Highlights

[SHH] YoY Quarter Result on 2020-06-30 [#4]

Stock [SHH]: SHH RESOURCES HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -2,353.01%    YoY -     -265.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,994 18,802 25,270 28,955 21,111 29,480 23,472 -9.38%
  YoY % -30.89% -25.60% -12.73% 37.16% -28.39% 25.60% -
  Horiz. % 55.36% 80.10% 107.66% 123.36% 89.94% 125.60% 100.00%
PBT -4,169 -1,594 -3,506 1,802 1,034 3,874 1,877 -
  YoY % -161.54% 54.54% -294.56% 74.27% -73.31% 106.39% -
  Horiz. % -222.11% -84.92% -186.79% 96.00% 55.09% 206.39% 100.00%
Tax -321 -68 1,819 -1,185 -220 -116 -163 11.95%
  YoY % -372.06% -103.74% 253.50% -438.64% -89.66% 28.83% -
  Horiz. % 196.93% 41.72% -1,115.95% 726.99% 134.97% 71.17% 100.00%
NP -4,490 -1,662 -1,687 617 814 3,758 1,714 -
  YoY % -170.16% 1.48% -373.42% -24.20% -78.34% 119.25% -
  Horiz. % -261.96% -96.97% -98.42% 36.00% 47.49% 219.25% 100.00%
NP to SH -4,489 -1,229 -1,470 791 814 3,758 1,714 -
  YoY % -265.26% 16.39% -285.84% -2.83% -78.34% 119.25% -
  Horiz. % -261.90% -71.70% -85.76% 46.15% 47.49% 219.25% 100.00%
Tax Rate - % - % - % 65.76 % 21.28 % 2.99 % 8.68 % -
  YoY % 0.00% 0.00% 0.00% 209.02% 611.71% -65.55% -
  Horiz. % 0.00% 0.00% 0.00% 757.60% 245.16% 34.45% 100.00%
Total Cost 17,484 20,464 26,957 28,338 20,297 25,722 21,758 -3.58%
  YoY % -14.56% -24.09% -4.87% 39.62% -21.09% 18.22% -
  Horiz. % 80.36% 94.05% 123.89% 130.24% 93.29% 118.22% 100.00%
Net Worth 64,997 67,497 75,496 87,996 87,496 80,496 74,997 -2.35%
  YoY % -3.70% -10.60% -14.20% 0.57% 8.70% 7.33% -
  Horiz. % 86.67% 90.00% 100.67% 117.33% 116.67% 107.33% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 2,499 4,999 4,999 999 -
  YoY % 0.00% 0.00% 0.00% -50.00% 0.00% 400.00% -
  Horiz. % 0.00% 0.00% 0.00% 250.00% 500.00% 500.00% 100.00%
Div Payout % - % - % - % 316.04 % 614.23 % 133.04 % 58.34 % -
  YoY % 0.00% 0.00% 0.00% -48.55% 361.69% 128.04% -
  Horiz. % 0.00% 0.00% 0.00% 541.72% 1,052.85% 228.04% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 64,997 67,497 75,496 87,996 87,496 80,496 74,997 -2.35%
  YoY % -3.70% -10.60% -14.20% 0.57% 8.70% 7.33% -
  Horiz. % 86.67% 90.00% 100.67% 117.33% 116.67% 107.33% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.55 % -8.84 % -6.68 % 2.13 % 3.86 % 12.75 % 7.30 % -
  YoY % -290.84% -32.34% -413.61% -44.82% -69.73% 74.66% -
  Horiz. % -473.29% -121.10% -91.51% 29.18% 52.88% 174.66% 100.00%
ROE -6.91 % -1.82 % -1.95 % 0.90 % 0.93 % 4.67 % 2.29 % -
  YoY % -279.67% 6.67% -316.67% -3.23% -80.09% 103.93% -
  Horiz. % -301.75% -79.48% -85.15% 39.30% 40.61% 203.93% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.99 37.61 50.54 57.91 42.22 58.96 46.95 -9.38%
  YoY % -30.90% -25.58% -12.73% 37.16% -28.39% 25.58% -
  Horiz. % 55.36% 80.11% 107.65% 123.34% 89.93% 125.58% 100.00%
EPS -8.98 -2.46 -2.94 1.58 1.63 7.52 3.43 -
  YoY % -265.04% 16.33% -286.08% -3.07% -78.32% 119.24% -
  Horiz. % -261.81% -71.72% -85.71% 46.06% 47.52% 219.24% 100.00%
DPS 0.00 0.00 0.00 5.00 10.00 10.00 2.00 -
  YoY % 0.00% 0.00% 0.00% -50.00% 0.00% 400.00% -
  Horiz. % 0.00% 0.00% 0.00% 250.00% 500.00% 500.00% 100.00%
NAPS 1.3000 1.3500 1.5100 1.7600 1.7500 1.6100 1.5000 -2.35%
  YoY % -3.70% -10.60% -14.20% 0.57% 8.70% 7.33% -
  Horiz. % 86.67% 90.00% 100.67% 117.33% 116.67% 107.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.99 37.61 50.54 57.91 42.22 58.96 46.95 -9.38%
  YoY % -30.90% -25.58% -12.73% 37.16% -28.39% 25.58% -
  Horiz. % 55.36% 80.11% 107.65% 123.34% 89.93% 125.58% 100.00%
EPS -8.98 -2.46 -2.94 1.58 1.63 7.52 3.43 -
  YoY % -265.04% 16.33% -286.08% -3.07% -78.32% 119.24% -
  Horiz. % -261.81% -71.72% -85.71% 46.06% 47.52% 219.24% 100.00%
DPS 0.00 0.00 0.00 5.00 10.00 10.00 2.00 -
  YoY % 0.00% 0.00% 0.00% -50.00% 0.00% 400.00% -
  Horiz. % 0.00% 0.00% 0.00% 250.00% 500.00% 500.00% 100.00%
NAPS 1.3000 1.3500 1.5100 1.7600 1.7500 1.6100 1.5000 -2.35%
  YoY % -3.70% -10.60% -14.20% 0.57% 8.70% 7.33% -
  Horiz. % 86.67% 90.00% 100.67% 117.33% 116.67% 107.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3850 0.4350 0.6800 1.5400 2.2400 1.2000 0.9600 -
P/RPS 1.48 1.16 1.35 2.66 5.31 2.04 2.04 -5.20%
  YoY % 27.59% -14.07% -49.25% -49.91% 160.29% 0.00% -
  Horiz. % 72.55% 56.86% 66.18% 130.39% 260.29% 100.00% 100.00%
P/EPS -4.29 -17.70 -23.13 97.34 137.59 15.97 28.00 -
  YoY % 75.76% 23.48% -123.76% -29.25% 761.55% -42.96% -
  Horiz. % -15.32% -63.21% -82.61% 347.64% 491.39% 57.04% 100.00%
EY -23.32 -5.65 -4.32 1.03 0.73 6.26 3.57 -
  YoY % -312.74% -30.79% -519.42% 41.10% -88.34% 75.35% -
  Horiz. % -653.22% -158.26% -121.01% 28.85% 20.45% 175.35% 100.00%
DY 0.00 0.00 0.00 3.25 4.46 8.33 2.08 -
  YoY % 0.00% 0.00% 0.00% -27.13% -46.46% 300.48% -
  Horiz. % 0.00% 0.00% 0.00% 156.25% 214.42% 400.48% 100.00%
P/NAPS 0.30 0.32 0.45 0.88 1.28 0.75 0.64 -11.85%
  YoY % -6.25% -28.89% -48.86% -31.25% 70.67% 17.19% -
  Horiz. % 46.88% 50.00% 70.31% 137.50% 200.00% 117.19% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 29/08/18 30/08/17 25/08/16 26/08/15 28/08/14 -
Price 0.6200 0.4650 0.7450 1.5200 2.0600 0.9950 0.9900 -
P/RPS 2.39 1.24 1.47 2.62 4.88 1.69 2.11 2.10%
  YoY % 92.74% -15.65% -43.89% -46.31% 188.76% -19.91% -
  Horiz. % 113.27% 58.77% 69.67% 124.17% 231.28% 80.09% 100.00%
P/EPS -6.91 -18.92 -25.34 96.08 126.53 13.24 28.88 -
  YoY % 63.48% 25.34% -126.37% -24.07% 855.66% -54.16% -
  Horiz. % -23.93% -65.51% -87.74% 332.69% 438.12% 45.84% 100.00%
EY -14.48 -5.29 -3.95 1.04 0.79 7.55 3.46 -
  YoY % -173.72% -33.92% -479.81% 31.65% -89.54% 118.21% -
  Horiz. % -418.50% -152.89% -114.16% 30.06% 22.83% 218.21% 100.00%
DY 0.00 0.00 0.00 3.29 4.85 10.05 2.02 -
  YoY % 0.00% 0.00% 0.00% -32.16% -51.74% 397.52% -
  Horiz. % 0.00% 0.00% 0.00% 162.87% 240.10% 497.52% 100.00%
P/NAPS 0.48 0.34 0.49 0.86 1.18 0.62 0.66 -5.16%
  YoY % 41.18% -30.61% -43.02% -27.12% 90.32% -6.06% -
  Horiz. % 72.73% 51.52% 74.24% 130.30% 178.79% 93.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

494  200  567  1190 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.375+0.095 
 VC 0.055+0.005 
 MAHSING 1.03+0.05 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.750.00 
 MGRC 0.605+0.025 
 ESCERAM 0.65+0.01 
 ASB 0.175-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS