77% -1.31% -25.22% 25.49% -19.41% 20.54% -
  Horiz. % 104.15% 89.97% 91.16% 121.90% 97.14% 120.54% 100.00%
EPS 1.99 0.22 -0.85 2.05 0.62 3.54 -3.35 -
  YoY % 804.55% 125.88% -141.46% 230.65% -82.49% 205.67% -
  Horiz. % -59.40% -6.57% 25.37% -61.19% -18.51% -105.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0773 1.0755 1.0694 1.0380 0.9222 0.9753 1.0050 1.16%
  YoY % 0.17% 0.57% 3.03% 12.56% -5.44% -2.96% -
  Horiz. % 107.19% 107.01% 106.41% 103.28% 91.76% 97.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 30.62 26.45 26.80 35.84 28.56 35.44 28.23 1.36%
  YoY % 15.77% -1.31% -25.22% 25.49% -19.41% 25.54% -
  Horiz. % 108.47% 93.69% 94.93% 126.96% 101.17% 125.54% 100.00%
EPS 1.99 0.22 -0.85 2.05 0.62 3.54 -3.22 -
  YoY % 804.55% 125.88% -141.46% 230.65% -82.49% 209.94% -
  Horiz. % -61.80% -6.83% 26.40% -63.66% -19.25% -109.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0773 1.0755 1.0694 1.0380 0.9222 0.9753 0.9651 1.85%
  YoY % 0.17% 0.57% 3.03% 12.56% -5.44% 1.06% -
  Horiz. % 111.63% 111.44% 110.81% 107.55% 95.55% 101.06% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.7000 0.7600 0.8500 0.6900 0.3200 0.5100 0.7500 -
P/RPS 2.29 2.87 3.17 1.93 1.12 1.44 2.55 -1.77%
  YoY % -20.21% -9.46% 64.25% 72.32% -22.22% -43.53% -
  Horiz. % 89.80% 112.55% 124.31% 75.69% 43.92% 56.47% 100.00%
P/EPS 35.14 344.49 -100.15 33.68 51.69 14.42 -22.39 -
  YoY % -89.80% 443.97% -397.36% -34.84% 258.46% 164.40% -
  Horiz. % -156.95% -1,538.59% 447.30% -150.42% -230.86% -64.40% 100.00%
EY 2.85 0.29 -1.00 2.97 1.93 6.93 -4.47 -
  YoY % 882.76% 129.00% -133.67% 53.89% -72.15% 255.03% -
  Horiz. % -63.76% -6.49% 22.37% -66.44% -43.18% -155.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.71 0.79 0.66 0.35 0.52 0.75 -2.35%
  YoY % -8.45% -10.13% 19.70% 88.57% -32.69% -30.67% -
  Horiz. % 86.67% 94.67% 105.33% 88.00% 46.67% 69.33% 100.00%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 18/04/16 27/04/15 28/04/14 29/04/13 23/04/12 25/04/11 -
Price 0.6600 0.7600 0.8900 0.8800 0.4500 0.5100 0.7000 -
P/RPS 2.16 2.87 3.32 2.46 1.58 1.44 2.38 -1.60%
  YoY % -24.74% -13.55% 34.96% 55.70% 9.72% -39.50% -
  Horiz. % 90.76% 120.59% 139.50% 103.36% 66.39% 60.50% 100.00%
P/EPS 33.13 344.49 -104.87 42.96 72.69 14.42 -20.90 -
  YoY % -90.38% 428.49% -344.11% -40.90% 404.09% 169.00% -
  Horiz. % -158.52% -1,648.28% 501.77% -205.55% -347.80% -69.00% 100.00%
EY 3.02 0.29 -0.95 2.33 1.38 6.93 -4.79 -
  YoY % 941.38% 130.53% -140.77% 68.84% -80.09% 244.68% -
  Horiz. % -63.05% -6.05% 19.83% -48.64% -28.81% -144.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.71 0.83 0.85 0.49 0.52 0.70 -2.27%
  YoY % -14.08% -14.46% -2.35% 73.47% -5.77% -25.71% -
  Horiz. % 87.14% 101.43% 118.57% 121.43% 70.00% 74.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS