Highlights

[EUROSP] YoY Quarter Result on 2019-11-30 [#2]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 21-Jan-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 30-Nov-2019  [#2]
Profit Trend QoQ -     -111.53%    YoY -     92.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 12,270 13,960 11,518 14,285 13,244 14,081 14,103 -2.29%
  YoY % -12.11% 21.20% -19.37% 7.86% -5.94% -0.16% -
  Horiz. % 87.00% 98.99% 81.67% 101.29% 93.91% 99.84% 100.00%
PBT 977 -17 -1,353 -339 -1,296 1,388 -309 -
  YoY % 5,847.06% 98.74% -299.12% 73.84% -193.37% 549.19% -
  Horiz. % -316.18% 5.50% 437.86% 109.71% 419.42% -449.19% 100.00%
Tax -516 -84 73 -137 401 -306 65 -
  YoY % -514.29% -215.07% 153.28% -134.16% 231.05% -570.77% -
  Horiz. % -793.85% -129.23% 112.31% -210.77% 616.92% -470.77% 100.00%
NP 461 -101 -1,280 -476 -895 1,082 -244 -
  YoY % 556.44% 92.11% -168.91% 46.82% -182.72% 543.44% -
  Horiz. % -188.93% 41.39% 524.59% 195.08% 366.80% -443.44% 100.00%
NP to SH 461 -101 -1,280 -476 -895 1,082 -244 -
  YoY % 556.44% 92.11% -168.91% 46.82% -182.72% 543.44% -
  Horiz. % -188.93% 41.39% 524.59% 195.08% 366.80% -443.44% 100.00%
Tax Rate 52.81 % - % - % - % - % 22.05 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 239.50% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 11,809 14,061 12,798 14,761 14,139 12,999 14,347 -3.19%
  YoY % -16.02% 9.87% -13.30% 4.40% 8.77% -9.40% -
  Horiz. % 82.31% 98.01% 89.20% 102.89% 98.55% 90.60% 100.00%
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,815 -1.84%
  YoY % -1.86% -2.96% -6.45% 2.38% -1.74% -0.17% -
  Horiz. % 89.47% 91.17% 93.95% 100.43% 98.09% 99.83% 100.00%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,815 -1.84%
  YoY % -1.86% -2.96% -6.45% 2.38% -1.74% -0.17% -
  Horiz. % 89.47% 91.17% 93.95% 100.43% 98.09% 99.83% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,363 0.02%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% -
  Horiz. % 100.13% 100.13% 100.13% 100.13% 100.13% 100.13% 100.00%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 3.76 % -0.72 % -11.11 % -3.33 % -6.76 % 7.68 % -1.73 % -
  YoY % 622.22% 93.52% -233.63% 50.74% -188.02% 543.93% -
  Horiz. % -217.34% 41.62% 642.20% 192.49% 390.75% -443.93% 100.00%
ROE 1.08 % -0.23 % -2.85 % -0.99 % -1.91 % 2.27 % -0.51 % -
  YoY % 569.57% 91.93% -187.88% 48.17% -184.14% 545.10% -
  Horiz. % -211.76% 45.10% 558.82% 194.12% 374.51% -445.10% 100.00%
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 27.62 31.43 25.93 32.16 29.81 31.70 31.79 -2.31%
  YoY % -12.12% 21.21% -19.37% 7.88% -5.96% -0.28% -
  Horiz. % 86.88% 98.87% 81.57% 101.16% 93.77% 99.72% 100.00%
EPS 1.04 -0.23 -2.88 -1.07 -2.01 2.44 -0.55 -
  YoY % 552.17% 92.01% -169.16% 46.77% -182.38% 543.64% -
  Horiz. % -189.09% 41.82% 523.64% 194.55% 365.45% -443.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9631 0.9814 1.0113 1.0810 1.0559 1.0746 1.0778 -1.86%
  YoY % -1.86% -2.96% -6.45% 2.38% -1.74% -0.30% -
  Horiz. % 89.36% 91.06% 93.83% 100.30% 97.97% 99.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 27.62 31.43 25.93 32.16 29.81 31.70 31.75 -2.29%
  YoY % -12.12% 21.21% -19.37% 7.88% -5.96% -0.16% -
  Horiz. % 86.99% 98.99% 81.67% 101.29% 93.89% 99.84% 100.00%
EPS 1.04 -0.23 -2.88 -1.07 -2.01 2.44 -0.55 -
  YoY % 552.17% 92.01% -169.16% 46.77% -182.38% 543.64% -
  Horiz. % -189.09% 41.82% 523.64% 194.55% 365.45% -443.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9631 0.9814 1.0113 1.0810 1.0559 1.0746 1.0764 -1.83%
  YoY % -1.86% -2.96% -6.45% 2.38% -1.74% -0.17% -
  Horiz. % 89.47% 91.17% 93.95% 100.43% 98.10% 99.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.6300 0.4500 0.6000 0.7500 0.6500 0.6600 0.7000 -
P/RPS 2.28 1.43 2.31 2.33 2.18 2.08 2.20 0.60%
  YoY % 59.44% -38.10% -0.86% 6.88% 4.81% -5.45% -
  Horiz. % 103.64% 65.00% 105.00% 105.91% 99.09% 94.55% 100.00%
P/EPS 60.71 -197.92 -20.82 -69.99 -32.26 27.10 -127.27 -
  YoY % 130.67% -850.62% 70.25% -116.96% -219.04% 121.29% -
  Horiz. % -47.70% 155.51% 16.36% 54.99% 25.35% -21.29% 100.00%
EY 1.65 -0.51 -4.80 -1.43 -3.10 3.69 -0.79 -
  YoY % 423.53% 89.37% -235.66% 53.87% -184.01% 567.09% -
  Horiz. % -208.86% 64.56% 607.59% 181.01% 392.41% -467.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.46 0.59 0.69 0.62 0.61 0.65 -
  YoY % 41.30% -22.03% -14.49% 11.29% 1.64% -6.15% -
  Horiz. % 100.00% 70.77% 90.77% 106.15% 95.38% 93.85% 100.00%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 19/01/21 21/01/20 08/01/19 09/01/18 09/01/17 11/01/16 26/01/15 -
Price 0.5800 0.4800 0.4700 0.7300 0.6400 0.8000 0.8800 -
P/RPS 2.10 1.53 1.81 2.27 2.15 2.52 2.77 -4.51%
  YoY % 37.25% -15.47% -20.26% 5.58% -14.68% -9.03% -
  Horiz. % 75.81% 55.23% 65.34% 81.95% 77.62% 90.97% 100.00%
P/EPS 55.89 -211.11 -16.31 -68.12 -31.76 32.84 -160.00 -
  YoY % 126.47% -1,194.36% 76.06% -114.48% -196.71% 120.53% -
  Horiz. % -34.93% 131.94% 10.19% 42.58% 19.85% -20.52% 100.00%
EY 1.79 -0.47 -6.13 -1.47 -3.15 3.04 -0.63 -
  YoY % 480.85% 92.33% -317.01% 53.33% -203.62% 582.54% -
  Horiz. % -284.13% 74.60% 973.02% 233.33% 500.00% -482.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.49 0.46 0.68 0.61 0.74 0.82 -5.07%
  YoY % 22.45% 6.52% -32.35% 11.48% -17.57% -9.76% -
  Horiz. % 73.17% 59.76% 56.10% 82.93% 74.39% 90.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS