Highlights

[ASIAFLE] YoY Quarter Result on 2020-06-30 [#1]

Stock [ASIAFLE]: ASIA FILE CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -92.49%    YoY -     -93.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 44,652 77,599 84,134 90,915 90,477 93,967 104,322 -13.18%
  YoY % -42.46% -7.77% -7.46% 0.48% -3.71% -9.93% -
  Horiz. % 42.80% 74.38% 80.65% 87.15% 86.73% 90.07% 100.00%
PBT 1,100 12,136 10,478 18,009 17,987 25,008 19,047 -37.80%
  YoY % -90.94% 15.82% -41.82% 0.12% -28.08% 31.30% -
  Horiz. % 5.78% 63.72% 55.01% 94.55% 94.43% 131.30% 100.00%
Tax -469 -2,410 -2,507 -3,814 -3,952 -5,157 -4,077 -30.24%
  YoY % 80.54% 3.87% 34.27% 3.49% 23.37% -26.49% -
  Horiz. % 11.50% 59.11% 61.49% 93.55% 96.93% 126.49% 100.00%
NP 631 9,726 7,971 14,195 14,035 19,851 14,970 -40.98%
  YoY % -93.51% 22.02% -43.85% 1.14% -29.30% 32.61% -
  Horiz. % 4.22% 64.97% 53.25% 94.82% 93.75% 132.61% 100.00%
NP to SH 650 9,728 7,956 14,184 13,989 19,769 14,961 -40.68%
  YoY % -93.32% 22.27% -43.91% 1.39% -29.24% 32.14% -
  Horiz. % 4.34% 65.02% 53.18% 94.81% 93.50% 132.14% 100.00%
Tax Rate 42.64 % 19.86 % 23.93 % 21.18 % 21.97 % 20.62 % 21.40 % 12.16%
  YoY % 114.70% -17.01% 12.98% -3.60% 6.55% -3.64% -
  Horiz. % 199.25% 92.80% 111.82% 98.97% 102.66% 96.36% 100.00%
Total Cost 44,021 67,873 76,163 76,720 76,442 74,116 89,352 -11.12%
  YoY % -35.14% -10.88% -0.73% 0.36% 3.14% -17.05% -
  Horiz. % 49.27% 75.96% 85.24% 85.86% 85.55% 82.95% 100.00%
Net Worth 627,786 610,179 592,713 577,986 536,035 490,530 453,566 5.56%
  YoY % 2.89% 2.95% 2.55% 7.83% 9.28% 8.15% -
  Horiz. % 138.41% 134.53% 130.68% 127.43% 118.18% 108.15% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 627,786 610,179 592,713 577,986 536,035 490,530 453,566 5.56%
  YoY % 2.89% 2.95% 2.55% 7.83% 9.28% 8.15% -
  Horiz. % 138.41% 134.53% 130.68% 127.43% 118.18% 108.15% 100.00%
NOSH 194,759 194,759 194,760 194,759 191,763 190,452 117,525 8.77%
  YoY % 0.00% -0.00% 0.00% 1.56% 0.69% 62.05% -
  Horiz. % 165.72% 165.72% 165.72% 165.72% 163.17% 162.05% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.41 % 12.53 % 9.47 % 15.61 % 15.51 % 21.13 % 14.35 % -32.05%
  YoY % -88.75% 32.31% -39.33% 0.64% -26.60% 47.25% -
  Horiz. % 9.83% 87.32% 65.99% 108.78% 108.08% 147.25% 100.00%
ROE 0.10 % 1.59 % 1.34 % 2.45 % 2.61 % 4.03 % 3.30 % -44.13%
  YoY % -93.71% 18.66% -45.31% -6.13% -35.24% 22.12% -
  Horiz. % 3.03% 48.18% 40.61% 74.24% 79.09% 122.12% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.93 39.84 43.20 46.68 47.18 49.34 88.77 -20.18%
  YoY % -42.44% -7.78% -7.46% -1.06% -4.38% -44.42% -
  Horiz. % 25.83% 44.88% 48.67% 52.59% 53.15% 55.58% 100.00%
EPS 0.33 4.99 4.09 7.28 7.29 10.38 12.73 -45.57%
  YoY % -93.39% 22.00% -43.82% -0.14% -29.77% -18.46% -
  Horiz. % 2.59% 39.20% 32.13% 57.19% 57.27% 81.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.2234 3.1330 3.0433 2.9677 2.7953 2.5756 3.8593 -2.95%
  YoY % 2.89% 2.95% 2.55% 6.17% 8.53% -33.26% -
  Horiz. % 83.52% 81.18% 78.86% 76.90% 72.43% 66.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.93 39.84 43.20 46.68 46.46 48.25 53.56 -13.17%
  YoY % -42.44% -7.78% -7.46% 0.47% -3.71% -9.91% -
  Horiz. % 42.81% 74.38% 80.66% 87.15% 86.74% 90.09% 100.00%
EPS 0.33 4.99 4.09 7.28 7.18 10.15 7.68 -40.79%
  YoY % -93.39% 22.00% -43.82% 1.39% -29.26% 32.16% -
  Horiz. % 4.30% 64.97% 53.26% 94.79% 93.49% 132.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.2234 3.1330 3.0433 2.9677 2.7523 2.5187 2.3289 5.56%
  YoY % 2.89% 2.95% 2.55% 7.83% 9.27% 8.15% -
  Horiz. % 138.41% 134.53% 130.68% 127.43% 118.18% 108.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.7900 2.4100 2.7000 3.2000 4.2500 3.6000 7.0000 -
P/RPS 7.81 6.05 6.25 6.86 9.01 7.30 7.89 -0.17%
  YoY % 29.09% -3.20% -8.89% -23.86% 23.42% -7.48% -
  Horiz. % 98.99% 76.68% 79.21% 86.95% 114.20% 92.52% 100.00%
P/EPS 536.34 48.25 66.10 43.94 58.26 34.68 54.99 46.12%
  YoY % 1,011.59% -27.00% 50.43% -24.58% 67.99% -36.93% -
  Horiz. % 975.34% 87.74% 120.20% 79.91% 105.95% 63.07% 100.00%
EY 0.19 2.07 1.51 2.28 1.72 2.88 1.82 -31.36%
  YoY % -90.82% 37.09% -33.77% 32.56% -40.28% 58.24% -
  Horiz. % 10.44% 113.74% 82.97% 125.27% 94.51% 158.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.77 0.89 1.08 1.52 1.40 1.81 -17.74%
  YoY % -27.27% -13.48% -17.59% -28.95% 8.57% -22.65% -
  Horiz. % 30.94% 42.54% 49.17% 59.67% 83.98% 77.35% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 26/08/15 29/08/14 -
Price 1.8800 2.3800 2.7700 3.2300 3.7800 3.2000 7.3100 -
P/RPS 8.20 5.97 6.41 6.92 8.01 6.49 8.24 -0.08%
  YoY % 37.35% -6.86% -7.37% -13.61% 23.42% -21.24% -
  Horiz. % 99.51% 72.45% 77.79% 83.98% 97.21% 78.76% 100.00%
P/EPS 563.30 47.65 67.81 44.35 51.82 30.83 57.42 46.26%
  YoY % 1,082.16% -29.73% 52.90% -14.42% 68.08% -46.31% -
  Horiz. % 981.02% 82.99% 118.09% 77.24% 90.25% 53.69% 100.00%
EY 0.18 2.10 1.47 2.25 1.93 3.24 1.74 -31.46%
  YoY % -91.43% 42.86% -34.67% 16.58% -40.43% 86.21% -
  Horiz. % 10.34% 120.69% 84.48% 129.31% 110.92% 186.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.76 0.91 1.09 1.35 1.24 1.89 -17.86%
  YoY % -23.68% -16.48% -16.51% -19.26% 8.87% -34.39% -
  Horiz. % 30.69% 40.21% 48.15% 57.67% 71.43% 65.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS