Highlights

[SKPRES] YoY Quarter Result on 2020-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     42.44%    YoY -     -45.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 398,548 362,545 430,518 524,876 320,558 243,062 131,737 20.24%
  YoY % 9.93% -15.79% -17.98% 63.74% 31.88% 84.51% -
  Horiz. % 302.53% 275.20% 326.80% 398.43% 243.33% 184.51% 100.00%
PBT 13,204 23,525 33,451 43,889 24,011 23,544 12,785 0.54%
  YoY % -43.87% -29.67% -23.78% 82.79% 1.98% 84.15% -
  Horiz. % 103.28% 184.00% 261.64% 343.29% 187.81% 184.15% 100.00%
Tax -3,169 -5,411 -7,714 -10,533 -5,763 -5,640 -3,136 0.17%
  YoY % 41.43% 29.85% 26.76% -82.77% -2.18% -79.85% -
  Horiz. % 101.05% 172.54% 245.98% 335.87% 183.77% 179.85% 100.00%
NP 10,035 18,114 25,737 33,356 18,248 17,904 9,649 0.66%
  YoY % -44.60% -29.62% -22.84% 82.79% 1.92% 85.55% -
  Horiz. % 104.00% 187.73% 266.73% 345.69% 189.12% 185.55% 100.00%
NP to SH 10,035 18,485 25,737 33,356 18,248 17,904 9,649 0.66%
  YoY % -45.71% -28.18% -22.84% 82.79% 1.92% 85.55% -
  Horiz. % 104.00% 191.57% 266.73% 345.69% 189.12% 185.55% 100.00%
Tax Rate 24.00 % 23.00 % 23.06 % 24.00 % 24.00 % 23.96 % 24.53 % -0.36%
  YoY % 4.35% -0.26% -3.92% 0.00% 0.17% -2.32% -
  Horiz. % 97.84% 93.76% 94.01% 97.84% 97.84% 97.68% 100.00%
Total Cost 388,513 344,431 404,781 491,520 302,310 225,158 122,088 21.26%
  YoY % 12.80% -14.91% -17.65% 62.59% 34.27% 84.42% -
  Horiz. % 318.22% 282.12% 331.55% 402.59% 247.62% 184.42% 100.00%
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
  YoY % 4.14% 2.13% 16.44% 34.92% 39.55% 14.31% -
  Horiz. % 266.54% 255.94% 250.61% 215.24% 159.53% 114.31% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
  YoY % 4.14% 2.13% 16.44% 34.92% 39.55% 14.31% -
  Horiz. % 266.54% 255.94% 250.61% 215.24% 159.53% 114.31% 100.00%
NOSH 1,249,889 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 5.59%
  YoY % -0.02% 0.00% 1.57% 8.60% 5.72% 18.89% -
  Horiz. % 138.60% 138.64% 138.64% 136.49% 125.69% 118.89% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.52 % 5.00 % 5.98 % 6.36 % 5.69 % 7.37 % 7.32 % -16.27%
  YoY % -49.60% -16.39% -5.97% 11.78% -22.80% 0.68% -
  Horiz. % 34.43% 68.31% 81.69% 86.89% 77.73% 100.68% 100.00%
ROE 1.61 % 3.08 % 4.38 % 6.61 % 4.88 % 6.68 % 4.12 % -14.48%
  YoY % -47.73% -29.68% -33.74% 35.45% -26.95% 62.14% -
  Horiz. % 39.08% 74.76% 106.31% 160.44% 118.45% 162.14% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.89 29.00 34.44 42.64 28.28 22.67 14.61 13.88%
  YoY % 9.97% -15.80% -19.23% 50.78% 24.75% 55.17% -
  Horiz. % 218.28% 198.49% 235.73% 291.85% 193.57% 155.17% 100.00%
EPS 0.80 1.48 2.07 2.71 1.61 1.67 1.07 -4.73%
  YoY % -45.95% -28.50% -23.62% 68.32% -3.59% 56.07% -
  Horiz. % 74.77% 138.32% 193.46% 253.27% 150.47% 156.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4100 0.3300 0.2500 0.2600 11.50%
  YoY % 4.17% 2.13% 14.63% 24.24% 32.00% -3.85% -
  Horiz. % 192.31% 184.62% 180.77% 157.69% 126.92% 96.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.88 29.00 34.44 41.98 25.64 19.44 10.54 20.24%
  YoY % 9.93% -15.80% -17.96% 63.73% 31.89% 84.44% -
  Horiz. % 302.47% 275.14% 326.76% 398.29% 243.26% 184.44% 100.00%
EPS 0.80 1.48 2.07 2.67 1.46 1.43 0.77 0.64%
  YoY % -45.95% -28.50% -22.47% 82.88% 2.10% 85.71% -
  Horiz. % 103.90% 192.21% 268.83% 346.75% 189.61% 185.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4999 0.4800 0.4700 0.4037 0.2992 0.2144 0.1875 17.74%
  YoY % 4.15% 2.13% 16.42% 34.93% 39.55% 14.35% -
  Horiz. % 266.61% 256.00% 250.67% 215.31% 159.57% 114.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.3500 1.3100 1.4000 1.3100 1.1600 1.2200 0.5550 -
P/RPS 4.23 4.52 4.07 3.07 4.10 5.38 3.80 1.80%
  YoY % -6.42% 11.06% 32.57% -25.12% -23.79% 41.58% -
  Horiz. % 111.32% 118.95% 107.11% 80.79% 107.89% 141.58% 100.00%
P/EPS 168.15 88.60 68.01 48.34 72.05 73.05 51.87 21.63%
  YoY % 89.79% 30.27% 40.69% -32.91% -1.37% 40.83% -
  Horiz. % 324.18% 170.81% 131.12% 93.19% 138.90% 140.83% 100.00%
EY 0.59 1.13 1.47 2.07 1.39 1.37 1.93 -17.91%
  YoY % -47.79% -23.13% -28.99% 48.92% 1.46% -29.02% -
  Horiz. % 30.57% 58.55% 76.17% 107.25% 72.02% 70.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.70 2.73 2.98 3.20 3.52 4.88 2.13 4.03%
  YoY % -1.10% -8.39% -6.88% -9.09% -27.87% 129.11% -
  Horiz. % 126.76% 128.17% 139.91% 150.23% 165.26% 229.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 -
Price 1.6100 1.0900 1.2400 1.4500 1.1700 1.3200 0.6000 -
P/RPS 5.05 3.76 3.60 3.40 4.14 5.82 4.11 3.49%
  YoY % 34.31% 4.44% 5.88% -17.87% -28.87% 41.61% -
  Horiz. % 122.87% 91.48% 87.59% 82.73% 100.73% 141.61% 100.00%
P/EPS 200.53 73.72 60.23 53.51 72.67 79.04 56.07 23.64%
  YoY % 172.02% 22.40% 12.56% -26.37% -8.06% 40.97% -
  Horiz. % 357.64% 131.48% 107.42% 95.43% 129.61% 140.97% 100.00%
EY 0.50 1.36 1.66 1.87 1.38 1.27 1.78 -19.06%
  YoY % -63.24% -18.07% -11.23% 35.51% 8.66% -28.65% -
  Horiz. % 28.09% 76.40% 93.26% 105.06% 77.53% 71.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.22 2.27 2.64 3.54 3.55 5.28 2.31 5.69%
  YoY % 41.85% -14.02% -25.42% -0.28% -32.77% 128.57% -
  Horiz. % 139.39% 98.27% 114.29% 153.25% 153.68% 228.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS