Highlights

[EUROSP] YoY Quarter Result on 2014-11-30 [#2]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 26-Jan-2015
Admission Sponsor -
Sponsor -
Financial Year 31-May-2015
Quarter 30-Nov-2014  [#2]
Profit Trend QoQ -     -165.59%    YoY -     -115.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 14,285 13,244 14,081 14,103 17,464 15,513 15,477 -1.33%
  YoY % 7.86% -5.94% -0.16% -19.25% 12.58% 0.23% -
  Horiz. % 92.30% 85.57% 90.98% 91.12% 112.84% 100.23% 100.00%
PBT -339 -1,296 1,388 -309 1,968 694 -114 19.90%
  YoY % 73.84% -193.37% 549.19% -115.70% 183.57% 708.77% -
  Horiz. % 297.37% 1,136.84% -1,217.54% 271.05% -1,726.32% -608.77% 100.00%
Tax -137 401 -306 65 -405 -91 400 -
  YoY % -134.16% 231.05% -570.77% 116.05% -345.05% -122.75% -
  Horiz. % -34.25% 100.25% -76.50% 16.25% -101.25% -22.75% 100.00%
NP -476 -895 1,082 -244 1,563 603 286 -
  YoY % 46.82% -182.72% 543.44% -115.61% 159.20% 110.84% -
  Horiz. % -166.43% -312.94% 378.32% -85.31% 546.50% 210.84% 100.00%
NP to SH -476 -895 1,082 -244 1,563 603 286 -
  YoY % 46.82% -182.72% 543.44% -115.61% 159.20% 110.84% -
  Horiz. % -166.43% -312.94% 378.32% -85.31% 546.50% 210.84% 100.00%
Tax Rate - % - % 22.05 % - % 20.58 % 13.11 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 56.98% 0.00% -
  Horiz. % 0.00% 0.00% 168.19% 0.00% 156.98% 100.00% -
Total Cost 14,761 14,139 12,999 14,347 15,901 14,910 15,191 -0.48%
  YoY % 4.40% 8.77% -9.40% -9.77% 6.65% -1.85% -
  Horiz. % 97.17% 93.07% 85.57% 94.44% 104.67% 98.15% 100.00%
Net Worth 48,019 46,904 47,734 47,815 45,198 40,689 42,439 2.08%
  YoY % 2.38% -1.74% -0.17% 5.79% 11.08% -4.12% -
  Horiz. % 113.15% 110.52% 112.48% 112.67% 106.50% 95.88% 100.00%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 48,019 46,904 47,734 47,815 45,198 40,689 42,439 2.08%
  YoY % 2.38% -1.74% -0.17% 5.79% 11.08% -4.12% -
  Horiz. % 113.15% 110.52% 112.48% 112.67% 106.50% 95.88% 100.00%
NOSH 44,421 44,421 44,421 44,363 44,421 44,421 44,687 -0.10%
  YoY % 0.00% 0.00% 0.13% -0.13% 0.00% -0.60% -
  Horiz. % 99.40% 99.40% 99.40% 99.28% 99.40% 99.40% 100.00%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin -3.33 % -6.76 % 7.68 % -1.73 % 8.95 % 3.89 % 1.85 % -
  YoY % 50.74% -188.02% 543.93% -119.33% 130.08% 110.27% -
  Horiz. % -180.00% -365.41% 415.14% -93.51% 483.78% 210.27% 100.00%
ROE -0.99 % -1.91 % 2.27 % -0.51 % 3.46 % 1.48 % 0.67 % -
  YoY % 48.17% -184.14% 545.10% -114.74% 133.78% 120.90% -
  Horiz. % -147.76% -285.07% 338.81% -76.12% 516.42% 220.90% 100.00%
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 32.16 29.81 31.70 31.79 39.31 34.92 34.63 -1.22%
  YoY % 7.88% -5.96% -0.28% -19.13% 12.57% 0.84% -
  Horiz. % 92.87% 86.08% 91.54% 91.80% 113.51% 100.84% 100.00%
EPS -1.07 -2.01 2.44 -0.55 3.52 1.36 0.64 -
  YoY % 46.77% -182.38% 543.64% -115.62% 158.82% 112.50% -
  Horiz. % -167.19% -314.06% 381.25% -85.94% 550.00% 212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0810 1.0559 1.0746 1.0778 1.0175 0.9160 0.9497 2.18%
  YoY % 2.38% -1.74% -0.30% 5.93% 11.08% -3.55% -
  Horiz. % 113.83% 111.18% 113.15% 113.49% 107.14% 96.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 32.16 29.81 31.70 31.75 39.31 34.92 34.84 -1.32%
  YoY % 7.88% -5.96% -0.16% -19.23% 12.57% 0.23% -
  Horiz. % 92.31% 85.56% 90.99% 91.13% 112.83% 100.23% 100.00%
EPS -1.07 -2.01 2.44 -0.55 3.52 1.36 0.64 -
  YoY % 46.77% -182.38% 543.64% -115.62% 158.82% 112.50% -
  Horiz. % -167.19% -314.06% 381.25% -85.94% 550.00% 212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0810 1.0559 1.0746 1.0764 1.0175 0.9160 0.9554 2.08%
  YoY % 2.38% -1.74% -0.17% 5.79% 11.08% -4.12% -
  Horiz. % 113.15% 110.52% 112.48% 112.66% 106.50% 95.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.7500 0.6500 0.6600 0.7000 0.5450 0.4000 0.5000 -
P/RPS 2.33 2.18 2.08 2.20 1.39 1.15 1.44 8.34%
  YoY % 6.88% 4.81% -5.45% 58.27% 20.87% -20.14% -
  Horiz. % 161.81% 151.39% 144.44% 152.78% 96.53% 79.86% 100.00%
P/EPS -69.99 -32.26 27.10 -127.27 15.49 29.47 78.13 -
  YoY % -116.96% -219.04% 121.29% -921.63% -47.44% -62.28% -
  Horiz. % -89.58% -41.29% 34.69% -162.90% 19.83% 37.72% 100.00%
EY -1.43 -3.10 3.69 -0.79 6.46 3.39 1.28 -
  YoY % 53.87% -184.01% 567.09% -112.23% 90.56% 164.84% -
  Horiz. % -111.72% -242.19% 288.28% -61.72% 504.69% 264.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.62 0.61 0.65 0.54 0.44 0.53 4.49%
  YoY % 11.29% 1.64% -6.15% 20.37% 22.73% -16.98% -
  Horiz. % 130.19% 116.98% 115.09% 122.64% 101.89% 83.02% 100.00%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 09/01/18 09/01/17 11/01/16 26/01/15 13/01/14 30/01/13 22/12/11 -
Price 0.7300 0.6400 0.8000 0.8800 0.6900 0.3500 0.4700 -
P/RPS 2.27 2.15 2.52 2.77 1.76 1.00 1.36 8.90%
  YoY % 5.58% -14.68% -9.03% 57.39% 76.00% -26.47% -
  Horiz. % 166.91% 158.09% 185.29% 203.68% 129.41% 73.53% 100.00%
P/EPS -68.12 -31.76 32.84 -160.00 19.61 25.78 73.44 -
  YoY % -114.48% -196.71% 120.53% -915.91% -23.93% -64.90% -
  Horiz. % -92.76% -43.25% 44.72% -217.86% 26.70% 35.10% 100.00%
EY -1.47 -3.15 3.04 -0.63 5.10 3.88 1.36 -
  YoY % 53.33% -203.62% 582.54% -112.35% 31.44% 185.29% -
  Horiz. % -108.09% -231.62% 223.53% -46.32% 375.00% 285.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.61 0.74 0.82 0.68 0.38 0.49 5.61%
  YoY % 11.48% -17.57% -9.76% 20.59% 78.95% -22.45% -
  Horiz. % 138.78% 124.49% 151.02% 167.35% 138.78% 77.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2116 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.830.00 
 KOTRA 2.850.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4250.00 
 IRIS 0.370.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.500.00 
 3A 0.7950.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
4. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS