Highlights

[DNONCE] YoY Quarter Result on 2020-07-31 [#1]

Stock [DNONCE]: D'NONCE TECHNOLOGY BHD
Announcement Date 03-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2021
Quarter 31-Jul-2020  [#1]
Profit Trend QoQ -     753.23%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 44,576 - 0 45,979 45,184 54,811 43,304 0.43%
  YoY % 0.00% 0.00% 0.00% 1.76% -17.56% 26.57% -
  Horiz. % 102.94% 0.00% 0.00% 106.18% 104.34% 126.57% 100.00%
PBT 4,575 - 0 1,544 107 1,298 -5,531 -
  YoY % 0.00% 0.00% 0.00% 1,342.99% -91.76% 123.47% -
  Horiz. % -82.72% 0.00% -0.00% -27.92% -1.93% -23.47% 100.00%
Tax -575 - 0 -471 -492 -280 -245 13.64%
  YoY % 0.00% 0.00% 0.00% 4.27% -75.71% -14.29% -
  Horiz. % 234.69% 0.00% -0.00% 192.24% 200.82% 114.29% 100.00%
NP 4,000 - 0 1,073 -385 1,018 -5,776 -
  YoY % 0.00% 0.00% 0.00% 378.70% -137.82% 117.62% -
  Horiz. % -69.25% 0.00% -0.00% -18.58% 6.67% -17.62% 100.00%
NP to SH 3,841 - 0 882 -462 975 -5,856 -
  YoY % 0.00% 0.00% 0.00% 290.91% -147.38% 116.65% -
  Horiz. % -65.59% 0.00% -0.00% -15.06% 7.89% -16.65% 100.00%
Tax Rate 12.57 % - % - % 30.51 % 459.81 % 21.57 % - % -
  YoY % 0.00% 0.00% 0.00% -93.36% 2,031.71% 0.00% -
  Horiz. % 58.28% 0.00% 0.00% 141.45% 2,131.71% 100.00% -
Total Cost 40,576 - 0 44,906 45,569 53,793 49,080 -2.81%
  YoY % 0.00% 0.00% 0.00% -1.45% -15.29% 9.60% -
  Horiz. % 82.67% 0.00% 0.00% 91.50% 92.85% 109.60% 100.00%
Net Worth 125,883 - - 66,599 37,714 47,395 37,445 19.93%
  YoY % 0.00% 0.00% 0.00% 76.59% -20.43% 26.57% -
  Horiz. % 336.17% 0.00% 0.00% 177.86% 100.72% 126.57% 100.00%
Dividend
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 125,883 - - 66,599 37,714 47,395 37,445 19.93%
  YoY % 0.00% 0.00% 0.00% 76.59% -20.43% 26.57% -
  Horiz. % 336.17% 0.00% 0.00% 177.86% 100.72% 126.57% 100.00%
NOSH 262,257 247,960 184,132 179,999 94,285 45,138 45,115 30.19%
  YoY % 5.77% 34.66% 2.30% 90.91% 108.88% 0.05% -
  Horiz. % 581.30% 549.61% 408.13% 398.98% 208.99% 100.05% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 8.97 % - % - % 2.33 % -0.85 % 1.86 % -13.34 % -
  YoY % 0.00% 0.00% 0.00% 374.12% -145.70% 113.94% -
  Horiz. % -67.24% 0.00% 0.00% -17.47% 6.37% -13.94% 100.00%
ROE 3.05 % - % - % 1.32 % -1.23 % 2.06 % -15.64 % -
  YoY % 0.00% 0.00% 0.00% 207.32% -159.71% 113.17% -
  Horiz. % -19.50% 0.00% 0.00% -8.44% 7.86% -13.17% 100.00%
Per Share
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 17.00 - - 25.54 47.92 121.43 95.98 -22.85%
  YoY % 0.00% 0.00% 0.00% -46.70% -60.54% 26.52% -
  Horiz. % 17.71% 0.00% 0.00% 26.61% 49.93% 126.52% 100.00%
EPS 1.46 - 0.00 0.49 -0.49 2.16 -12.98 -
  YoY % 0.00% 0.00% 0.00% 200.00% -122.69% 116.64% -
  Horiz. % -11.25% 0.00% -0.00% -3.78% 3.78% -16.64% 100.00%
DPS 0.00 - 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 - - 0.3700 0.4000 1.0500 0.8300 -7.88%
  YoY % 0.00% 0.00% 0.00% -7.50% -61.90% 26.51% -
  Horiz. % 57.83% 0.00% 0.00% 44.58% 48.19% 126.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 289,181
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 15.41 - - 15.90 15.62 18.95 14.97 0.44%
  YoY % 0.00% 0.00% 0.00% 1.79% -17.57% 26.59% -
  Horiz. % 102.94% 0.00% 0.00% 106.21% 104.34% 126.59% 100.00%
EPS 1.33 - 0.00 0.30 -0.16 0.34 -2.03 -
  YoY % 0.00% 0.00% 0.00% 287.50% -147.06% 116.75% -
  Horiz. % -65.52% 0.00% -0.00% -14.78% 7.88% -16.75% 100.00%
DPS 0.00 - 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4353 - - 0.2303 0.1304 0.1639 0.1295 19.93%
  YoY % 0.00% 0.00% 0.00% 76.61% -20.44% 26.56% -
  Horiz. % 336.14% 0.00% 0.00% 177.84% 100.69% 126.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 30/07/20 31/07/19 30/03/18 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.3100 0.3900 0.3250 0.2750 0.1800 0.4300 0.3200 -
P/RPS 1.82 0.00 0.00 1.08 0.38 0.35 0.33 29.17%
  YoY % 0.00% 0.00% 0.00% 184.21% 8.57% 6.06% -
  Horiz. % 551.52% 0.00% 0.00% 327.27% 115.15% 106.06% 100.00%
P/EPS 21.17 0.00 0.00 56.12 -36.73 19.91 -2.47 -
  YoY % 0.00% 0.00% 0.00% 252.79% -284.48% 906.07% -
  Horiz. % -857.09% -0.00% -0.00% -2,272.06% 1,487.04% -806.07% 100.00%
EY 4.72 0.00 0.00 1.78 -2.72 5.02 -40.56 -
  YoY % 0.00% 0.00% 0.00% 165.44% -154.18% 112.38% -
  Horiz. % -11.64% -0.00% -0.00% -4.39% 6.71% -12.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.00 0.00 0.74 0.45 0.41 0.39 7.96%
  YoY % 0.00% 0.00% 0.00% 64.44% 9.76% 5.13% -
  Horiz. % 166.67% 0.00% 0.00% 189.74% 115.38% 105.13% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/03/18 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 03/09/20 - - 25/01/17 29/01/16 26/01/15 28/01/14 -
Price 0.6950 0.0000 0.0000 0.2250 0.1850 0.3900 0.3100 -
P/RPS 4.09 0.00 0.00 0.88 0.39 0.32 0.32 46.51%
  YoY % 0.00% 0.00% 0.00% 125.64% 21.87% 0.00% -
  Horiz. % 1,278.13% 0.00% 0.00% 275.00% 121.88% 100.00% 100.00%
P/EPS 47.45 0.00 0.00 45.92 -37.76 18.06 -2.39 -
  YoY % 0.00% 0.00% 0.00% 221.61% -309.08% 855.65% -
  Horiz. % -1,985.36% -0.00% -0.00% -1,921.34% 1,579.92% -755.65% 100.00%
EY 2.11 0.00 0.00 2.18 -2.65 5.54 -41.87 -
  YoY % 0.00% 0.00% 0.00% 182.26% -147.83% 113.23% -
  Horiz. % -5.04% -0.00% -0.00% -5.21% 6.33% -13.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.45 0.00 0.00 0.61 0.46 0.37 0.37 22.72%
  YoY % 0.00% 0.00% 0.00% 32.61% 24.32% 0.00% -
  Horiz. % 391.89% 0.00% 0.00% 164.86% 124.32% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS