Highlights

[SKBSHUT] YoY Quarter Result on 2018-12-31 [#2]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     417.43%    YoY -     329.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 20,932 20,839 17,269 19,423 15,814 15,006 12,762 8.59%
  YoY % 0.45% 20.67% -11.09% 22.82% 5.38% 17.58% -
  Horiz. % 164.02% 163.29% 135.32% 152.19% 123.91% 117.58% 100.00%
PBT 1,456 2,374 855 1,058 842 682 84 60.84%
  YoY % -38.67% 177.66% -19.19% 25.65% 23.46% 711.90% -
  Horiz. % 1,733.33% 2,826.19% 1,017.86% 1,259.52% 1,002.38% 811.90% 100.00%
Tax -243 -237 -357 -241 -245 -185 -113 13.60%
  YoY % -2.53% 33.61% -48.13% 1.63% -32.43% -63.72% -
  Horiz. % 215.04% 209.73% 315.93% 213.27% 216.81% 163.72% 100.00%
NP 1,213 2,137 498 817 597 497 -29 -
  YoY % -43.24% 329.12% -39.05% 36.85% 20.12% 1,813.79% -
  Horiz. % -4,182.76% -7,368.97% -1,717.24% -2,817.24% -2,058.62% -1,713.79% 100.00%
NP to SH 1,213 2,137 498 817 597 497 -29 -
  YoY % -43.24% 329.12% -39.05% 36.85% 20.12% 1,813.79% -
  Horiz. % -4,182.76% -7,368.97% -1,717.24% -2,817.24% -2,058.62% -1,713.79% 100.00%
Tax Rate 16.69 % 9.98 % 41.75 % 22.78 % 29.10 % 27.13 % 134.52 % -29.37%
  YoY % 67.23% -76.10% 83.27% -21.72% 7.26% -79.83% -
  Horiz. % 12.41% 7.42% 31.04% 16.93% 21.63% 20.17% 100.00%
Total Cost 19,719 18,702 16,771 18,606 15,217 14,509 12,791 7.48%
  YoY % 5.44% 11.51% -9.86% 22.27% 4.88% 13.43% -
  Horiz. % 154.16% 146.21% 131.12% 145.46% 118.97% 113.43% 100.00%
Net Worth 84,399 81,999 80,000 77,199 76,399 78,400 76,399 1.67%
  YoY % 2.93% 2.50% 3.63% 1.05% -2.55% 2.62% -
  Horiz. % 110.47% 107.33% 104.71% 101.05% 100.00% 102.62% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 84,399 81,999 80,000 77,199 76,399 78,400 76,399 1.67%
  YoY % 2.93% 2.50% 3.63% 1.05% -2.55% 2.62% -
  Horiz. % 110.47% 107.33% 104.71% 101.05% 100.00% 102.62% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.79 % 10.25 % 2.88 % 4.21 % 3.78 % 3.31 % -0.23 % -
  YoY % -43.51% 255.90% -31.59% 11.38% 14.20% 1,539.13% -
  Horiz. % -2,517.39% -4,456.52% -1,252.17% -1,830.43% -1,643.48% -1,439.13% 100.00%
ROE 1.44 % 2.61 % 0.62 % 1.06 % 0.78 % 0.63 % -0.04 % -
  YoY % -44.83% 320.97% -41.51% 35.90% 23.81% 1,675.00% -
  Horiz. % -3,600.00% -6,525.00% -1,550.00% -2,650.00% -1,950.00% -1,575.00% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.33 52.10 43.17 48.56 39.54 37.52 31.91 8.59%
  YoY % 0.44% 20.69% -11.10% 22.81% 5.38% 17.58% -
  Horiz. % 163.99% 163.27% 135.29% 152.18% 123.91% 117.58% 100.00%
EPS 3.03 5.34 1.25 2.04 1.49 1.24 -0.07 -
  YoY % -43.26% 327.20% -38.73% 36.91% 20.16% 1,871.43% -
  Horiz. % -4,328.57% -7,628.57% -1,785.71% -2,914.29% -2,128.57% -1,771.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1100 2.0500 2.0000 1.9300 1.9100 1.9600 1.9100 1.67%
  YoY % 2.93% 2.50% 3.63% 1.05% -2.55% 2.62% -
  Horiz. % 110.47% 107.33% 104.71% 101.05% 100.00% 102.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.33 52.10 43.17 48.56 39.54 37.52 31.91 8.59%
  YoY % 0.44% 20.69% -11.10% 22.81% 5.38% 17.58% -
  Horiz. % 163.99% 163.27% 135.29% 152.18% 123.91% 117.58% 100.00%
EPS 3.03 5.34 1.25 2.04 1.49 1.24 -0.07 -
  YoY % -43.26% 327.20% -38.73% 36.91% 20.16% 1,871.43% -
  Horiz. % -4,328.57% -7,628.57% -1,785.71% -2,914.29% -2,128.57% -1,771.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1100 2.0500 2.0000 1.9300 1.9100 1.9600 1.9100 1.67%
  YoY % 2.93% 2.50% 3.63% 1.05% -2.55% 2.62% -
  Horiz. % 110.47% 107.33% 104.71% 101.05% 100.00% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.5000 0.4600 0.7600 0.6650 0.6000 0.4700 0.4550 -
P/RPS 0.96 0.88 1.76 1.37 1.52 1.25 1.43 -6.42%
  YoY % 9.09% -50.00% 28.47% -9.87% 21.60% -12.59% -
  Horiz. % 67.13% 61.54% 123.08% 95.80% 106.29% 87.41% 100.00%
P/EPS 16.49 8.61 61.04 32.56 40.20 37.83 -627.59 -
  YoY % 91.52% -85.89% 87.47% -19.00% 6.26% 106.03% -
  Horiz. % -2.63% -1.37% -9.73% -5.19% -6.41% -6.03% 100.00%
EY 6.07 11.61 1.64 3.07 2.49 2.64 -0.16 -
  YoY % -47.72% 607.93% -46.58% 23.29% -5.68% 1,750.00% -
  Horiz. % -3,793.75% -7,256.25% -1,025.00% -1,918.75% -1,556.25% -1,650.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.22 0.38 0.34 0.31 0.24 0.24 -
  YoY % 9.09% -42.11% 11.76% 9.68% 29.17% 0.00% -
  Horiz. % 100.00% 91.67% 158.33% 141.67% 129.17% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 27/02/18 27/02/17 26/02/16 26/02/15 27/02/14 -
Price 0.4750 0.5000 0.6450 0.7300 0.5000 0.5500 0.5500 -
P/RPS 0.91 0.96 1.49 1.50 1.26 1.47 1.72 -10.06%
  YoY % -5.21% -35.57% -0.67% 19.05% -14.29% -14.53% -
  Horiz. % 52.91% 55.81% 86.63% 87.21% 73.26% 85.47% 100.00%
P/EPS 15.66 9.36 51.81 35.74 33.50 44.27 -758.62 -
  YoY % 67.31% -81.93% 44.96% 6.69% -24.33% 105.84% -
  Horiz. % -2.06% -1.23% -6.83% -4.71% -4.42% -5.84% 100.00%
EY 6.38 10.69 1.93 2.80 2.99 2.26 -0.13 -
  YoY % -40.32% 453.89% -31.07% -6.35% 32.30% 1,838.46% -
  Horiz. % -4,907.69% -8,223.08% -1,484.62% -2,153.85% -2,300.00% -1,738.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.24 0.32 0.38 0.26 0.28 0.29 -3.79%
  YoY % -4.17% -25.00% -15.79% 46.15% -7.14% -3.45% -
  Horiz. % 79.31% 82.76% 110.34% 131.03% 89.66% 96.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS