Highlights

[TIENWAH] YoY Quarter Result on 2019-06-30 [#2]

Stock [TIENWAH]: TIEN WAH PRESS HOLDINGS BHD
Announcement Date 13-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     132.57%    YoY -     -68.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 92,819 92,001 108,466 81,173 86,518 93,925 101,425 -1.47%
  YoY % 0.89% -15.18% 33.62% -6.18% -7.89% -7.39% -
  Horiz. % 91.51% 90.71% 106.94% 80.03% 85.30% 92.61% 100.00%
PBT 3,823 6,040 -28,484 7,525 5,781 8,730 12,935 -18.38%
  YoY % -36.71% 121.20% -478.52% 30.17% -33.78% -32.51% -
  Horiz. % 29.56% 46.70% -220.21% 58.18% 44.69% 67.49% 100.00%
Tax -1,314 -853 -509 -883 -540 -2,089 -1,781 -4.94%
  YoY % -54.04% -67.58% 42.36% -63.52% 74.15% -17.29% -
  Horiz. % 73.78% 47.89% 28.58% 49.58% 30.32% 117.29% 100.00%
NP 2,509 5,187 -28,993 6,642 5,241 6,641 11,154 -22.01%
  YoY % -51.63% 117.89% -536.51% 26.73% -21.08% -40.46% -
  Horiz. % 22.49% 46.50% -259.93% 59.55% 46.99% 59.54% 100.00%
NP to SH 1,197 3,806 -14,453 6,119 5,498 4,731 8,433 -27.76%
  YoY % -68.55% 126.33% -336.20% 11.30% 16.21% -43.90% -
  Horiz. % 14.19% 45.13% -171.39% 72.56% 65.20% 56.10% 100.00%
Tax Rate 34.37 % 14.12 % - % 11.73 % 9.34 % 23.93 % 13.77 % 16.46%
  YoY % 143.41% 0.00% 0.00% 25.59% -60.97% 73.78% -
  Horiz. % 249.60% 102.54% 0.00% 85.19% 67.83% 173.78% 100.00%
Total Cost 90,310 86,814 137,459 74,531 81,277 87,284 90,271 0.01%
  YoY % 4.03% -36.84% 84.43% -8.30% -6.88% -3.31% -
  Horiz. % 100.04% 96.17% 152.27% 82.56% 90.04% 96.69% 100.00%
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.58% 3.41% -
  Horiz. % 139.96% 141.84% 154.39% 119.25% 107.11% 103.41% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,894 3,859 3,859 2,896 7,468 -
  YoY % 0.00% 0.00% -25.00% 0.00% 33.26% -61.22% -
  Horiz. % 0.00% 0.00% 38.76% 51.68% 51.68% 38.78% 100.00%
Div Payout % - % - % - % 63.08 % 70.20 % 61.22 % 88.57 % -
  YoY % 0.00% 0.00% 0.00% -10.14% 14.67% -30.88% -
  Horiz. % 0.00% 0.00% 0.00% 71.22% 79.26% 69.12% 100.00%
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.58% 3.41% -
  Horiz. % 139.96% 141.84% 154.39% 119.25% 107.11% 103.41% 100.00%
NOSH 144,742 144,742 144,742 96,495 96,495 96,551 96,495 6.99%
  YoY % 0.00% 0.00% 50.00% 0.00% -0.06% 0.06% -
  Horiz. % 150.00% 150.00% 150.00% 100.00% 100.00% 100.06% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.70 % 5.64 % -26.73 % 8.18 % 6.06 % 7.07 % 11.00 % -20.86%
  YoY % -52.13% 121.10% -426.77% 34.98% -14.29% -35.73% -
  Horiz. % 24.55% 51.27% -243.00% 74.36% 55.09% 64.27% 100.00%
ROE 0.37 % 1.16 % -4.06 % 2.23 % 2.23 % 1.98 % 3.66 % -31.74%
  YoY % -68.10% 128.57% -282.06% 0.00% 12.63% -45.90% -
  Horiz. % 10.11% 31.69% -110.93% 60.93% 60.93% 54.10% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 84.12 89.66 97.28 105.11 -7.90%
  YoY % 0.90% -15.19% -10.91% -6.18% -7.83% -7.45% -
  Horiz. % 61.01% 60.47% 71.30% 80.03% 85.30% 92.55% 100.00%
EPS 0.83 2.63 -9.99 6.34 5.70 4.90 8.74 -32.44%
  YoY % -68.44% 126.33% -257.57% 11.23% 16.33% -43.94% -
  Horiz. % 9.50% 30.09% -114.30% 72.54% 65.22% 56.06% 100.00%
DPS 0.00 0.00 2.00 4.00 4.00 3.00 7.74 -
  YoY % 0.00% 0.00% -50.00% 0.00% 33.33% -61.24% -
  Horiz. % 0.00% 0.00% 25.84% 51.68% 51.68% 38.76% 100.00%
NAPS 2.2300 2.2600 2.4600 2.8500 2.5600 2.4700 2.3900 -1.15%
  YoY % -1.33% -8.13% -13.68% 11.33% 3.64% 3.35% -
  Horiz. % 93.31% 94.56% 102.93% 119.25% 107.11% 103.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 144,685
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 56.08 59.77 64.89 70.07 -1.46%
  YoY % 0.90% -15.19% 33.63% -6.17% -7.89% -7.39% -
  Horiz. % 91.52% 90.71% 106.95% 80.03% 85.30% 92.61% 100.00%
EPS 0.83 2.63 -9.99 4.23 3.80 3.27 5.83 -27.73%
  YoY % -68.44% 126.33% -336.17% 11.32% 16.21% -43.91% -
  Horiz. % 14.24% 45.11% -171.36% 72.56% 65.18% 56.09% 100.00%
DPS 0.00 0.00 2.00 2.67 2.67 2.00 5.16 -
  YoY % 0.00% 0.00% -25.09% 0.00% 33.50% -61.24% -
  Horiz. % 0.00% 0.00% 38.76% 51.74% 51.74% 38.76% 100.00%
NAPS 2.2300 2.2600 2.4600 1.9000 1.7067 1.6476 1.5933 5.76%
  YoY % -1.33% -8.13% 29.47% 11.33% 3.59% 3.41% -
  Horiz. % 139.96% 141.84% 154.40% 119.25% 107.12% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.2500 1.3300 1.8900 1.7000 1.7400 2.3400 2.3800 -
P/RPS 1.95 2.09 2.52 2.02 1.94 2.41 2.26 -2.43%
  YoY % -6.70% -17.06% 24.75% 4.12% -19.50% 6.64% -
  Horiz. % 86.28% 92.48% 111.50% 89.38% 85.84% 106.64% 100.00%
P/EPS 151.15 50.58 -18.93 26.81 30.54 47.76 27.23 33.05%
  YoY % 198.83% 367.19% -170.61% -12.21% -36.06% 75.39% -
  Horiz. % 555.09% 185.75% -69.52% 98.46% 112.16% 175.39% 100.00%
EY 0.66 1.98 -5.28 3.73 3.27 2.09 3.67 -24.86%
  YoY % -66.67% 137.50% -241.55% 14.07% 56.46% -43.05% -
  Horiz. % 17.98% 53.95% -143.87% 101.63% 89.10% 56.95% 100.00%
DY 0.00 0.00 1.06 2.35 2.30 1.28 3.25 -
  YoY % 0.00% 0.00% -54.89% 2.17% 79.69% -60.62% -
  Horiz. % 0.00% 0.00% 32.62% 72.31% 70.77% 39.38% 100.00%
P/NAPS 0.56 0.59 0.77 0.60 0.68 0.95 1.00 -9.21%
  YoY % -5.08% -23.38% 28.33% -11.76% -28.42% -5.00% -
  Horiz. % 56.00% 59.00% 77.00% 60.00% 68.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 -
Price 1.2500 1.5100 1.7300 1.6000 1.6800 2.3400 2.3600 -
P/RPS 1.95 2.38 2.31 1.90 1.87 2.41 2.25 -2.36%
  YoY % -18.07% 3.03% 21.58% 1.60% -22.41% 7.11% -
  Horiz. % 86.67% 105.78% 102.67% 84.44% 83.11% 107.11% 100.00%
P/EPS 151.15 57.43 -17.33 25.23 29.49 47.76 27.00 33.23%
  YoY % 163.19% 431.39% -168.69% -14.45% -38.25% 76.89% -
  Horiz. % 559.81% 212.70% -64.19% 93.44% 109.22% 176.89% 100.00%
EY 0.66 1.74 -5.77 3.96 3.39 2.09 3.70 -24.96%
  YoY % -62.07% 130.16% -245.71% 16.81% 62.20% -43.51% -
  Horiz. % 17.84% 47.03% -155.95% 107.03% 91.62% 56.49% 100.00%
DY 0.00 0.00 1.16 2.50 2.38 1.28 3.28 -
  YoY % 0.00% 0.00% -53.60% 5.04% 85.94% -60.98% -
  Horiz. % 0.00% 0.00% 35.37% 76.22% 72.56% 39.02% 100.00%
P/NAPS 0.56 0.67 0.70 0.56 0.66 0.95 0.99 -9.06%
  YoY % -16.42% -4.29% 25.00% -15.15% -30.53% -4.04% -
  Horiz. % 56.57% 67.68% 70.71% 56.57% 66.67% 95.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1930 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7750.00 
 KOTRA 1.790.00 
 UCREST 0.1550.00 
 PINEAPP 0.3250.00 
 PUC 0.070.00 
 WILLOW 0.410.00 
 IRIS 0.160.00 
 TOPGLOV-C60 0.150.00 
 BTECH 0.210.00 
 3A 0.840.00 

TOP ARTICLES

1. EPF Investment Portfolio vs Unit Trust Portfolio, which one is better? Invest Made Easy
2. What Tun M Got Up To At AirAsia RedQ Good Articles to Share
3. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
4. EPF Approved Unit Trust Funds (Pdf Analysis + Excel Data Pack) Invest Made Easy
5. 大马股票公司分析 – Padini Investment Path
6. BUSINESSES THAT LAST TILL THE END OF TIME IN BIBLE PROPHECY, Calvin Tan Blog THE INVESTMENT APPROACH OF CALVIN TAN
7. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. 因为股价波动频繁,衍生想要快速在买卖赚快钱的诱惑,造成过度活跃地进行买卖,梦不可做得太深? Articles for investors
Partners & Brokers