Highlights

[EUROSP] YoY Quarter Result on 2019-08-31 [#1]

Stock [EUROSP]: EUROSPAN HOLDINGS BHD
Announcement Date 29-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 31-Aug-2019  [#1]
Profit Trend QoQ -     138.30%    YoY -     311.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 13,605 16,937 14,823 15,298 13,093 15,534 15,160 -1.79%
  YoY % -19.67% 14.26% -3.10% 16.84% -15.71% 2.47% -
  Horiz. % 89.74% 111.72% 97.78% 100.91% 86.37% 102.47% 100.00%
PBT 1,975 1,130 -589 270 641 -464 489 26.17%
  YoY % 74.78% 291.85% -318.15% -57.88% 238.15% -194.89% -
  Horiz. % 403.89% 231.08% -120.45% 55.21% 131.08% -94.89% 100.00%
Tax 15 -254 174 -92 -62 113 -117 -
  YoY % 105.91% -245.98% 289.13% -48.39% -154.87% 196.58% -
  Horiz. % -12.82% 217.09% -148.72% 78.63% 52.99% -96.58% 100.00%
NP 1,990 876 -415 178 579 -351 372 32.21%
  YoY % 127.17% 311.08% -333.15% -69.26% 264.96% -194.35% -
  Horiz. % 534.95% 235.48% -111.56% 47.85% 155.65% -94.35% 100.00%
NP to SH 1,990 876 -415 178 579 -351 372 32.21%
  YoY % 127.17% 311.08% -333.15% -69.26% 264.96% -194.35% -
  Horiz. % 534.95% 235.48% -111.56% 47.85% 155.65% -94.35% 100.00%
Tax Rate -0.76 % 22.48 % - % 34.07 % 9.67 % - % 23.93 % -
  YoY % -103.38% 0.00% 0.00% 252.33% 0.00% 0.00% -
  Horiz. % -3.18% 93.94% 0.00% 142.37% 40.41% 0.00% 100.00%
Total Cost 11,615 16,061 15,238 15,120 12,514 15,885 14,788 -3.94%
  YoY % -27.68% 5.40% 0.78% 20.82% -21.22% 7.42% -
  Horiz. % 78.54% 108.61% 103.04% 102.25% 84.62% 107.42% 100.00%
Net Worth 42,319 43,696 46,304 48,458 47,872 46,570 48,121 -2.12%
  YoY % -3.15% -5.63% -4.45% 1.22% 2.79% -3.22% -
  Horiz. % 87.94% 90.81% 96.22% 100.70% 99.48% 96.78% 100.00%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 42,319 43,696 46,304 48,458 47,872 46,570 48,121 -2.12%
  YoY % -3.15% -5.63% -4.45% 1.22% 2.79% -3.22% -
  Horiz. % 87.94% 90.81% 96.22% 100.70% 99.48% 96.78% 100.00%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 14.63 % 5.17 % -2.80 % 1.16 % 4.42 % -2.26 % 2.45 % 34.66%
  YoY % 182.98% 284.64% -341.38% -73.76% 295.58% -192.24% -
  Horiz. % 597.14% 211.02% -114.29% 47.35% 180.41% -92.24% 100.00%
ROE 4.70 % 2.00 % -0.90 % 0.37 % 1.21 % -0.75 % 0.77 % 35.15%
  YoY % 135.00% 322.22% -343.24% -69.42% 261.33% -197.40% -
  Horiz. % 610.39% 259.74% -116.88% 48.05% 157.14% -97.40% 100.00%
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 30.63 38.13 33.37 34.44 29.47 34.97 34.13 -1.79%
  YoY % -19.67% 14.26% -3.11% 16.86% -15.73% 2.46% -
  Horiz. % 89.75% 111.72% 97.77% 100.91% 86.35% 102.46% 100.00%
EPS 4.48 1.97 -0.93 0.40 1.30 -0.79 0.84 32.15%
  YoY % 127.41% 311.83% -332.50% -69.23% 264.56% -194.05% -
  Horiz. % 533.33% 234.52% -110.71% 47.62% 154.76% -94.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9527 0.9837 1.0424 1.0909 1.0777 1.0484 1.0833 -2.12%
  YoY % -3.15% -5.63% -4.45% 1.22% 2.79% -3.22% -
  Horiz. % 87.94% 90.81% 96.22% 100.70% 99.48% 96.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 30.63 38.13 33.37 34.44 29.47 34.97 34.13 -1.79%
  YoY % -19.67% 14.26% -3.11% 16.86% -15.73% 2.46% -
  Horiz. % 89.75% 111.72% 97.77% 100.91% 86.35% 102.46% 100.00%
EPS 4.48 1.97 -0.93 0.40 1.30 -0.79 0.84 32.15%
  YoY % 127.41% 311.83% -332.50% -69.23% 264.56% -194.05% -
  Horiz. % 533.33% 234.52% -110.71% 47.62% 154.76% -94.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9527 0.9837 1.0424 1.0909 1.0777 1.0484 1.0833 -2.12%
  YoY % -3.15% -5.63% -4.45% 1.22% 2.79% -3.22% -
  Horiz. % 87.94% 90.81% 96.22% 100.70% 99.48% 96.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.4700 0.3700 0.7000 0.7300 0.7800 0.6800 1.0100 -
P/RPS 1.53 0.97 2.10 2.12 2.65 1.94 2.96 -10.41%
  YoY % 57.73% -53.81% -0.94% -20.00% 36.60% -34.46% -
  Horiz. % 51.69% 32.77% 70.95% 71.62% 89.53% 65.54% 100.00%
P/EPS 10.49 18.76 -74.93 182.18 59.84 -86.06 120.61 -33.41%
  YoY % -44.08% 125.04% -141.13% 204.45% 169.53% -171.35% -
  Horiz. % 8.70% 15.55% -62.13% 151.05% 49.61% -71.35% 100.00%
EY 9.53 5.33 -1.33 0.55 1.67 -1.16 0.83 50.14%
  YoY % 78.80% 500.75% -341.82% -67.07% 243.97% -239.76% -
  Horiz. % 1,148.19% 642.17% -160.24% 66.27% 201.20% -139.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.38 0.67 0.67 0.72 0.65 0.93 -10.12%
  YoY % 28.95% -43.28% 0.00% -6.94% 10.77% -30.11% -
  Horiz. % 52.69% 40.86% 72.04% 72.04% 77.42% 69.89% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 27/10/20 29/10/19 30/10/18 30/10/17 28/10/16 26/10/15 29/09/14 -
Price 0.6000 0.4000 0.6300 0.7100 0.7200 0.7100 0.9450 -
P/RPS 1.96 1.05 1.89 2.06 2.44 2.03 2.77 -5.60%
  YoY % 86.67% -44.44% -8.25% -15.57% 20.20% -26.71% -
  Horiz. % 70.76% 37.91% 68.23% 74.37% 88.09% 73.29% 100.00%
P/EPS 13.39 20.28 -67.43 177.18 55.24 -89.85 112.84 -29.88%
  YoY % -33.97% 130.08% -138.06% 220.75% 161.48% -179.63% -
  Horiz. % 11.87% 17.97% -59.76% 157.02% 48.95% -79.63% 100.00%
EY 7.47 4.93 -1.48 0.56 1.81 -1.11 0.89 42.51%
  YoY % 51.52% 433.11% -364.29% -69.06% 263.06% -224.72% -
  Horiz. % 839.33% 553.93% -166.29% 62.92% 203.37% -124.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.41 0.60 0.65 0.67 0.68 0.87 -5.23%
  YoY % 53.66% -31.67% -7.69% -2.99% -1.47% -21.84% -
  Horiz. % 72.41% 47.13% 68.97% 74.71% 77.01% 78.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS