Highlights

[IMPIANA] YoY Quarter Result on 2020-06-30 [#0]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2020
Profit Trend QoQ -     -2,530.07%    YoY -     -2,888.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
Revenue 3,543 2,771 1,114 1,504 3,518 947 4,319 -2.52%
  YoY % 27.86% 148.74% -25.93% -57.25% 271.49% -78.07% -
  Horiz. % 82.03% 64.16% 25.79% 34.82% 81.45% 21.93% 100.00%
PBT -57,116 469 -911 -1,011 -976 -842 -2,030 53.79%
  YoY % -12,278.25% 151.48% 9.89% -3.59% -15.91% 58.52% -
  Horiz. % 2,813.60% -23.10% 44.88% 49.80% 48.08% 41.48% 100.00%
Tax -877 -254 -151 -306 0 0 0 -
  YoY % -245.28% -68.21% 50.65% 0.00% 0.00% 0.00% -
  Horiz. % 286.60% 83.01% 49.35% 100.00% - - -
NP -57,993 215 -1,062 -1,317 -976 -842 -2,030 54.09%
  YoY % -27,073.49% 120.24% 19.36% -34.94% -15.91% 58.52% -
  Horiz. % 2,856.80% -10.59% 52.32% 64.88% 48.08% 41.48% 100.00%
NP to SH -57,993 117 -1,053 -1,346 -999 -750 -2,030 54.09%
  YoY % -49,666.66% 111.11% 21.77% -34.73% -33.20% 63.05% -
  Horiz. % 2,856.80% -5.76% 51.87% 66.31% 49.21% 36.95% 100.00%
Tax Rate - % 54.16 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 61,536 2,556 2,176 2,821 4,494 1,789 6,349 34.04%
  YoY % 2,307.51% 17.46% -22.86% -37.23% 151.20% -71.82% -
  Horiz. % 969.22% 40.26% 34.27% 44.43% 70.78% 28.18% 100.00%
Net Worth 26,284 88,285 23,860 23,860 30,119 29,399 11,145 11.70%
  YoY % -70.23% 270.00% 0.00% -20.78% 2.45% 163.79% -
  Horiz. % 235.84% 792.14% 214.09% 214.09% 270.25% 263.79% 100.00%
Dividend
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
Net Worth 26,284 88,285 23,860 23,860 30,119 29,399 11,145 11.70%
  YoY % -70.23% 270.00% 0.00% -20.78% 2.45% 163.79% -
  Horiz. % 235.84% 792.14% 214.09% 214.09% 270.25% 263.79% 100.00%
NOSH 536,425 795,362 795,363 795,362 499,499 499,999 199,019 13.64%
  YoY % -32.56% -0.00% 0.00% 59.23% -0.10% 151.23% -
  Horiz. % 269.53% 399.64% 399.64% 399.64% 250.98% 251.23% 100.00%
Ratio Analysis
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
NP Margin -1,636.83 % 7.76 % -95.33 % -87.57 % -27.74 % -88.91 % -47.00 % 58.08%
  YoY % -21,193.17% 108.14% -8.86% -215.68% 68.80% -89.17% -
  Horiz. % 3,482.62% -16.51% 202.83% 186.32% 59.02% 189.17% 100.00%
ROE -220.63 % 0.13 % -4.41 % -5.64 % -3.32 % -2.55 % -18.21 % 37.95%
  YoY % -169,815.39% 102.95% 21.81% -69.88% -30.20% 86.00% -
  Horiz. % 1,211.59% -0.71% 24.22% 30.97% 18.23% 14.00% 100.00%
Per Share
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
RPS 0.66 0.35 0.14 0.19 0.70 0.19 2.17 -14.23%
  YoY % 88.57% 150.00% -26.32% -72.86% 268.42% -91.24% -
  Horiz. % 30.41% 16.13% 6.45% 8.76% 32.26% 8.76% 100.00%
EPS -10.81 0.02 -0.13 -0.17 -0.20 -0.15 -1.02 35.59%
  YoY % -54,150.01% 115.38% 23.53% 15.00% -33.33% 85.29% -
  Horiz. % 1,059.80% -1.96% 12.75% 16.67% 19.61% 14.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0490 0.1110 0.0300 0.0300 0.0603 0.0588 0.0560 -1.71%
  YoY % -55.86% 270.00% 0.00% -50.25% 2.55% 5.00% -
  Horiz. % 87.50% 198.21% 53.57% 53.57% 107.68% 105.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 937,551
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
RPS 0.38 0.30 0.12 0.16 0.38 0.10 0.46 -2.43%
  YoY % 26.67% 150.00% -25.00% -57.89% 280.00% -78.26% -
  Horiz. % 82.61% 65.22% 26.09% 34.78% 82.61% 21.74% 100.00%
EPS -6.19 0.01 -0.11 -0.14 -0.11 -0.08 -0.22 53.79%
  YoY % -62,000.01% 109.09% 21.43% -27.27% -37.50% 63.64% -
  Horiz. % 2,813.64% -4.55% 50.00% 63.64% 50.00% 36.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0280 0.0942 0.0255 0.0255 0.0321 0.0314 0.0119 11.67%
  YoY % -70.28% 269.41% 0.00% -20.56% 2.23% 163.87% -
  Horiz. % 235.29% 791.60% 214.29% 214.29% 269.75% 263.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
Date 30/06/20 29/03/19 29/09/17 29/12/17 31/03/15 30/06/15 28/09/12 -
Price 0.1000 0.0600 0.0600 0.0500 0.0900 0.0750 0.1400 -
P/RPS 15.14 17.22 42.84 26.44 12.78 39.60 6.45 11.63%
  YoY % -12.08% -59.80% 62.03% 106.89% -67.73% 513.95% -
  Horiz. % 234.73% 266.98% 664.19% 409.92% 198.14% 613.95% 100.00%
P/EPS -0.92 407.88 -45.32 -29.55 -45.00 -50.00 -13.73 -29.43%
  YoY % -100.23% 1,000.00% -53.37% 34.33% 10.00% -264.17% -
  Horiz. % 6.70% -2,970.72% 330.08% 215.22% 327.75% 364.17% 100.00%
EY -108.11 0.25 -2.21 -3.38 -2.22 -2.00 -7.29 41.59%
  YoY % -43,344.00% 111.31% 34.62% -52.25% -11.00% 72.57% -
  Horiz. % 1,482.99% -3.43% 30.32% 46.36% 30.45% 27.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.04 0.54 2.00 1.67 1.49 1.28 2.50 -2.59%
  YoY % 277.78% -73.00% 19.76% 12.08% 16.41% -48.80% -
  Horiz. % 81.60% 21.60% 80.00% 66.80% 59.60% 51.20% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 30/09/12 CAGR
Date 28/08/20 02/09/20 22/11/17 27/02/18 26/05/15 26/08/15 30/11/12 -
Price 0.0950 0.0900 0.0600 0.0550 0.0800 0.0550 0.1300 -
P/RPS 14.38 25.83 42.84 29.09 11.36 29.04 5.99 11.96%
  YoY % -44.33% -39.71% 47.27% 156.07% -60.88% 384.81% -
  Horiz. % 240.07% 431.22% 715.19% 485.64% 189.65% 484.81% 100.00%
P/EPS -0.88 611.82 -45.32 -32.50 -40.00 -36.67 -12.75 -29.16%
  YoY % -100.14% 1,450.00% -39.45% 18.75% -9.08% -187.61% -
  Horiz. % 6.90% -4,798.59% 355.45% 254.90% 313.73% 287.61% 100.00%
EY -113.80 0.16 -2.21 -3.08 -2.50 -2.73 -7.85 41.18%
  YoY % -71,225.01% 107.24% 28.25% -23.20% 8.42% 65.22% -
  Horiz. % 1,449.68% -2.04% 28.15% 39.24% 31.85% 34.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 0.81 2.00 1.83 1.33 0.94 2.32 -2.28%
  YoY % 139.51% -59.50% 9.29% 37.59% 41.49% -59.48% -
  Horiz. % 83.62% 34.91% 86.21% 78.88% 57.33% 40.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

480  197  575  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.09 
 VC 0.055+0.005 
 MAHSING 1.03+0.05 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.76+0.01 
 MGRC 0.605+0.025 
 ESCERAM 0.655+0.015 
 ASB 0.175-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS