Highlights

[EUROSP] YoY Quarter Result on 2011-08-31 [#1]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 31-Oct-2011
Admission Sponsor -
Sponsor -
Financial Year 31-May-2012
Quarter 31-Aug-2011  [#1]
Profit Trend QoQ -     67.64%    YoY -     -1,128.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 15,160 17,118 17,818 16,790 20,170 14,637 14,260 1.02%
  YoY % -11.44% -3.93% 6.12% -16.76% 37.80% 2.64% -
  Horiz. % 106.31% 120.04% 124.95% 117.74% 141.44% 102.64% 100.00%
PBT 489 1,444 1,534 -1,161 -43 491 1,378 -15.85%
  YoY % -66.14% -5.87% 232.13% -2,600.00% -108.76% -64.37% -
  Horiz. % 35.49% 104.79% 111.32% -84.25% -3.12% 35.63% 100.00%
Tax -117 116 -278 461 -14 92 -131 -1.87%
  YoY % -200.86% 141.73% -160.30% 3,392.86% -115.22% 170.23% -
  Horiz. % 89.31% -88.55% 212.21% -351.91% 10.69% -70.23% 100.00%
NP 372 1,560 1,256 -700 -57 583 1,247 -18.25%
  YoY % -76.15% 24.20% 279.43% -1,128.07% -109.78% -53.25% -
  Horiz. % 29.83% 125.10% 100.72% -56.13% -4.57% 46.75% 100.00%
NP to SH 372 1,560 1,256 -700 -57 583 1,247 -18.25%
  YoY % -76.15% 24.20% 279.43% -1,128.07% -109.78% -53.25% -
  Horiz. % 29.83% 125.10% 100.72% -56.13% -4.57% 46.75% 100.00%
Tax Rate 23.93 % -8.03 % 18.12 % - % - % -18.74 % 9.51 % 16.62%
  YoY % 398.01% -144.32% 0.00% 0.00% 0.00% -297.06% -
  Horiz. % 251.63% -84.44% 190.54% 0.00% 0.00% -197.06% 100.00%
Total Cost 14,788 15,558 16,562 17,490 20,227 14,054 13,013 2.15%
  YoY % -4.95% -6.06% -5.31% -13.53% 43.92% 8.00% -
  Horiz. % 113.64% 119.56% 127.27% 134.40% 155.44% 108.00% 100.00%
Net Worth 48,121 43,634 40,089 41,791 64,491 67,137 68,456 -5.70%
  YoY % 10.28% 8.84% -4.07% -35.20% -3.94% -1.93% -
  Horiz. % 70.29% 63.74% 58.56% 61.05% 94.21% 98.07% 100.00%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - 16,285 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 48,121 43,634 40,089 41,791 64,491 67,137 68,456 -5.70%
  YoY % 10.28% 8.84% -4.07% -35.20% -3.94% -1.93% -
  Horiz. % 70.29% 63.74% 58.56% 61.05% 94.21% 98.07% 100.00%
NOSH 44,421 44,421 44,421 44,303 40,714 40,206 40,225 1.67%
  YoY % 0.00% 0.00% 0.26% 8.82% 1.26% -0.05% -
  Horiz. % 110.43% 110.43% 110.43% 110.14% 101.21% 99.95% 100.00%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 2.45 % 9.11 % 7.05 % -4.17 % -0.28 % 3.98 % 8.74 % -19.09%
  YoY % -73.11% 29.22% 269.06% -1,389.29% -107.04% -54.46% -
  Horiz. % 28.03% 104.23% 80.66% -47.71% -3.20% 45.54% 100.00%
ROE 0.77 % 3.58 % 3.13 % -1.67 % -0.09 % 0.87 % 1.82 % -13.35%
  YoY % -78.49% 14.38% 287.43% -1,755.56% -110.34% -52.20% -
  Horiz. % 42.31% 196.70% 171.98% -91.76% -4.95% 47.80% 100.00%
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 34.13 38.54 40.11 37.90 49.54 36.40 35.45 -0.63%
  YoY % -11.44% -3.91% 5.83% -23.50% 36.10% 2.68% -
  Horiz. % 96.28% 108.72% 113.15% 106.91% 139.75% 102.68% 100.00%
EPS 0.84 3.51 2.83 -1.58 -0.14 1.45 3.10 -19.55%
  YoY % -76.07% 24.03% 279.11% -1,028.57% -109.66% -53.23% -
  Horiz. % 27.10% 113.23% 91.29% -50.97% -4.52% 46.77% 100.00%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0833 0.9823 0.9025 0.9433 1.5840 1.6698 1.7018 -7.25%
  YoY % 10.28% 8.84% -4.33% -40.45% -5.14% -1.88% -
  Horiz. % 63.66% 57.72% 53.03% 55.43% 93.08% 98.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 34.13 38.54 40.11 37.80 45.41 32.95 32.10 1.03%
  YoY % -11.44% -3.91% 6.11% -16.76% 37.81% 2.65% -
  Horiz. % 106.32% 120.06% 124.95% 117.76% 141.46% 102.65% 100.00%
EPS 0.84 3.51 2.83 -1.58 -0.13 1.31 2.81 -18.22%
  YoY % -76.07% 24.03% 279.11% -1,115.38% -109.92% -53.38% -
  Horiz. % 29.89% 124.91% 100.71% -56.23% -4.63% 46.62% 100.00%
DPS 0.00 0.00 0.00 0.00 36.66 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0833 0.9823 0.9025 0.9408 1.4518 1.5114 1.5411 -5.70%
  YoY % 10.28% 8.84% -4.07% -35.20% -3.94% -1.93% -
  Horiz. % 70.29% 63.74% 58.56% 61.05% 94.21% 98.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 1.0100 0.4750 0.3600 0.4700 1.0200 0.9000 0.9100 -
P/RPS 2.96 1.23 0.90 1.24 2.06 2.47 2.57 2.38%
  YoY % 140.65% 36.67% -27.42% -39.81% -16.60% -3.89% -
  Horiz. % 115.18% 47.86% 35.02% 48.25% 80.16% 96.11% 100.00%
P/EPS 120.61 13.53 12.73 -29.75 -728.57 62.07 29.35 26.55%
  YoY % 791.43% 6.28% 142.79% 95.92% -1,273.79% 111.48% -
  Horiz. % 410.94% 46.10% 43.37% -101.36% -2,482.35% 211.48% 100.00%
EY 0.83 7.39 7.85 -3.36 -0.14 1.61 3.41 -20.97%
  YoY % -88.77% -5.86% 333.63% -2,300.00% -108.70% -52.79% -
  Horiz. % 24.34% 216.72% 230.21% -98.53% -4.11% 47.21% 100.00%
DY 0.00 0.00 0.00 0.00 39.22 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.93 0.48 0.40 0.50 0.64 0.54 0.53 9.82%
  YoY % 93.75% 20.00% -20.00% -21.87% 18.52% 1.89% -
  Horiz. % 175.47% 90.57% 75.47% 94.34% 120.75% 101.89% 100.00%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/09/14 28/10/13 29/10/12 31/10/11 25/10/10 26/10/09 29/10/08 -
Price 0.9450 0.4750 0.3900 0.5500 1.1600 1.1500 0.7500 -
P/RPS 2.77 1.23 0.97 1.45 2.34 3.16 2.12 4.56%
  YoY % 125.20% 26.80% -33.10% -38.03% -25.95% 49.06% -
  Horiz. % 130.66% 58.02% 45.75% 68.40% 110.38% 149.06% 100.00%
P/EPS 112.84 13.53 13.79 -34.81 -828.57 79.31 24.19 29.25%
  YoY % 734.00% -1.89% 139.62% 95.80% -1,144.72% 227.86% -
  Horiz. % 466.47% 55.93% 57.01% -143.90% -3,425.26% 327.86% 100.00%
EY 0.89 7.39 7.25 -2.87 -0.12 1.26 4.13 -22.56%
  YoY % -87.96% 1.93% 352.61% -2,291.67% -109.52% -69.49% -
  Horiz. % 21.55% 178.93% 175.54% -69.49% -2.91% 30.51% 100.00%
DY 0.00 0.00 0.00 0.00 34.48 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.87 0.48 0.43 0.58 0.73 0.69 0.44 12.03%
  YoY % 81.25% 11.63% -25.86% -20.55% 5.80% 56.82% -
  Horiz. % 197.73% 109.09% 97.73% 131.82% 165.91% 156.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS