Highlights

[TIENWAH] YoY Quarter Result on 2019-06-30 [#2]

Stock [TIENWAH]: TIEN WAH PRESS HOLDINGS BHD
Announcement Date 13-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     132.57%    YoY -     -68.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 92,819 92,001 108,466 81,173 86,518 93,925 101,425 -1.47%
  YoY % 0.89% -15.18% 33.62% -6.18% -7.89% -7.39% -
  Horiz. % 91.51% 90.71% 106.94% 80.03% 85.30% 92.61% 100.00%
PBT 3,823 6,040 -28,484 7,525 5,781 8,730 12,935 -18.38%
  YoY % -36.71% 121.20% -478.52% 30.17% -33.78% -32.51% -
  Horiz. % 29.56% 46.70% -220.21% 58.18% 44.69% 67.49% 100.00%
Tax -1,314 -853 -509 -883 -540 -2,089 -1,781 -4.94%
  YoY % -54.04% -67.58% 42.36% -63.52% 74.15% -17.29% -
  Horiz. % 73.78% 47.89% 28.58% 49.58% 30.32% 117.29% 100.00%
NP 2,509 5,187 -28,993 6,642 5,241 6,641 11,154 -22.01%
  YoY % -51.63% 117.89% -536.51% 26.73% -21.08% -40.46% -
  Horiz. % 22.49% 46.50% -259.93% 59.55% 46.99% 59.54% 100.00%
NP to SH 1,197 3,806 -14,453 6,119 5,498 4,731 8,433 -27.76%
  YoY % -68.55% 126.33% -336.20% 11.30% 16.21% -43.90% -
  Horiz. % 14.19% 45.13% -171.39% 72.56% 65.20% 56.10% 100.00%
Tax Rate 34.37 % 14.12 % - % 11.73 % 9.34 % 23.93 % 13.77 % 16.46%
  YoY % 143.41% 0.00% 0.00% 25.59% -60.97% 73.78% -
  Horiz. % 249.60% 102.54% 0.00% 85.19% 67.83% 173.78% 100.00%
Total Cost 90,310 86,814 137,459 74,531 81,277 87,284 90,271 0.01%
  YoY % 4.03% -36.84% 84.43% -8.30% -6.88% -3.31% -
  Horiz. % 100.04% 96.17% 152.27% 82.56% 90.04% 96.69% 100.00%
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.58% 3.41% -
  Horiz. % 139.96% 141.84% 154.39% 119.25% 107.11% 103.41% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,894 3,859 3,859 2,896 7,468 -
  YoY % 0.00% 0.00% -25.00% 0.00% 33.26% -61.22% -
  Horiz. % 0.00% 0.00% 38.76% 51.68% 51.68% 38.78% 100.00%
Div Payout % - % - % - % 63.08 % 70.20 % 61.22 % 88.57 % -
  YoY % 0.00% 0.00% 0.00% -10.14% 14.67% -30.88% -
  Horiz. % 0.00% 0.00% 0.00% 71.22% 79.26% 69.12% 100.00%
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.58% 3.41% -
  Horiz. % 139.96% 141.84% 154.39% 119.25% 107.11% 103.41% 100.00%
NOSH 144,742 144,742 144,742 96,495 96,495 96,551 96,495 6.99%
  YoY % 0.00% 0.00% 50.00% 0.00% -0.06% 0.06% -
  Horiz. % 150.00% 150.00% 150.00% 100.00% 100.00% 100.06% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.70 % 5.64 % -26.73 % 8.18 % 6.06 % 7.07 % 11.00 % -20.86%
  YoY % -52.13% 121.10% -426.77% 34.98% -14.29% -35.73% -
  Horiz. % 24.55% 51.27% -243.00% 74.36% 55.09% 64.27% 100.00%
ROE 0.37 % 1.16 % -4.06 % 2.23 % 2.23 % 1.98 % 3.66 % -31.74%
  YoY % -68.10% 128.57% -282.06% 0.00% 12.63% -45.90% -
  Horiz. % 10.11% 31.69% -110.93% 60.93% 60.93% 54.10% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 84.12 89.66 97.28 105.11 -7.90%
  YoY % 0.90% -15.19% -10.91% -6.18% -7.83% -7.45% -
  Horiz. % 61.01% 60.47% 71.30% 80.03% 85.30% 92.55% 100.00%
EPS 0.83 2.63 -9.99 6.34 5.70 4.90 8.74 -32.44%
  YoY % -68.44% 126.33% -257.57% 11.23% 16.33% -43.94% -
  Horiz. % 9.50% 30.09% -114.30% 72.54% 65.22% 56.06% 100.00%
DPS 0.00 0.00 2.00 4.00 4.00 3.00 7.74 -
  YoY % 0.00% 0.00% -50.00% 0.00% 33.33% -61.24% -
  Horiz. % 0.00% 0.00% 25.84% 51.68% 51.68% 38.76% 100.00%
NAPS 2.2300 2.2600 2.4600 2.8500 2.5600 2.4700 2.3900 -1.15%
  YoY % -1.33% -8.13% -13.68% 11.33% 3.64% 3.35% -
  Horiz. % 93.31% 94.56% 102.93% 119.25% 107.11% 103.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 56.08 59.77 64.89 70.07 -1.46%
  YoY % 0.90% -15.19% 33.63% -6.17% -7.89% -7.39% -
  Horiz. % 91.52% 90.71% 106.95% 80.03% 85.30% 92.61% 100.00%
EPS 0.83 2.63 -9.99 4.23 3.80 3.27 5.83 -27.73%
  YoY % -68.44% 126.33% -336.17% 11.32% 16.21% -43.91% -
  Horiz. % 14.24% 45.11% -171.36% 72.56% 65.18% 56.09% 100.00%
DPS 0.00 0.00 2.00 2.67 2.67 2.00 5.16 -
  YoY % 0.00% 0.00% -25.09% 0.00% 33.50% -61.24% -
  Horiz. % 0.00% 0.00% 38.76% 51.74% 51.74% 38.76% 100.00%
NAPS 2.2300 2.2600 2.4600 1.9000 1.7067 1.6476 1.5933 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.59% 3.41% -
  Horiz. % 139.96% 141.84% 154.40% 119.25% 107.12% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.2500 1.3300 1.8900 1.7000 1.7400 2.3400 2.3800 -
P/RPS 1.95 2.09 2.52 2.02 1.94 2.41 2.26 -2.43%
  YoY % -6.70% -17.06% 24.75% 4.12% -19.50% 6.64% -
  Horiz. % 86.28% 92.48% 111.50% 89.38% 85.84% 106.64% 100.00%
P/EPS 151.15 50.58 -18.93 26.81 30.54 47.76 27.23 33.05%
  YoY % 198.83% 367.19% -170.61% -12.21% -36.06% 75.39% -
  Horiz. % 555.09% 185.75% -69.52% 98.46% 112.16% 175.39% 100.00%
EY 0.66 1.98 -5.28 3.73 3.27 2.09 3.67 -24.86%
  YoY % -66.67% 137.50% -241.55% 14.07% 56.46% -43.05% -
  Horiz. % 17.98% 53.95% -143.87% 101.63% 89.10% 56.95% 100.00%
DY 0.00 0.00 1.06 2.35 2.30 1.28 3.25 -
  YoY % 0.00% 0.00% -54.89% 2.17% 79.69% -60.62% -
  Horiz. % 0.00% 0.00% 32.62% 72.31% 70.77% 39.38% 100.00%
P/NAPS 0.56 0.59 0.77 0.60 0.68 0.95 1.00 -9.21%
  YoY % -5.08% -23.38% 28.33% -11.76% -28.42% -5.00% -
  Horiz. % 56.00% 59.00% 77.00% 60.00% 68.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 -
Price 1.2500 1.5100 1.7300 1.6000 1.6800 2.3400 2.3600 -
P/RPS 1.95 2.38 2.31 1.90 1.87 2.41 2.25 -2.36%
  YoY % -18.07% 3.03% 21.58% 1.60% -22.41% 7.11% -
  Horiz. % 86.67% 105.78% 102.67% 84.44% 83.11% 107.11% 100.00%
P/EPS 151.15 57.43 -17.33 25.23 29.49 47.76 27.00 33.23%
  YoY % 163.19% 431.39% -168.69% -14.45% -38.25% 76.89% -
  Horiz. % 559.81% 212.70% -64.19% 93.44% 109.22% 176.89% 100.00%
EY 0.66 1.74 -5.77 3.96 3.39 2.09 3.70 -24.96%
  YoY % -62.07% 130.16% -245.71% 16.81% 62.20% -43.51% -
  Horiz. % 17.84% 47.03% -155.95% 107.03% 91.62% 56.49% 100.00%
DY 0.00 0.00 1.16 2.50 2.38 1.28 3.28 -
  YoY % 0.00% 0.00% -53.60% 5.04% 85.94% -60.98% -
  Horiz. % 0.00% 0.00% 35.37% 76.22% 72.56% 39.02% 100.00%
P/NAPS 0.56 0.67 0.70 0.56 0.66 0.95 0.99 -9.06%
  YoY % -16.42% -4.29% 25.00% -15.15% -30.53% -4.04% -
  Horiz. % 56.57% 67.68% 70.71% 56.57% 66.67% 95.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers